Affimed NV
NASDAQ:AFMD
Income Statement
Earnings Waterfall
Affimed NV
Income Statement
Affimed NV
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
|
| Revenue |
5
N/A
|
6
+13%
|
6
+8%
|
8
+27%
|
3
-57%
|
5
+54%
|
7
+29%
|
6
-11%
|
8
+26%
|
7
-8%
|
7
-2%
|
7
-3%
|
6
-4%
|
5
-24%
|
3
-33%
|
3
-15%
|
2
-27%
|
2
+7%
|
2
-17%
|
2
-9%
|
24
+1 362%
|
35
+46%
|
38
+11%
|
40
+5%
|
21
-47%
|
15
-29%
|
14
-7%
|
23
+60%
|
28
+26%
|
35
+23%
|
42
+19%
|
40
-5%
|
40
+1%
|
37
-9%
|
34
-7%
|
41
+18%
|
41
+2%
|
38
-8%
|
32
-16%
|
19
-40%
|
8
-56%
|
4
-53%
|
3
-32%
|
1
-67%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Gross Profit |
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
23
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
20
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
27
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
38
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
39
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(20)
|
(28)
|
(16)
|
(12)
|
(11)
|
(6)
|
(20)
|
(26)
|
(28)
|
(33)
|
(37)
|
(40)
|
(37)
|
(37)
|
(34)
|
(31)
|
(28)
|
(30)
|
(32)
|
(37)
|
(44)
|
(45)
|
(50)
|
(52)
|
(52)
|
(58)
|
(59)
|
(58)
|
(61)
|
(64)
|
(76)
|
(90)
|
(102)
|
(114)
|
(116)
|
(123)
|
(127)
|
(140)
|
(142)
|
(135)
|
(115)
|
(95)
|
(84)
|
(71)
|
|
| Selling, General & Administrative |
(8)
|
(11)
|
(5)
|
(1)
|
(4)
|
1
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(12)
|
(12)
|
(16)
|
(15)
|
(18)
|
(21)
|
(26)
|
(27)
|
(30)
|
(31)
|
(33)
|
(32)
|
(30)
|
(27)
|
(26)
|
(22)
|
(20)
|
(19)
|
|
| Research & Development |
(5)
|
(18)
|
0
|
(13)
|
(0)
|
(9)
|
(15)
|
(19)
|
(4)
|
(26)
|
(29)
|
(31)
|
(7)
|
(29)
|
(25)
|
(23)
|
(6)
|
(22)
|
(24)
|
(28)
|
(9)
|
(37)
|
(41)
|
(43)
|
(11)
|
(47)
|
(47)
|
(46)
|
(15)
|
(50)
|
(60)
|
(71)
|
(26)
|
(88)
|
(87)
|
(93)
|
(39)
|
(110)
|
(114)
|
(110)
|
(30)
|
(77)
|
(64)
|
(52)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(6)
|
0
|
(11)
|
2
|
(6)
|
3
|
1
|
1
|
(16)
|
1
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
(0)
|
(23)
|
2
|
2
|
2
|
(28)
|
0
|
0
|
0
|
(29)
|
1
|
1
|
1
|
(49)
|
1
|
1
|
1
|
(52)
|
2
|
2
|
2
|
(57)
|
4
|
0
|
0
|
|
| Operating Income |
(16)
N/A
|
(22)
-43%
|
(10)
+56%
|
(4)
+61%
|
(8)
-110%
|
(1)
+89%
|
(13)
-1 405%
|
(20)
-51%
|
(21)
-9%
|
(26)
-24%
|
(30)
-13%
|
(33)
-10%
|
(32)
+3%
|
(32)
0%
|
(31)
+5%
|
(28)
+9%
|
(27)
+2%
|
(28)
-2%
|
(30)
-8%
|
(35)
-16%
|
(21)
+40%
|
(11)
+50%
|
(11)
-5%
|
(11)
-2%
|
(33)
-186%
|
(43)
-33%
|
(45)
-4%
|
(35)
+21%
|
(35)
+2%
|
(29)
+17%
|
(35)
-20%
|
(50)
