First Time Loading...

Afya Ltd
NASDAQ:AFYA

Watchlist Manager
Afya Ltd Logo
Afya Ltd
NASDAQ:AFYA
Watchlist
Price: 18.9087 USD 1.33%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

1.1B
+8%
Operating Cash Flow
Growth Rates:
1 Year
+26%
3 Years
+151%
5 Years
+846%
7 Years
-
10 Years
-
-753m
+34%
Investing Cash Flow
Growth Rates:
1 Year
+34%
3 Years
+31%
5 Years
-177%
7 Years
-
10 Years
-
-488.1m
-11%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Afya Ltd

Rotate your device to view
Cash Flow Statement
Currency: BRL
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
99
130
130
157
187
245
292
322
335
347
304
283
274
300
385
409
428
417
395
418
430
512
Depreciation & Amortization
9
17
34
56
73
89
96
100
109
116
124
143
154
171
186
194
206
224
245
267
290
303
Stock-Based Compensation
2
3
4
12
18
26
31
33
33
38
43
42
43
32
30
30
31
35
33
31
32
34
Other Non-Cash Items
13
23
46
54
72
74
74
95
116
148
212
252
288
330
344
344
352
392
418
436
429
398
Cash Taxes Paid
4
4
4
4
9
13
19
20
19
28
30
32
36
36
35
35
33
36
40
43
45
39
Change in Working Capital
(40)
(51)
(54)
(19)
(33)
(66)
(83)
(139)
(189)
(161)
(138)
(87)
(85)
(70)
(177)
(128)
(143)
(136)
(105)
(96)
(105)
(83)
Cash from Operating Activities
80
N/A
120
+49%
156
+30%
247
+59%
299
+21%
343
+15%
380
+11%
378
-1%
372
-2%
449
+21%
503
+12%
591
+18%
631
+7%
730
+16%
738
+1%
818
+11%
844
+3%
897
+6%
954
+6%
1 024
+7%
1 044
+2%
1 130
+8%
Investing Cash Flow
Capital Expenditures
(22)
(27)
(36)
(110)
(122)
(133)
(146)
(94)
(138)
(150)
(173)
(205)
(277)
(296)
(308)
(323)
(297)
(291)
(287)
(265)
(245)
(292)
Other Items
(241)
(245)
(417)
(399)
(232)
(337)
(356)
(508)
(905)
(941)
(1 142)
(1 366)
(997)
(900)
(630)
(326)
(294)
(849)
(755)
(809)
(898)
(461)
Cash from Investing Activities
(262)
N/A
(272)
-4%
(453)
-66%
(510)
-12%
(354)
+31%
(470)
-33%
(501)
-7%
(602)
-20%
(1 043)
-73%
(1 091)
-5%
(1 315)
-21%
(1 571)
-19%
(1 274)
+19%
(1 196)
+6%
(939)
+22%
(649)
+31%
(592)
+9%
(1 140)
-93%
(1 042)
+9%
(1 075)
-3%
(1 143)
-6%
(753)
+34%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
993
993
1 382
1 382
389
389
(65)
(65)
(66)
(214)
(238)
(301)
(300)
(152)
(64)
(12)
(9)
(3)
(2)
Net Issuance of Debt
69
61
31
2
(108)
(112)
(190)
(82)
395
387
1 277
1 057
564
541
(304)
(207)
265
262
246
186
(419)
(470)
Other
150
300
238
134
36
(135)
(132)
(32)
(27)
(10)
11
(15)
15
14
(9)
15
(20)
(21)
(19)
(20)
(19)
(16)
Cash from Financing Activities
219
N/A
361
+65%
269
-26%
1 128
+319%
921
-18%
1 135
+23%
1 060
-7%
275
-74%
756
+175%
312
-59%
1 223
+292%
977
-20%
365
-63%
318
-13%
(615)
N/A
(493)
+20%
93
N/A
178
+91%
214
+21%
158
-26%
(440)
N/A
(488)
-11%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
15
14
30
34
22
17
6
(28)
(23)
(18)
(22)
6
0
(1)
(1)
(1)
(1)
(1)
(0)
Net Change in Cash
37
N/A
209
+469%
(28)
N/A
880
N/A
881
+0%
1 038
+18%
973
-6%
72
-93%
102
+42%
(324)
N/A
383
N/A
(26)
N/A
(297)
-1 027%
(170)
+43%
(808)
-375%
(323)
+60%
344
N/A
(67)
N/A
125
N/A
106
-15%
(540)
N/A
(112)
+79%
Free Cash Flow
Free Cash Flow
59
N/A
93
+58%
119
+29%
137
+15%
178
+30%
210
+18%
234
+12%
284
+21%
234
-17%
300
+28%
329
+10%
387
+17%
354
-8%
434
+23%
430
-1%
495
+15%
547
+11%
606
+11%
667
+10%
759
+14%
798
+5%
838
+5%

See Also

Summary
AFYA intrinsic value, competitors valuation, and company profile.
DCF Valuation
AFYA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AFYA stock valuation using valuation multiples.
Wall Street Estimates
AFYA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AFYA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.