Aehr Test Systems
NASDAQ:AEHR
Cash Flow Statement
Cash Flow Statement
Aehr Test Systems
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(5)
|
(6)
|
(7)
|
(7)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(1)
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
11
|
11
|
10
|
(19)
|
(30)
|
(30)
|
(33)
|
(4)
|
(0)
|
(3)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
(3)
|
(5)
|
(7)
|
(5)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(6)
|
(5)
|
(3)
|
(0)
|
1
|
(1)
|
(2)
|
(5)
|
(5)
|
(4)
|
(3)
|
0
|
(3)
|
(2)
|
(5)
|
(5)
|
(2)
|
(1)
|
1
|
4
|
9
|
9
|
12
|
14
|
15
|
19
|
21
|
15
|
33
|
29
|
22
|
23
|
(4)
|
(7)
|
(9)
|
|
| Depreciation & Amortization |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
|
| Change in Deffered Taxes |
(0)
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(4)
|
(4)
|
0
|
5
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(21)
|
(21)
|
(21)
|
(0)
|
(1)
|
(2)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
5
|
5
|
6
|
7
|
|
| Other Non-Cash Items |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
15
|
15
|
15
|
16
|
2
|
2
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
7
|
8
|
8
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
3
|
0
|
2
|
0
|
(0)
|
3
|
4
|
7
|
3
|
1
|
1
|
(1)
|
2
|
(1)
|
(1)
|
2
|
0
|
1
|
2
|
(3)
|
(5)
|
(5)
|
(10)
|
(11)
|
(3)
|
(9)
|
(3)
|
4
|
(2)
|
3
|
4
|
2
|
1
|
3
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
0
|
2
|
3
|
3
|
(0)
|
(2)
|
(2)
|
(0)
|
1
|
3
|
(0)
|
(2)
|
(1)
|
(1)
|
3
|
3
|
0
|
(0)
|
(6)
|
(3)
|
(4)
|
(3)
|
1
|
(2)
|
1
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
2
|
1
|
3
|
0
|
(0)
|
3
|
(3)
|
(10)
|
(8)
|
(14)
|
(14)
|
(7)
|
(13)
|
(16)
|
(12)
|
(14)
|
(13)
|
(12)
|
(13)
|
(12)
|
(12)
|
(5)
|
|
| Cash from Operating Activities |
(4)
N/A
|
(0)
+93%
|
(3)
-1 287%
|
(2)
+29%
|
(4)
-79%
|
(4)
+6%
|
(1)
+78%
|
1
N/A
|
3
+124%
|
(1)
N/A
|
(3)
-248%
|
(3)
-6%
|
(4)
-37%
|
(3)
+37%
|
(4)
-71%
|
(4)
+13%
|
1
N/A
|
2
+85%
|
3
+113%
|
4
+36%
|
(0)
N/A
|
(1)
-147%
|
(1)
+8%
|
(6)
-469%
|
(5)
+10%
|
4
N/A
|
(2)
N/A
|
5
N/A
|
0
-92%
|
(11)
N/A
|
(7)
+39%
|
(8)
-26%
|
1
N/A
|
3
+141%
|
2
-26%
|
(0)
N/A
|
(5)
-2 104%
|
(4)
+22%
|
(3)
+23%
|
(3)
-7%
|
(3)
+15%
|
(5)
-68%
|
(4)
+28%
|
(4)
-5%
|
(2)
+47%
|
(0)
+84%
|
0
N/A
|
1
+946%
|
(0)
N/A
|
(1)
-239%
|
(1)
-64%
|
(2)
-89%
|
(2)
-10%
|
(2)
-9%
|
(4)
-83%
|
(5)
-27%
|
(5)
-1%
|
(6)
-18%
|
(3)
+53%
|
(4)
-31%
|
(6)
-57%
|
(5)
+25%
|
(10)
-114%
|
(5)
+46%
|
(3)
+40%
|
(1)
+57%
|
2
N/A
|
(2)
N/A
|
(3)
-41%
