Forafric Global PLC
NASDAQ:AFRI
Balance Sheet
Balance Sheet Decomposition
Forafric Global PLC
Forafric Global PLC
Balance Sheet
Forafric Global PLC
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
9
|
13
|
14
|
25
|
24
|
12
|
|
| Cash Equivalents |
9
|
13
|
14
|
25
|
24
|
12
|
|
| Total Receivables |
35
|
37
|
44
|
85
|
63
|
30
|
|
| Accounts Receivables |
28
|
28
|
32
|
31
|
35
|
18
|
|
| Other Receivables |
7
|
10
|
11
|
54
|
29
|
12
|
|
| Inventory |
15
|
27
|
38
|
27
|
28
|
15
|
|
| Other Current Assets |
5
|
6
|
22
|
7
|
6
|
20
|
|
| Total Current Assets |
64
|
83
|
118
|
144
|
121
|
77
|
|
| PP&E Net |
103
|
106
|
126
|
111
|
121
|
118
|
|
| PP&E Gross |
103
|
106
|
126
|
111
|
121
|
118
|
|
| Accumulated Depreciation |
31
|
35
|
45
|
48
|
45
|
47
|
|
| Intangible Assets |
0
|
0
|
4
|
4
|
5
|
4
|
|
| Goodwill |
45
|
48
|
52
|
46
|
44
|
43
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
3
|
19
|
4
|
|
| Other Assets |
45
|
48
|
52
|
46
|
44
|
43
|
|
| Total Assets |
213
N/A
|
238
+12%
|
300
+26%
|
307
+2%
|
309
+1%
|
246
-20%
|
|
| Liabilities | |||||||
| Accounts Payable |
14
|
13
|
26
|
27
|
46
|
35
|
|
| Accrued Liabilities |
12
|
12
|
14
|
11
|
9
|
14
|
|
| Short-Term Debt |
88
|
113
|
150
|
184
|
175
|
141
|
|
| Current Portion of Long-Term Debt |
7
|
7
|
10
|
5
|
10
|
4
|
|
| Other Current Liabilities |
5
|
4
|
3
|
10
|
13
|
14
|
|
| Total Current Liabilities |
125
|
149
|
203
|
238
|
254
|
207
|
|
| Long-Term Debt |
138
|
14
|
29
|
11
|
11
|
15
|
|
| Deferred Income Tax |
22
|
22
|
19
|
12
|
10
|
10
|
|
| Minority Interest |
0
|
0
|
8
|
7
|
6
|
7
|
|
| Other Liabilities |
1
|
1
|
2
|
1
|
5
|
9
|
|
| Total Liabilities |
287
N/A
|
186
-35%
|
260
+40%
|
269
+4%
|
287
+7%
|
248
-14%
|
|
| Equity | |||||||
| Common Stock |
0
|
120
|
120
|
0
|
0
|
0
|
|
| Retained Earnings |
75
|
74
|
84
|
103
|
115
|
140
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
144
|
143
|
144
|
|
| Other Equity |
1
|
6
|
4
|
3
|
5
|
6
|
|
| Total Equity |
74
N/A
|
52
N/A
|
40
-23%
|
38
-5%
|
23
-40%
|
2
N/A
|
|
| Total Liabilities & Equity |
213
N/A
|
238
+12%
|
300
+26%
|
307
+2%
|
309
+1%
|
246
-20%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
57
|
57
|
57
|
57
|
27
|
27
|
|