Agenus Inc
NASDAQ:AGEN
Balance Sheet
Balance Sheet Decomposition
Agenus Inc
Current Assets | 60.4m |
Cash & Short-Term Investments | 52.9m |
Receivables | 476k |
Other Current Assets | 7m |
Non-Current Assets | 196.2m |
PP&E | 159.7m |
Intangibles | 28.9m |
Other Non-Current Assets | 7.6m |
Current Liabilities | 256m |
Accounts Payable | 50.7m |
Accrued Liabilities | 44.1m |
Other Current Liabilities | 161.2m |
Non-Current Liabilities | 202m |
Other Non-Current Liabilities | 202m |
Balance Sheet
Agenus Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
26
|
137
|
71
|
60
|
53
|
62
|
100
|
292
|
179
|
76
|
|
Cash Equivalents |
26
|
137
|
71
|
60
|
53
|
62
|
100
|
292
|
179
|
76
|
|
Short-Term Investments |
15
|
35
|
5
|
0
|
0
|
0
|
0
|
15
|
15
|
0
|
|
Total Receivables |
0
|
10
|
11
|
1
|
1
|
16
|
1
|
2
|
3
|
26
|
|
Accounts Receivables |
0
|
10
|
11
|
1
|
1
|
16
|
1
|
2
|
3
|
26
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
2
|
3
|
3
|
12
|
21
|
8
|
13
|
24
|
17
|
10
|
|
Total Current Assets |
43
|
184
|
91
|
74
|
75
|
87
|
114
|
332
|
213
|
112
|
|
PP&E Net |
6
|
15
|
26
|
26
|
25
|
34
|
60
|
91
|
164
|
163
|
|
PP&E Gross |
6
|
15
|
26
|
26
|
25
|
34
|
60
|
91
|
164
|
163
|
|
Accumulated Depreciation |
28
|
30
|
31
|
34
|
38
|
43
|
47
|
51
|
54
|
62
|
|
Intangible Assets |
7
|
19
|
16
|
14
|
12
|
11
|
11
|
9
|
6
|
4
|
|
Goodwill |
18
|
23
|
22
|
23
|
23
|
23
|
26
|
25
|
26
|
25
|
|
Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
1
|
4
|
10
|
5
|
9
|
|
Other Assets |
18
|
23
|
22
|
23
|
23
|
23
|
26
|
25
|
26
|
25
|
|
Total Assets |
75
N/A
|
242
+225%
|
157
-35%
|
138
-12%
|
136
-1%
|
155
+14%
|
215
+38%
|
466
+117%
|
414
-11%
|
314
-24%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
5
|
5
|
8
|
14
|
14
|
17
|
31
|
41
|
61
|
|
Accrued Liabilities |
6
|
14
|
28
|
22
|
25
|
33
|
31
|
45
|
40
|
48
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
0
|
0
|
21
|
0
|
1
|
2
|
1
|
9
|
11
|
|
Other Current Liabilities |
1
|
10
|
7
|
6
|
30
|
75
|
80
|
81
|
99
|
136
|
|
Total Current Liabilities |
9
|
29
|
41
|
56
|
68
|
122
|
130
|
157
|
189
|
256
|
|
Long-Term Debt |
5
|
114
|
131
|
142
|
13
|
13
|
19
|
13
|
25
|
17
|
|
Minority Interest |
0
|
0
|
0
|
0
|
2
|
6
|
8
|
14
|
6
|
12
|
|
Other Liabilities |
38
|
28
|
25
|
15
|
190
|
224
|
250
|
248
|
255
|
189
|
|
Total Liabilities |
52
N/A
|
172
+233%
|
196
+14%
|
214
+9%
|
269
+26%
|
354
+32%
|
391
+11%
|
432
+10%
|
475
+10%
|
474
0%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
41
|
28
|
29
|
3
|
3
|
4
|
|
Retained Earnings |
691
|
779
|
905
|
1 027
|
1 177
|
1 285
|
1 466
|
1 490
|
1 710
|
1 956
|
|
Additional Paid In Capital |
716
|
851
|
867
|
952
|
1 005
|
1 060
|
1 258
|
1 520
|
1 645
|
1 792
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
2
|
2
|
2
|
2
|
2
|
1
|
3
|
2
|
1
|
1
|
|
Total Equity |
23
N/A
|
71
+207%
|
39
N/A
|
76
-94%
|
133
-75%
|
198
-50%
|
177
+11%
|
34
N/A
|
61
N/A
|
160
-162%
|
|
Total Liabilities & Equity |
75
N/A
|
242
+225%
|
157
-35%
|
138
-12%
|
136
-1%
|
155
+14%
|
215
+38%
|
466
+117%
|
414
-11%
|
314
-24%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
63
|
86
|
88
|
102
|
120
|
138
|
196
|
257
|
306
|
20
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|