Altenergy Acquisition Corp
NASDAQ:AEAE
Income Statement
Earnings Waterfall
Altenergy Acquisition Corp
Income Statement
Altenergy Acquisition Corp
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-200%
|
(2)
-18%
|
(3)
-12%
|
(2)
+40%
|
(2)
-7%
|
(2)
-9%
|
(2)
+1%
|
(2)
-29%
|
(3)
-25%
|
(3)
-2%
|
(3)
0%
|
(2)
+22%
|
(2)
+28%
|
(1)
+11%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
13
|
13
|
14
|
15
|
3
|
6
|
7
|
6
|
4
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Total Other Income |
0
|
9
|
10
|
10
|
12
|
4
|
3
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
(0)
|
|
| Pre-Tax Income |
12
N/A
|
20
+71%
|
21
+7%
|
22
+5%
|
13
-40%
|
8
-43%
|
8
+5%
|
6
-22%
|
3
-47%
|
(0)
N/A
|
(2)
-662%
|
(2)
+5%
|
(3)
-27%
|
(3)
+3%
|
(3)
-19%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
12
|
20
|
21
|
22
|
13
|
6
|
7
|
5
|
2
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
12
N/A
|
20
+71%
|
21
+5%
|
22
+5%
|
13
-41%
|
6
-50%
|
7
+7%
|
5
-24%
|
2
-52%
|
(1)
N/A
|
(2)
-252%
|
(2)
+2%
|
(3)
-30%
|
(3)
+4%
|
(3)
-18%
|
|
| EPS (Diluted) |
1.17
N/A
|
0.69
-41%
|
0.72
+4%
|
0.76
+6%
|
0.45
-41%
|
0.22
-51%
|
0.49
+123%
|
0.7
+43%
|
0.17
-76%
|
-0.08
N/A
|
-0.31
-287%
|
-0.3
+3%
|
-0.4
-33%
|
-0.4
N/A
|
-0.47
-17%
|
|