
Antelope Enterprise Holdings Ltd
NASDAQ:AEHL

Intrinsic Value
The intrinsic value of one
AEHL
stock under the Base Case scenario is
9.22
USD.
Compared to the current market price of 2.44 USD,
Antelope Enterprise Holdings Ltd
is
Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Antelope Enterprise Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Antelope Enterprise Holdings Ltd
Balance Sheet Decomposition
Antelope Enterprise Holdings Ltd
Current Assets | 26.9m |
Cash & Short-Term Investments | 1m |
Receivables | 25.9m |
Non-Current Assets | 11.1m |
PP&E | 5.5m |
Other Non-Current Assets | 5.6m |
Free Cash Flow Analysis
Antelope Enterprise Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Antelope Enterprise Holdings Ltd
Revenue
|
98.8m
CNY
|
Cost of Revenue
|
-98.9m
CNY
|
Gross Profit
|
-126k
CNY
|
Operating Expenses
|
-10.1m
CNY
|
Operating Income
|
-10.2m
CNY
|
Other Expenses
|
-364k
CNY
|
Net Income
|
-10.5m
CNY
|
AEHL Profitability Score
Profitability Due Diligence
Antelope Enterprise Holdings Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Score
Antelope Enterprise Holdings Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
AEHL Solvency Score
Solvency Due Diligence
Antelope Enterprise Holdings Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Antelope Enterprise Holdings Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AEHL Price Targets Summary
Antelope Enterprise Holdings Ltd
Dividends
Current shareholder yield for AEHL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AEHL
stock under the Base Case scenario is
9.22
USD.
Compared to the current market price of 2.44 USD,
Antelope Enterprise Holdings Ltd
is
Undervalued by 74%.