Air T Inc
NASDAQ:AIRT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Air T Inc
NASDAQ:AIRT
|
US |
|
UPL Ltd
NSE:UPL
|
IN |
|
Prestige Estates Projects Ltd
NSE:PRESTIGE
|
IN |
|
Tyson Foods Inc
NYSE:TSN
|
US |
|
S
|
SWS Hemodialysis Care Co Ltd
SSE:688410
|
CN |
|
H
|
HKScan Oyj
OMXH:HKSAV
|
FI |
Income Statement
Earnings Waterfall
Air T Inc
Income Statement
Air T Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
|
| Revenue |
60
N/A
|
64
+7%
|
47
-25%
|
43
-10%
|
43
0%
|
44
+2%
|
48
+10%
|
50
+4%
|
56
+12%
|
60
+7%
|
63
+5%
|
68
+9%
|
70
+3%
|
72
+3%
|
74
+2%
|
79
+7%
|
80
+1%
|
78
-1%
|
75
-4%
|
69
-8%
|
67
-2%
|
67
0%
|
70
+4%
|
73
+5%
|
78
+7%
|
85
+8%
|
92
+8%
|
94
+3%
|
91
-4%
|
87
-4%
|
83
-4%
|
82
-1%
|
81
-1%
|
77
-5%
|
77
+0%
|
77
0%
|
83
+8%
|
85
+2%
|
90
+6%
|
94
+4%
|
89
-4%
|
97
+9%
|
93
-4%
|
94
+1%
|
103
+10%
|
100
-3%
|
103
+3%
|
106
+3%
|
101
-5%
|
101
+0%
|
112
+10%
|
113
+1%
|
112
0%
|
113
+0%
|
123
+9%
|
139
+13%
|
148
+7%
|
156
+5%
|
150
-4%
|
139
-7%
|
149
+7%
|
166
+12%
|
176
+6%
|
185
+5%
|
195
+5%
|
199
+2%
|
191
-4%
|
202
+6%
|
216
+7%
|
211
-2%
|
221
+5%
|
239
+8%
|
237
-1%
|
227
-4%
|
211
-7%
|
194
-8%
|
175
-10%
|
175
+0%
|
183
+4%
|
172
-6%
|
177
+3%
|
191
+8%
|
208
+9%
|
224
+8%
|
247
+10%
|
268
+8%
|
286
+7%
|
289
+1%
|
287
-1%
|
282
-2%
|
284
+1%
|
298
+5%
|
292
-2%
|
296
+2%
|
279
-6%
|
272
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(48)
|
(52)
|
(39)
|
(35)
|
(35)
|
(35)
|
(38)
|
(39)
|
(44)
|
(48)
|
(50)
|
(55)
|
(58)
|
(60)
|
(62)
|
(66)
|
(66)
|
(64)
|
(61)
|
(56)
|
(53)
|
(53)
|
(55)
|
(58)
|
(63)
|
(67)
|
(72)
|
(75)
|
(72)
|
(70)
|
(67)
|
(65)
|
(65)
|
(62)
|
(63)
|
(64)
|
(69)
|
(71)
|
(76)
|
(79)
|
(76)
|
(83)
|
(79)
|
(80)
|
(87)
|
(85)
|
(88)
|
(90)
|
(85)
|
(85)
|
(93)
|
(93)
|
(95)
|
(96)
|
(103)
|
(113)
|
(118)
|
(122)
|
(118)
|
(109)
|
(116)
|
(145)
|
(154)
|
(162)
|
(155)
|
(159)
|
(151)
|
(158)
|
(165)
|
(159)
|
(166)
|
(183)
|
(184)
|
(179)
|
(169)
|
(155)
|
(140)
|
(140)
|
(144)
|
(134)
|
(136)
|
(145)
|
(159)
|
(171)
|
(194)
|
(214)
|
(231)
|
(234)
|
(230)
|
(225)
|
(223)
|
(233)
|
(227)
|
(229)
|
(214)
|
(210)
|
|
| Gross Profit |
12
N/A
