Akoustis Technologies Inc
NASDAQ:AKTS
Income Statement
Earnings Waterfall
Akoustis Technologies Inc
Revenue
|
29.7m
USD
|
Cost of Revenue
|
-32.9m
USD
|
Gross Profit
|
-3.2m
USD
|
Operating Expenses
|
-68.7m
USD
|
Operating Income
|
-71.9m
USD
|
Other Expenses
|
2.7m
USD
|
Net Income
|
-69.2m
USD
|
Income Statement
Akoustis Technologies Inc
Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+194%
|
0
+4%
|
1
+61%
|
1
+35%
|
1
-3%
|
1
+16%
|
1
N/A
|
1
-10%
|
1
-4%
|
1
+37%
|
2
+16%
|
2
+12%
|
2
+6%
|
2
-10%
|
2
+6%
|
3
+42%
|
5
+81%
|
7
+37%
|
8
+19%
|
10
+30%
|
12
+20%
|
15
+25%
|
19
+24%
|
21
+12%
|
24
+13%
|
27
+13%
|
29
+5%
|
30
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(8)
|
(11)
|
(12)
|
(14)
|
(16)
|
(19)
|
(23)
|
(24)
|
(27)
|
(30)
|
(32)
|
(33)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-78%
|
0
+100%
|
0
-9%
|
0
-5%
|
0
+32%
|
0
-64%
|
0
-44%
|
0
+760%
|
0
+9%
|
0
-47%
|
0
+84%
|
(1)
N/A
|
(2)
-197%
|
(3)
-55%
|
(3)
-21%
|
(4)
-16%
|
(4)
0%
|
(4)
+10%
|
(4)
-8%
|
(4)
-5%
|
(4)
+4%
|
(3)
+37%
|
(3)
-14%
|
(3)
-8%
|
(3)
-6%
|
(3)
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(12)
|
(15)
|
(18)
|
(22)
|
(25)
|
(25)
|
(28)
|
(28)
|
(29)
|
(30)
|
(31)
|
(31)
|
(33)
|
(34)
|
(34)
|
(37)
|
(38)
|
(44)
|
(49)
|
(56)
|
(62)
|
(61)
|
(63)
|
(63)
|
(66)
|
(69)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(16)
|
(18)
|
(21)
|
(24)
|
(25)
|
(28)
|
(30)
|
(33)
|
(36)
|
|
Research & Development |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(22)
|
(24)
|
(26)
|
(29)
|
(32)
|
(36)
|
(38)
|
(36)
|
(35)
|
(33)
|
(34)
|
(32)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
-150%
|
(1)
-1 660%
|
(2)
-123%
|
(3)
-55%
|
(4)
-27%
|
(5)
-21%
|
(6)
-18%
|
(7)
-29%
|
(8)
-17%
|
(11)
-28%
|
(12)
-10%
|
(15)
-24%
|
(18)
-24%
|
(22)
-21%
|
(24)
-11%
|
(25)
-3%
|
(28)
-10%
|
(28)
+0%
|
(29)
-4%
|
(30)
-6%
|
(30)
0%
|
(32)
-6%
|
(35)
-8%
|
(37)
-7%
|
(38)
-2%
|
(41)
-9%
|
(42)
-2%
|
(47)
-12%
|
(53)
-12%
|
(61)
-14%
|
(66)
-8%
|
(63)
+4%
|
(66)
-4%
|
(66)
0%
|
(70)
-6%
|
(72)
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(3)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
2
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
-150%
|
(1)
-1 600%
|
(2)
-126%
|
(3)
-56%
|
(4)
-24%
|
(5)
-46%
|
(6)
-18%
|
(9)
-36%
|
(10)
-15%
|
(10)
+2%
|
(12)
-26%
|
(15)
-17%
|
(17)
-19%
|
(22)
-26%
|
(24)
-12%
|
(26)
-5%
|
(30)
-18%
|
(29)
+3%
|
(31)
-6%
|
(33)
-8%
|
(32)
+5%
|
(36)
-14%
|
(39)
-8%
|
(42)
-7%
|
(44)
-6%
|
(44)
0%
|
(45)
-2%
|
(48)
-7%
|
(53)
-10%
|
(61)
-15%
|
(67)
-10%
|
(63)
+6%
|
(66)
-5%
|
(66)
+0%
|
(67)
-1%
|
(72)
-7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
2
|
2
|
2
|
4
|
2
|
2
|
2
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(9)
|
(10)
|
(10)
|
(12)
|
(15)
|
(17)
|
(22)
|
(24)
|
(26)
|
(30)
|
(29)
|
(31)
|
(33)
|
(32)
|
(36)
|
(39)
|
(42)
|
(44)
|
(44)
|
(45)
|
(48)
|
(53)
|
(59)
|
(65)
|
(61)
|
(62)
|
(64)
|
(65)
|
(69)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
-150%
|
(1)
-1 600%
|
(2)
-126%
|
(3)
-56%
|
(4)
-24%
|
(5)
-46%
|
(6)
-18%
|
(9)
-36%
|
(10)
-15%
|
(10)
+2%
|
(12)
-26%
|
(15)
-17%
|
(17)
-19%
|
(22)
-26%
|
(24)
-12%
|
(26)
-5%
|
(30)
-18%
|
(29)
+3%
|
(31)
-6%
|
(33)
-8%
|
(32)
+5%
|
(36)
-14%
|
(39)
-8%
|
(42)
-7%
|
(44)
-6%
|
(44)
0%
|
(45)
-2%
|
(48)
-7%
|
(53)
-9%
|
(59)
-12%
|
(65)
-11%
|
(61)
+6%
|
(62)
-1%
|
(64)
-2%
|
(65)
-2%
|
(69)
-7%
|
|
EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.11
N/A
|
-0.15
-36%
|
-0.23
-53%
|
-0.32
-39%
|
-0.4
-25%
|
-0.4
N/A
|
-0.57
-43%
|
-0.56
+2%
|
-0.58
-4%
|
-0.64
-10%
|
-0.72
-13%
|
-0.77
-7%
|
-1.04
-35%
|
-1.09
-5%
|
-0.91
+17%
|
-1
-10%
|
-1.06
-6%
|
-1.01
+5%
|
-1.06
-5%
|
-0.87
+18%
|
-1.07
-23%
|
-1.02
+5%
|
-1.05
-3%
|
-0.96
+9%
|
-1.02
-6%
|
-0.87
+15%
|
-0.91
-5%
|
-0.95
-4%
|
-1.09
-15%
|
-1.14
-5%
|
-1.08
+5%
|
-0.9
+17%
|
-1
-11%
|
-0.89
+11%
|
-0.94
-6%
|