Aeries Technology Inc
NASDAQ:AERT
Income Statement
Earnings Waterfall
Aeries Technology Inc
Income Statement
Aeries Technology Inc
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
41
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
53
N/A
|
16
-69%
|
34
+108%
|
53
+56%
|
73
+37%
|
73
+0%
|
72
-1%
|
71
-2%
|
70
-1%
|
69
-2%
|
69
+1%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(29)
|
0
|
0
|
0
|
(39)
|
(12)
|
(25)
|
(37)
|
(51)
|
(52)
|
(52)
|
(53)
|
(53)
|
(53)
|
(52)
|
|
| Gross Profit |
12
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
14
N/A
|
4
-67%
|
9
+108%
|
15
+65%
|
22
+41%
|
21
-2%
|
20
-6%
|
18
-10%
|
17
-7%
|
16
-1%
|
18
+9%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(5)
|
(1)
|
(2)
|
(4)
|
(11)
|
(10)
|
(12)
|
(15)
|
(19)
|
(35)
|
(40)
|
(44)
|
(44)
|
(28)
|
(23)
|
|
| Selling, General & Administrative |
(5)
|
(1)
|
(2)
|
0
|
(11)
|
(7)
|
(9)
|
(15)
|
(19)
|
(35)
|
(40)
|
(44)
|
(44)
|
(28)
|
(23)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(4)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
7
N/A
|
(1)
N/A
|
(2)
-159%
|
(4)
-90%
|
2
N/A
|
(5)
N/A
|
(2)
+55%
|
1
N/A
|
3
+312%
|
(14)
N/A
|
(20)
-39%
|
(26)
-30%
|
(27)
-5%
|
(12)
+57%
|
(5)
+53%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
9
|
10
|
14
|
0
|
4
|
3
|
(16)
|
16
|
16
|
17
|
39
|
5
|
7
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Pre-Tax Income |
6
N/A
|
7
+23%
|
7
-5%
|
10
+39%
|
3
-72%
|
(1)
N/A
|
1
N/A
|
(15)
N/A
|
19
N/A
|
2
-90%
|
(2)
N/A
|
14
N/A
|
(23)
N/A
|
(4)
+81%
|
0
N/A
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(1)
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
3
|
1
|
(0)
|
(2)
|
|
| Income from Continuing Operations |
5
|
7
|
7
|
10
|
2
|
(1)
|
0
|
(16)
|
17
|
1
|
(2)
|
17
|
(22)
|
(5)
|
(2)
|
|
| Income to Minority Interest |
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
0
|
2
|
1
|
1
|
|
| Net Income (Common) |
4
N/A
|
7
+83%
|
7
-5%
|
10
+39%
|
1
-85%
|
(1)
N/A
|
(0)
+88%
|
(17)
-10 438%
|
16
N/A
|
0
-97%
|
(3)
N/A
|
17
N/A
|
(20)
N/A
|
(3)
+83%
|
(1)
+72%
|
|
| EPS (Diluted) |
0.26
N/A
|
0.26
N/A
|
0.24
-8%
|
0.34
+42%
|
0.09
-74%
|
-0.08
N/A
|
-0.01
+88%
|
-1.09
-10 800%
|
1.01
N/A
|
0.01
-99%
|
-0.05
N/A
|
0.37
N/A
|
-0.46
N/A
|
-0.07
+85%
|
-0.02
+71%
|
|