|
11
-5%
|
9
-22%
|
8
-9%
|
8
+2%
|
9
+8%
|
10
+18%
|
11
+3%
|
12
+13%
|
12
+4%
|
12
+0%
|
13
+5%
|
13
-5%
|
12
-2%
|
12
-1%
|
13
+5%
|
13
+6%
|
14
+5%
|
14
-1%
|
13
-4%
|
14
+5%
|
14
-1%
|
14
+3%
|
16
+8%
|
16
+1%
|
18
+12%
|
19
+9%
|
19
-1%
|
18
-4%
|
18
-4%
|
17
-5%
|
17
+2%
|
17
-3%
|
15
-10%
|
14
-4%
|
13
-6%
|
14
+6%
|
14
-1%
|
14
+2%
|
15
+2%
|
14
-7%
|
14
+4%
|
14
-1%
|
14
+1%
|
16
+10%
|
15
-4%
|
15
+2%
|
16
+5%
|
16
+1%
|
16
+0%
|
19
+17%
|
19
+3%
|
18
-10%
|
17
-2%
|
20
+17%
|
25
+25%
|
30
+18%
|
34
+15%
|
33
-4%
|
30
-7%
|
33
+8%
|
21
-37%
|
22
+7%
|
23
+4%
|
39
+71%
|
40
+2%
|
39
-1%
|
44
+11%
|
51
+15%
|
52
+2%
|
54
+5%
|
55
+2%
|
53
-5%
|
48
-9%
|
43
-10%
|
39
-9%
|
35
-11%
|
35
+2%
|
39
+9%
|
38
-2%
|
41
+9%
|
46
+12%
|
50
+8%
|
54
+7%
|
53
-1%
|
54
+1%
|
55
+3%
|
55
-1%
|
56
+3%
|
57
+1%
|
61
+7%
|
66
+7%
|
65
-2%
|
67
+4%
|
65
-3%
|
62
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(18)
|
(24)
|
(34)
|
(37)
|
(37)
|
(36)
|
(14)
|
(17)
|
(18)
|
(35)
|
(35)
|
(36)
|
(39)
|
(41)
|
(44)
|
(45)
|
(45)
|
(45)
|
(42)
|
(40)
|
(39)
|
(37)
|
(38)
|
(37)
|
(38)
|
(32)
|
(36)
|
(38)
|
(41)
|
(50)
|
(58)
|
(53)
|
(54)
|
(54)
|
(57)
|
(58)
|
(59)
|
(62)
|
(64)
|
(67)
|
(70)
|
|
| Selling, General & Administrative |
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(17)
|
(22)
|
(30)
|
(32)
|
(32)
|
(32)
|
(28)
|
(30)
|
(32)
|
(32)
|
(32)
|
(31)
|
(33)
|
(34)
|
(36)
|
(38)
|
(38)
|
(40)
|
(38)
|
(37)
|
(35)
|
(34)
|
(35)
|
(35)
|
(36)
|
(30)
|
(33)
|
(35)
|
(38)
|
(45)
|
(46)
|
(49)
|
(51)
|
(51)
|
(53)
|
(54)
|
(54)
|
(58)
|
(59)
|
(63)
|
(65)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
3
N/A
|
2
-50%
|
(0)
N/A
|
(0)
-2 200%
|
1
N/A
|
1
+112%
|
3
+105%
|
3
+13%
|
3
+16%
|
4
+5%
|
4
-1%
|
4
+8%
|
4
-9%
|
3
-13%
|
3
-15%
|
3
+14%
|
3
+8%
|
4
+19%
|
4
+2%
|
3
-16%
|
4
+19%
|
4
-5%
|
4
+8%
|
5
+23%
|
5
+4%
|
6
+21%
|
7
+19%
|
7
-2%
|
7
-7%
|
6
-6%
|
6
-11%
|
6
+9%
|
5
-12%
|
4
-24%
|
4
-12%
|
3
-24%
|
3
+20%
|
3
0%
|
3
+3%
|
3
-4%
|
2
-35%
|
2
+17%
|
2
-22%
|
2
+5%
|
3
+35%
|
2
-15%
|
3
+17%
|
2
-8%
|
3
+4%
|
2
-12%
|
4
+77%
|
5
+14%
|
3
-46%
|
2
-37%
|
5
+190%
|
7
+54%
|
6
-15%
|
(0)
N/A
|
