Akebia Therapeutics Inc
NASDAQ:AKBA

Watchlist Manager
Akebia Therapeutics Inc Logo
Akebia Therapeutics Inc
NASDAQ:AKBA
Watchlist
Price: 1.61 USD -0.62%
Market Cap: 427.2m USD

Relative Value

The Relative Value of one AKBA stock under the Base Case scenario is 2.72 USD. Compared to the current market price of 1.61 USD, Akebia Therapeutics Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKBA Relative Value
Base Case
2.72 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
72
Median 3Y
1.7
Median 5Y
1.7
Industry
7.9
Forward
1.7
vs History
vs Industry
Median 3Y
-6
Median 5Y
-2.5
Industry
23.7
Forward
35.9
vs History
3
vs Industry
Median 3Y
-7.2
Median 5Y
-2.9
Industry
22
vs History
7
vs Industry
Median 3Y
-2.7
Median 5Y
-2.2
Industry
23.8
vs History
17
vs Industry
2
Median 3Y
-6.2
Median 5Y
2
Industry
3.3
vs History
22
vs Industry
63
Median 3Y
1.6
Median 5Y
1.2
Industry
8.3
Forward
1.8
vs History
34
vs Industry
64
Median 3Y
2
Median 5Y
2
Industry
10.1
vs History
36
vs Industry
1
Median 3Y
22.4
Median 5Y
0.5
Industry
6.4
vs History
7
vs Industry
Median 3Y
-3.9
Median 5Y
-1.4
Industry
7
Forward
10.6
vs History
3
vs Industry
Median 3Y
-7.2
Median 5Y
-2.5
Industry
8.3
vs History
3
vs Industry
Median 3Y
-7.1
Median 5Y
-2.5
Industry
6.5
vs History
19
vs Industry
41
Median 3Y
1.7
Median 5Y
1.1
Industry
5.7

Multiples Across Competitors

AKBA Competitors Multiples
Akebia Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Akebia Therapeutics Inc
NASDAQ:AKBA
427m USD 1.9 -26.8 14.4 21.8
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 786 100.8 -160 580.3 -194 995.7 -192 770.6
US
Abbvie Inc
NYSE:ABBV
396.4B USD 6.6 168.8 16.4 23.2
US
Amgen Inc
NASDAQ:AMGN
175.4B USD 4.9 25 18.1 18.1
US
Gilead Sciences Inc
NASDAQ:GILD
150.7B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.2B USD 9.7 31.1 22.8 23.8
US
Epizyme Inc
F:EPE
94.1B EUR 2 085.2 -532.1 -579.4 -563.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79B USD 5.5 17.2 16.4 18.6
AU
CSL Ltd
ASX:CSL
84.2B AUD 3.6 18.5 12.5 15.6
NL
argenx SE
XBRU:ARGX
45.1B EUR 14.7 34.5 59.6 61.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.7B USD 16.1 1 186.2 155.7 188.9
P/E Multiple
Earnings Growth PEG
US
Akebia Therapeutics Inc
NASDAQ:AKBA
Average P/E: 187.5
Negative Multiple: -26.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 580.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.8
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.1
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.2
9%
1.9
AU
CSL Ltd
ASX:CSL
18.5
11%
1.7
NL
argenx SE
XBRU:ARGX
34.5
40%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 186.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Akebia Therapeutics Inc
NASDAQ:AKBA
Average EV/EBITDA: 36.5
14.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 995.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.4
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.1
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.8
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -579.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.4
11%
1.5
AU
CSL Ltd
ASX:CSL
12.5
8%
1.6
NL
argenx SE
XBRU:ARGX
59.6
807%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
155.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Akebia Therapeutics Inc
NASDAQ:AKBA
Average EV/EBIT: 42.6
21.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 770.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.1
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.8
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.6
13%
1.4
AU
CSL Ltd
ASX:CSL
15.6
11%
1.4
NL
argenx SE
XBRU:ARGX
61.3
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
188.9
N/A N/A