|
(6)
-86%
|
(5)
+14%
|
(3)
+39%
|
(1)
+50%
|
(2)
-36%
|
(1)
+41%
|
(4)
-236%
|
(4)
+3%
|
(3)
+31%
|
(1)
+46%
|
5
N/A
|
2
-56%
|
2
-28%
|
5
+238%
|
2
-69%
|
3
+115%
|
10
+197%
|
8
-16%
|
8
-4%
|
6
-21%
|
2
-73%
|
0
-87%
|
(5)
N/A
|
(4)
+24%
|
(7)
-91%
|
(10)
-36%
|
(5)
+47%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(6)
|
(6)
|
|
| Other Items |
(2)
|
(2)
|
2
|
4
|
4
|
4
|
(1)
|
(3)
|
(4)
|
(2)
|
2
|
3
|
5
|
4
|
5
|
5
|
3
|
3
|
1
|
(2)
|
(1)
|
(1)
|
1
|
2
|
3
|
3
|
(1)
|
(1)
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(25)
|
(17)
|
1
|
18
|
26
|
18
|
(11)
|
(11)
|
(11)
|
(11)
|
(0)
|
(2)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(3)
-21%
|
1
N/A
|
3
+164%
|
4
+3%
|
4
+12%
|
(2)
N/A
|
(3)
-66%
|
(4)
-52%
|
(2)
+57%
|
2
N/A
|
3
+26%
|
5
+63%
|
3
-30%
|
4
+31%
|
5
+20%
|
2
-55%
|
2
+8%
|
0
-82%
|
(2)
N/A
|
(2)
+29%
|
(2)
-42%
|
(0)
+84%
|
1
N/A
|
2
+65%
|
2
-7%
|
(2)
N/A
|
(2)
-1%
|
(1)
+59%
|
(1)
-21%
|
1
N/A
|
1
-4%
|
(1)
N/A
|
(0)
+88%
|
(0)
N/A
|
(0)
+71%
|
(0)
+50%
|
(0)
-100%
|
1
N/A
|
1
-1%
|
1
+1%
|
1
-1%
|
(0)
N/A
|
(0)
+17%
|
(0)
-220%
|
(0)
+19%
|
(0)
+8%
|
(0)
-33%
|
(0)
+38%
|
(0)
-190%
|
(0)
-3%
|
(0)
-17%
|
(0)
+14%
|
(0)
+60%
|
(0)
N/A
|
(0)
-50%
|
(1)
-400%
|
(1)
-2%
|
(1)
N/A
|
(1)
+9%
|
(0)
+70%
|
(0)
-92%
|
(1)
-33%
|
(7)
-944%
|
(7)
N/A
|
(1)
+91%
|
(0)
+18%
|
6
N/A
|
6
+2%
|
(0)
N/A
|
(0)
+18%
|
(0)
-36%
|
(0)
-5%
|
(0)
+20%
|
(0)
N/A
|
(0)
-44%
|
(0)
+4%
|
(0)
-5%
|
(0)
-4%
|
(0)
+29%
|
(0)
-41%
|
(0)
-75%
|
(0)
-5%
|
(18)
-4 000%
|
(26)
-42%
|
(19)
+27%
|
(1)
+95%
|
17
N/A
|
24
+45%
|
17
-28%
|
(11)
N/A
|
(11)
-1%
|
(13)
-16%
|
(16)
-21%
|
(7)
+59%
|
(9)
-29%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
0
|
6
|
6
|
22
|
22
|
17
|
17
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
27
|
27
|
28
|
27
|
2
|
10
|
9
|
9
|
9
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
3
|
3
|
3
|
6
|
2
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
2
|
0
|
0
|
3
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
8
|
|
| Cash from Financing Activities |
0
N/A
|
0
+36%
|
0
-15%
|
0
-93%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
1
+579%
|
1
+1%
|
1
+2%
|
1
+2%
|
0
-86%
|
0
+79%
|
0
-8%
|
0
N/A
|
0
N/A
|
1
+122%
|
1
+73%
|
1
+5%
|
1
+21%
|
1
-31%
|
0
-40%
|
1
+141%
|
1
+4%
|
2
+103%
|
2
+6%
|
2
-20%
|
2
-12%
|
1
-71%
|
0
-38%
|
0
-52%
|
0
N/A
|
0
+20%
|
0
+6%
|
0
+68%
|
0
+3%
|
0
+3%
|
0
-3%
|
0
-36%
|
1
+338%
|
2
+72%
|
2
+7%
|
2
+14%
|
1
-62%
|
1
+45%
|
1
-20%
|
0
-52%
|
1
+117%
|
0
-56%
|
1
+164%
