Senmiao Technology Ltd
NASDAQ:AIHS
Cash Flow Statement
Cash Flow Statement
Senmiao Technology Ltd
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(10)
|
(10)
|
(11)
|
(11)
|
(5)
|
(4)
|
(2)
|
(7)
|
(10)
|
(12)
|
(16)
|
(14)
|
(13)
|
(18)
|
(15)
|
(12)
|
(6)
|
2
|
1
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
1
|
0
|
(1)
|
2
|
6
|
8
|
10
|
8
|
5
|
6
|
4
|
1
|
(4)
|
(7)
|
(5)
|
(4)
|
0
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Change in Working Capital |
2
|
2
|
2
|
2
|
0
|
0
|
0
|
(0)
|
(3)
|
(6)
|
(7)
|
(7)
|
(2)
|
1
|
3
|
4
|
3
|
4
|
2
|
1
|
(1)
|
(2)
|
0
|
(0)
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
|
| Cash from Operating Activities |
1
N/A
|
1
-14%
|
1
-12%
|
1
-11%
|
(1)
N/A
|
(2)
-94%
|
(2)
-35%
|
(3)
-38%
|
(6)
-122%
|
(9)
-45%
|
(11)
-18%
|
(11)
-1%
|
(6)
+40%
|
(3)
+58%
|
(2)
+38%
|
(1)
+27%
|
(4)
-218%
|
(8)
-92%
|
(9)
-14%
|
(9)
+0%
|
(9)
-6%
|
(5)
+45%
|
(3)
+47%
|
(2)
+8%
|
1
N/A
|
0
-55%
|
0
-45%
|
1
+309%
|
0
-99%
|
(0)
N/A
|
0
N/A
|
0
+176%
|
1
+66%
|
0
-68%
|
(0)
N/A
|
(1)
-1 487%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(6)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
+7%
|
0
N/A
|
(0)
N/A
|
(0)
-133%
|
(0)
-543%
|
(1)
-18%
|
(1)
-126%
|
(1)
-9%
|
(1)
+27%
|
(1)
N/A
|
(0)
+73%
|
(0)
+50%
|
(0)
-108%
|
(3)
-830%
|
(5)
-82%
|
(5)
-1%
|
(6)
-27%
|
(3)
+41%
|
(1)
+60%
|
(1)
+33%
|
0
N/A
|
0
-9%
|
(0)
N/A
|
(0)
-1 122%
|
(1)
-39%
|
(1)
-11%
|
(0)
+60%
|
(1)
-145%
|
(0)
+15%
|
(0)
+2%
|
(0)
-2%
|
(0)
+12%
|
(0)
+43%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
11
|
11
|
0
|
11
|
0
|
5
|
5
|
5
|
5
|
0
|
6
|
7
|
13
|
18
|
12
|
16
|
10
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(2)
|
(0)
|
0
|
3
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other |
0
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
2
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
3
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+29%
|
1
+30%
|
1
+19%
|
12
+1 626%
|
12
N/A
|
12
+4%
|
13
+3%
|
1
-94%
|
6
+691%
|
5
-16%
|
4
-19%
|
3
-9%
|
(2)
N/A
|
4
N/A
|
4
+6%
|
10
+171%
|
16
+55%
|
11
-31%
|
14
+27%
|
10
-29%
|
5
-53%
|
4
-6%
|
1
-66%
|
(0)
N/A
|
(1)
-114%
|
(0)
+46%
|
(0)
-10%
|
(0)
+64%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+13%
|
4
+1 055%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-60%
|
0
N/A
|
0
+17%
|
11
+15 586%
|
10
-7%
|
10
-2%
|
9
-8%
|
(6)
N/A
|
(5)
+21%
|
(8)
-56%
|
(8)
-8%
|
(4)
+48%
|
(5)
-17%
|
2
N/A
|
2
+28%
|
4
+53%
|
4
-3%
|
(3)
N/A
|
(1)
+71%
|
(3)
-335%
|
(2)
+33%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+4%
|
(0)
+26%
|
(1)
-72%
|
(0)
+50%
|
(1)
-29%
|
(0)
+77%
|
0
N/A
|
0
+165%
|
(0)
N/A
|
3
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
-15%
|
1
-12%
|
1
-10%
|
(1)
N/A
|
(2)
-97%
|
(2)
-37%
|
(3)
-34%
|
(7)
-140%
|
(10)
-47%
|
(12)
-16%
|
(12)
-1%
|
(7)
+37%
|
(3)
+55%
|
(2)
+31%
|
(2)
+13%
|
(6)
-223%
|
(12)
-88%
|
(13)
-10%
|
(14)
-9%
|
(13)
+13%
|
(6)
+50%
|
(4)
+38%
|
(4)
+10%
|
(1)
+82%
|
(1)
-111%
|
(1)
-5%
|
(0)
+99%
|
(1)
-3 473%
|
(0)
+30%
|
(0)
+56%
|
0
N/A
|
0
+84%
|
0
-68%
|
(0)
N/A
|
(1)
-1 487%
|
|