Agios Pharmaceuticals Inc
NASDAQ:AGIO
Balance Sheet
Balance Sheet Decomposition
Agios Pharmaceuticals Inc
Agios Pharmaceuticals Inc
Balance Sheet
Agios Pharmaceuticals Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
118
|
91
|
72
|
14
|
72
|
161
|
103
|
71
|
81
|
127
|
203
|
139
|
88
|
76
|
|
| Cash Equivalents |
118
|
91
|
72
|
14
|
72
|
161
|
103
|
71
|
81
|
127
|
203
|
139
|
88
|
76
|
|
| Short-Term Investments |
62
|
37
|
95
|
328
|
245
|
381
|
321
|
515
|
484
|
446
|
817
|
644
|
689
|
817
|
|
| Total Receivables |
0
|
0
|
1
|
9
|
12
|
8
|
4
|
10
|
15
|
25
|
4
|
2
|
3
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
12
|
21
|
0
|
2
|
3
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
15
|
0
|
9
|
19
|
28
|
|
| Other Current Assets |
11
|
2
|
3
|
9
|
9
|
10
|
18
|
17
|
24
|
24
|
40
|
39
|
35
|
40
|
|
| Total Current Assets |
191
|
130
|
170
|
360
|
337
|
560
|
445
|
614
|
612
|
637
|
1 064
|
833
|
834
|
966
|
|
| PP&E Net |
3
|
4
|
4
|
6
|
23
|
25
|
24
|
24
|
126
|
118
|
104
|
88
|
70
|
55
|
|
| PP&E Gross |
3
|
4
|
4
|
6
|
23
|
25
|
24
|
24
|
126
|
118
|
104
|
88
|
70
|
55
|
|
| Accumulated Depreciation |
2
|
3
|
4
|
6
|
8
|
13
|
19
|
26
|
32
|
41
|
45
|
50
|
52
|
56
|
|
| Long-Term Investments |
0
|
0
|
27
|
125
|
59
|
32
|
144
|
220
|
153
|
98
|
266
|
314
|
29
|
638
|
|
| Other Long-Term Assets |
1
|
3
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
1
|
3
|
4
|
4
|
5
|
|
| Total Assets |
195
N/A
|
137
-30%
|
201
+47%
|
492
+144%
|
420
-15%
|
619
+47%
|
614
-1%
|
859
+40%
|
891
+4%
|
853
-4%
|
1 438
+69%
|
1 239
-14%
|
937
-24%
|
1 663
+77%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
4
|
3
|
4
|
11
|
15
|
17
|
23
|
18
|
22
|
27
|
17
|
19
|
10
|
17
|
|
| Accrued Liabilities |
2
|
2
|
7
|
14
|
16
|
32
|
34
|
42
|
60
|
67
|
43
|
44
|
58
|
64
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
43
|
30
|
27
|
36
|
22
|
39
|
38
|
34
|
11
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
48
|
35
|
37
|
61
|
53
|
88
|
95
|
94
|
93
|
94
|
60
|
63
|
68
|
81
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
83
|
58
|
33
|
6
|
22
|
172
|
144
|
77
|
157
|
359
|
86
|
75
|
58
|
41
|
|
| Total Liabilities |
131
N/A
|
93
-29%
|
70
-25%
|
68
-3%
|
75
+11%
|
261
+248%
|
239
-8%
|
171
-28%
|
250
+46%
|
454
+81%
|
146
-68%
|
138
-5%
|
126
-9%
|
122
-3%
|
|
| Equity | |||||||||||||||
| Common Stock |
116
|
116
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
54
|
74
|
113
|
167
|
285
|
483
|
798
|
1 105
|
1 516
|
1 844
|
239
|
471
|
823
|
149
|
|
| Additional Paid In Capital |
1
|
2
|
245
|
591
|
630
|
842
|
1 175
|
1 794
|
2 156
|
2 243
|
2 334
|
2 386
|
2 437
|
2 494
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
803
|
803
|
802
|
802
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
1
|
13
|
0
|
2
|
|
| Total Equity |
63
N/A
|
44
-30%
|
132
+200%
|
424
+223%
|
345
-19%
|
359
+4%
|
376
+5%
|
688
+83%
|
641
-7%
|
400
-38%
|
1 292
+223%
|
1 101
-15%
|
811
-26%
|
1 541
+90%
|
|
| Total Liabilities & Equity |
195
N/A
|
137
-30%
|
201
+47%
|
492
+144%
|
420
-15%
|
619
+47%
|
614
-1%
|
859
+40%
|
891
+4%
|
853
-4%
|
1 438
+69%
|
1 239
-14%
|
937
-24%
|
1 663
+77%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
3
|
4
|
31
|
37
|
38
|
42
|
49
|
58
|
68
|
69
|
54
|
55
|
56
|
57
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|