|
4
+244%
|
3
-14%
|
6
+110%
|
6
-5%
|
4
-36%
|
6
+63%
|
3
-61%
|
2
-5%
|
8
+228%
|
6
-25%
|
22
+273%
|
22
+1%
|
17
-24%
|
17
+0%
|
1
-94%
|
1
-13%
|
1
-21%
|
1
N/A
|
(6)
N/A
|
(6)
-1%
|
(6)
+1%
|
(6)
N/A
|
2
N/A
|
2
+6%
|
2
-2%
|
4
+61%
|
2
-46%
|
2
-3%
|
27
+1 312%
|
25
-5%
|
26
+1%
|
25
-3%
|
0
-99%
|
8
+2 486%
|
7
-2%
|
7
+0%
|
7
-5%
|
(0)
N/A
|
0
N/A
|
1
+420%
|
1
+48%
|
1
-25%
|
1
-21%
|
1
-8%
|
10
+1 603%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(6)
N/A
|
(3)
+48%
|
(2)
+43%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
(3)
N/A
|
(1)
+46%
|
(0)
+64%
|
(2)
-241%
|
1
N/A
|
1
+96%
|
1
-20%
|
1
+11%
|
0
-99%
|
1
+10 600%
|
3
+188%
|
4
+44%
|
5
+2%
|
3
-31%
|
(1)
N/A
|
(3)
-192%
|
(1)
+70%
|
(3)
-248%
|
(1)
+66%
|
9
N/A
|
(0)
N/A
|
6
N/A
|
2
-72%
|
(11)
N/A
|
(5)
+58%
|
(7)
-41%
|
1
N/A
|
3
+169%
|
3
-22%
|
0
N/A
|
(5)
N/A
|
(4)
+23%
|
(2)
+60%
|
(2)
-28%
|
(1)
+57%
|
(2)
-135%
|
(2)
-2%
|
(2)
+3%
|
(2)
+17%
|
0
N/A
|
1
+108%
|
1
+152%
|
0
-64%
|
(1)
N/A
|
(0)
+33%
|
1
N/A
|
0
-61%
|
4
+783%
|
2
-58%
|
(2)
N/A
|
0
N/A
|
(5)
N/A
|
(1)
+72%
|
3
N/A
|
(0)
N/A
|
17
N/A
|
12
-31%
|
5
-59%
|
7
+47%
|
(1)
N/A
|
2
N/A
|
4
+115%
|
3
-20%
|
(11)
N/A
|
(11)
+7%
|
(9)
+18%
|
(7)
+17%
|
0
N/A
|
1
+10 300%
|
(2)
N/A
|
(0)
+83%
|
(1)
-166%
|
0
N/A
|
32
+13 630%
|
27
-14%
|
27
-1%
|
30
+10%
|
(16)
N/A
|
(15)
+9%
|
(1)
+91%
|
15
N/A
|
32
+113%
|
30
-4%
|
19
-37%
|
(10)
N/A
|
(15)
-50%
|
(16)
-6%
|
(23)
-39%
|
(16)
+29%
|
(4)
+74%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(1)
+73%
|
(4)
-231%
|
(3)
+24%
|
(4)
-50%
|
(4)
+9%
|
(1)
+72%
|
1
N/A
|
3
+168%
|
(1)
N/A
|
(3)
-207%
|
(3)
-8%
|
(4)
-34%
|
(3)
+33%
|
(5)
-63%
|
(4)
+12%
|
1
N/A
|
1
+125%
|
3
+127%
|
4
+33%
|
(1)
N/A
|
(2)
-103%
|
(2)
+3%
|
(7)
-215%
|
(6)
+9%
|
3
N/A
|
(3)
N/A
|
4
N/A
|
(1)
N/A
|
(12)
-1 382%
|
(7)
+45%
|
(9)
-40%
|
1
N/A
|
3
+324%
|
2
-27%
|
(0)
N/A
|
(5)
-1 938%
|
(4)
+22%
|
(3)
+23%
|
(3)
-7%
|
(3)
+15%
|
(5)
-68%
|
(4)
+27%
|
(4)
-4%
|
(2)
+43%
|
(0)
+79%
|
0
N/A
|
1
+11 900%
|
(0)
N/A
|
(1)
-188%
|
(1)
-42%
|
(2)
-70%
|
(2)
-4%
|
(2)
N/A
|
(4)
-79%
|
(5)
-28%
|
(6)
-14%
|
(7)
-16%
|
(4)
+46%
|
(5)
-22%
|
(6)
-34%
|
(5)
+21%
|
(10)
-106%
|
(6)
+42%
|
(4)
+35%
|
(2)
+50%
|
1
N/A
|
(3)
N/A
|
(3)
-30%
|
(6)
-78%
|
(5)
+14%
|
(3)
+37%
|
(2)
+46%
|
(2)
-29%
|
(1)
+38%
|
(4)
-213%
|
(4)
+3%
|
(3)
+29%
|
(2)
+42%
|
5
N/A
|
2
-60%
|
1
-41%
|
5
+328%
|
1
-75%
|
3
+153%
|
9
+189%
|
7
-20%
|
6
-7%
|
5
-29%
|
1
-78%
|
(0)
N/A
|
(6)
-1 277%
|
(6)
-3%
|
(12)
-103%
|
(16)
-31%
|
(12)
+28%
|
|