-45%
|
(64)
-27%
|
(77)
-20%
|
(82)
-6%
|
(82)
-1%
|
(88)
-7%
|
(102)
-16%
|
(110)
-8%
|
(116)
-5%
|
(108)
+7%
|
(91)
+15%
|
(81)
+11%
|
(70)
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(16)
|
(7)
|
6
|
7
|
15
|
8
|
0
|
1
|
(1)
|
(0)
|
(0)
|
0
|
1
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
0
|
1
|
1
|
(1)
|
0
|
0
|
1
|
1
|
(4)
|
(6)
|
(3)
|
(3)
|
2
|
7
|
2
|
6
|
7
|
2
|
1
|
(2)
|
(5)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
|
| Total Other Income |
(4)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
|
| Pre-Tax Income |
(26)
N/A
|
(38)
-46%
|
(16)
+57%
|
2
N/A
|
(0)
N/A
|
14
N/A
|
(5)
N/A
|
(19)
-305%
|
(20)
-5%
|
(27)
-34%
|
(30)
-10%
|
(33)
-10%
|
(32)
+3%
|
(32)
+2%
|
(31)
+0%
|
(29)
+7%
|
(30)
-3%
|
(31)
-1%
|
(31)
0%
|
(35)
-13%
|
(19)
+44%
|
(9)
+52%
|
(12)
-25%
|
(11)
+10%
|
(32)
-205%
|
(43)
-31%
|
(44)
-4%
|
(39)
+11%
|
(41)
-5%
|
(32)
+23%
|
(38)
-21%
|
(49)
-29%
|
(58)
-17%
|
(76)
-31%
|
(76)
-1%
|
(76)
+1%
|
(86)
-14%
|
(101)
-18%
|
(111)
-10%
|
(119)
-7%
|
(106)
+11%
|
(93)
+12%
|
(79)
+15%
|
(70)
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(26)
|
(38)
|
(16)
|
2
|
(0)
|
14
|
(5)
|
(19)
|
(20)
|
(27)
|
(30)
|
(33)
|
(32)
|
(32)
|
(31)
|
(29)
|
(30)
|
(31)
|
(31)
|
(35)
|
(19)
|
(9)
|
(12)
|
(11)
|
(32)
|
(43)
|
(44)
|
(39)
|
(41)
|
(32)
|
(38)
|
(49)
|
(58)
|
(76)
|
(76)
|
(76)
|
(86)
|
(101)
|
(111)
|
(119)
|
(106)
|
(93)
|
(79)
|
(70)
|
|
| Net Income (Common) |
(26)
N/A
|
(38)
-46%
|
(16)
+57%
|
2
N/A
|
(0)
N/A
|
14
N/A
|
(5)
N/A
|
(19)
-316%
|
(20)
-5%
|
(27)
-34%
|
(30)
-10%
|
(33)
-10%
|
(32)
+3%
|
(32)
+2%
|
(31)
+0%
|
(29)
+7%
|
(30)
-3%
|
(31)
-1%
|
(31)
0%
|
(35)
-13%
|
(19)
+44%
|
(9)
+52%
|
(12)
-25%
|
(11)
+10%
|
(32)
-205%
|
(43)
-31%
|
(44)
-4%
|
(39)
+11%
|
(41)
-5%
|
(32)
+23%
|
(38)
-21%
|
(49)
-29%
|
(58)
-17%
|
(76)
-31%
|
(76)
-1%
|
(76)
+1%
|
(86)
-14%
|
(101)
-18%
|
(111)
-10%
|
(119)
-7%
|
(106)
+11%
|
(93)
+12%
|
(79)
+15%
|
(70)
+12%
|
|
| EPS (Diluted) |
-11.74
N/A
|
-17.14
-46%
|
-7.37
+57%
|
1.12
N/A
|
-0.11
N/A
|
5.79
N/A
|
-1.93
N/A
|
-8.03
-316%
|
-6.09
+24%
|
-8.18
-34%
|
-9.03
-10%
|
-9.95
-10%
|
-9.7
+3%
|
-7.71
+21%
|
-7.11
+8%
|
-6.49
+9%
|
-6.9
-6%
|
-5.6
+19%
|
-4.98
+11%
|
-5.47
-10%
|
-3.22
+41%
|
-1.5
+53%
|
-1.88
-25%
|
-1.68
+11%
|
-5.04
-200%
|
-5.57
-11%
|
-5.6
-1%
|
-4.58
+18%
|
-4.96
-8%
|
-2.72
+45%
|
-3.19
-17%
|
-4.11
-29%
|
-4.81
-17%
|
-6.12
-27%
|
-5.17
+16%
|
-5.06
+2%
|
-6.04
-19%
|
-6.8
-13%
|
-7.45
-10%
|
-7.98
-7%
|
-7.09
+11%
|
-6.15
+13%
|
-5.17
+16%
|
-4.34
+16%
|
|