Power & Digital Infrastructure Acquisition II Corp
NASDAQ:AIRJ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Power & Digital Infrastructure Acquisition II Corp
NASDAQ:AIRJ
|
US |
Income Statement
Earnings Waterfall
Power & Digital Infrastructure Acquisition II Corp
Income Statement
Power & Digital Infrastructure Acquisition II Corp
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(13)
|
(13)
|
(13)
|
(14)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(11)
|
(12)
|
(12)
|
(13)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-83%
|
(1)
-31%
|
(2)
-21%
|
(1)
+15%
|
(2)
-70%
|
(5)
-109%
|
(6)
-18%
|
(6)
-13%
|
(7)
-6%
|
(8)
-23%
|
(9)
-15%
|
(11)
-18%
|
(13)
-13%
|
(13)
+1%
|
(13)
-5%
|
(14)
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
2
|
4
|
7
|
10
|
10
|
9
|
6
|
3
|
(1)
|
(4)
|
(6)
|
(8)
|
(8)
|
(38)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
281
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
5
|
43
|
32
|
60
|
52
|
12
|
25
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-78%
|
(1)
+7%
|
0
N/A
|
3
+1 770%
|
5
+76%
|
5
+9%
|
5
-13%
|
3
-37%
|
(10)
N/A
|
1
N/A
|
35
+2 432%
|
297
+754%
|
43
-86%
|
32
-26%
|
(8)
N/A
|
(27)
-222%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
2
|
(81)
|
6
|
6
|
8
|
18
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(0)
|
2
|
4
|
4
|
3
|
1
|
(12)
|
2
|
37
|
216
|
49
|
38
|
(1)
|
(9)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-78%
|
(1)
+4%
|
(0)
+84%
|
2
N/A
|
4
+85%
|
4
-5%
|
3
-21%
|
1
-56%
|
(12)
N/A
|
2
N/A
|
37
+1 751%
|
216
+483%
|
49
-77%
|
38
-22%
|
(1)
N/A
|
(9)
-875%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.01
+67%
|
0.06
N/A
|
0.11
+83%
|
0.11
N/A
|
0.15
+36%
|
0.05
-67%
|
-0.28
N/A
|
0.03
N/A
|
0.64
+2 033%
|
4.03
+530%
|
0.85
-79%
|
0.63
-26%
|
-0.02
N/A
|
-0.15
-650%
|
|