(5)
-44 900%
|
(7)
-48%
|
(3)
+54%
|
6
N/A
|
6
-9%
|
5
-19%
|
4
-6%
|
5
+10%
|
3
-28%
|
5
+38%
|
9
+98%
|
8
-18%
|
9
+18%
|
11
+21%
|
7
-32%
|
6
-18%
|
3
-58%
|
(0)
N/A
|
(3)
-2 264%
|
(2)
+11%
|
1
N/A
|
0
-74%
|
10
+2 495%
|
10
+8%
|
11
+9%
|
12
+7%
|
3
-72%
|
(5)
N/A
|
2
N/A
|
0
-89%
|
2
+842%
|
0
-99%
|
3
+11 211%
|
7
+108%
|
2
-64%
|
3
+25%
|
(2)
N/A
|
(8)
-241%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(7)
|
(9)
|
(7)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
(0)
|
0
|
2
|
1
|
2
|
2
|
(1)
|
(2)
|
(1)
|
(7)
|
(7)
|
2
|
2
|
8
|
8
|
(2)
|
(3)
|
(8)
|
0
|
(6)
|
(6)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
1
|
3
|
3
|
3
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
1
|
2
|
|
| Pre-Tax Income |
3
N/A
|
1
-55%
|
(0)
N/A
|
(0)
-91%
|
1
N/A
|
1
+147%
|
3
+93%
|
3
+11%
|
4
+11%
|
4
+4%
|
4
-3%
|
4
+8%
|
3
-11%
|
3
-11%
|
3
-15%
|
3
+14%
|
3
+6%
|
4
+22%
|
4
+3%
|
3
-16%
|
4
+19%
|
4
-5%
|
4
+7%
|
5
+24%
|
5
+6%
|
6
+21%
|
7
+19%
|
8
+2%
|
7
-9%
|
7
-5%
|
6
-10%
|
6
+3%
|
6
-9%
|
4
-24%
|
4
-12%
|
3
-23%
|
4
+23%
|
3
-7%
|
3
+2%
|
3
-1%
|
2
-38%
|
2
+19%
|
2
-23%
|
2
+4%
|
3
+36%
|
2
-15%
|
3
+18%
|
3
-7%
|
3
+8%
|
3
-6%
|
4
+72%
|
6
+31%
|
3
-40%
|
2
-34%
|
5
+130%
|
7
+35%
|
6
-11%
|
(1)
N/A
|
(5)
-354%
|
(7)
-41%
|
(4)
+43%
|
6
N/A
|
5
-12%
|
2
-51%
|
3
+10%
|
5
+78%
|
3
-38%
|
2
-33%
|
6
+200%
|
6
-3%
|
4
-23%
|
7
+65%
|
3
-65%
|
(2)
N/A
|
(5)
-110%
|
(4)
+5%
|
(12)
-163%
|
(10)
+14%
|
3
N/A
|
(0)
N/A
|
13
N/A
|
12
-7%
|
3
-80%
|
4
+57%
|
(11)
N/A
|
(11)
+7%
|
(10)
+7%
|
(12)
-19%
|
(4)
+66%
|
(4)
-2%
|
0
N/A
|
1
+276%
|
(5)
N/A
|
(6)
-18%
|
(2)
+67%
|
(3)
-50%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
1
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
2
|
3
|
3
|
3
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
2
|
1
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
1
|
2
|
1
|
3
|
4
|
3
|
2
|
4
|
5
|
4
|
(4)
|
(6)
|
(7)
|
(5)
|
4
|
4
|
1
|
3
|
5
|
4
|
2
|
4
|
5
|
3
|
6
|
3
|
(2)
|
(3)
|
(2)
|
(8)
|
(7)
|
4
|
1
|
12
|
11
|
2
|
3
|
(12)
|
(11)
|
(11)
|
(14)
|
(5)
|
(5)
|
(0)
|
1
|
(5)
|
(6)
|
(4)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
2
|
2
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
1
N/A
|
1
-40%
|
(0)
N/A
|
(0)
-36%
|
(1)
-167%
|
(1)
+41%
|
0
N/A
|
0
+1 900%
|
2
+750%
|
2
+13%
|
2
+9%
|
2
+12%
|
2
-11%
|
2
-11%
|
2
-15%
|
2
+12%
|
2
+19%
|
3
+20%
|
3
+4%
|
2
-15%
|
3
+12%
|
2
-5%
|
3
+7%
|
3
+24%
|
3
+7%
|
4
+21%
|
5
+19%
|
5
+1%
|
4
-11%
|
4
-6%
|
4
-11%
|
4
+8%
|
4
-4%
|
3
-23%
|
3
-10%
|
2
-25%
|
2
+6%
|
2
-4%
|
2
+2%
|
2
-1%
|
1
-31%
|
2
+14%
|
1
-23%
|
1
+4%
|
2
+32%
|
1
-18%
|
2
+17%
|
1
-11%
|
2
+4%
|
1
-7%
|
3
+97%
|
4
+36%
|
3
-34%
|
2
-33%
|
4
+118%
|
5
+35%
|
4
-11%
|
(1)
N/A
|
(3)
-452%
|
(5)
-46%
|
(3)
+34%
|
4
N/A
|
3
-19%
|
1
-67%
|
2
+142%
|
4
+80%
|
2
-42%
|
0
-85%
|
1
+271%
|
0
-78%
|
7
+2 428%
|
10
+31%
|
8
-20%
|
5
-35%
|
(4)
N/A
|
(1)
+70%
|
(7)
-582%
|
(6)
+16%
|
4
N/A
|
1
-78%
|
11
+1 024%
|
9
-15%
|
0
-95%
|
1
+156%
|
(12)
N/A
|
(11)
+7%
|
(12)
-3%
|
(14)
-20%
|
(7)
+52%
|
(7)
+3%
|
(2)
+62%
|
(1)
+67%
|
(6)
-656%
|
(7)
-21%
|
(6)
+25%
|
(7)
-21%
|
|
| EPS (Diluted) |
0.3
N/A
|
0.19
-37%
|
-0.08
N/A
|
-0.11
-38%
|
-0.29
-164%
|
-0.17
+41%
|
0
N/A
|
0.04
N/A
|
0.41
+925%
|
0.47
+15%
|
0.53
+13%
|
0.58
+9%
|
0.52
-10%
|
0.45
-13%
|
0.39
-13%
|
0.44
+13%
|
0.51
+16%
|
0.63
+24%
|
0.65
+3%
|
0.56
-14%
|
0.63
+12%
|
0.64
+2%
|
0.68
+6%
|
0.87
+28%
|
0.93
+7%
|
1.13
+22%
|
1.34
+19%
|
1.36
+1%
|
1.22
-10%
|
1.14
-7%
|
1.01
-11%
|
1.08
+7%
|
1.02
-6%
|
0.8
-22%
|
0.72
-10%
|
0.54
-25%
|
0.58
+7%
|
0.55
-5%
|
0.56
+2%
|
0.56
N/A
|
0.37
-34%
|
0.43
+16%
|
0.33
-23%
|
0.34
+3%
|
0.45
+32%
|
0.38
-16%
|
0.44
+16%
|
0.39
-11%
|
0.4
+3%
|
0.38
-5%
|
0.77
+103%
|
1.06
+38%
|
0.7
-34%
|
0.47
-33%
|
1.02
+117%
|
1.37
+34%
|
1.24
-9%
|
-0.18
N/A
|
-1.07
-494%
|
-1.57
-47%
|
-1.01
+36%
|
1.15
N/A
|
0.94
-18%
|
0.31
-67%
|
0.74
+139%
|
1.34
+81%
|
0.78
-42%
|
0.11
-86%
|
0.41
+273%
|
0.1
-76%
|
2.41
+2 310%
|
3.23
+34%
|
2.75
-15%
|
1.75
-36%
|
-1.25
N/A
|
-0.37
+70%
|
-2.53
-584%
|
-2.13
+16%
|
1.48
N/A
|
0.33
-78%
|
3.75
+1 036%
|
3.21
-14%
|
0.14
-96%
|
0.37
+164%
|
-4.39
N/A
|
-4.03
+8%
|
-4.17
-3%
|
-5.02
-20%
|
-2.42
+52%
|
-2.39
+1%
|
-0.9
+62%
|
-0.29
+68%
|
-2.23
-669%
|
-2.75
-23%
|
-2.07
+25%
|
-2.5
-21%
|
|