Astera Labs Inc
NASDAQ:ALAB
Income Statement
Earnings Waterfall
Astera Labs Inc
Income Statement
Astera Labs Inc
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
396
N/A
|
490
+24%
|
606
+23%
|
723
+19%
|
853
+18%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(94)
|
(119)
|
(148)
|
(178)
|
(207)
|
|
| Gross Profit |
303
N/A
|
372
+23%
|
457
+23%
|
545
+19%
|
645
+18%
|
|
| Operating Income | ||||||
| Operating Expenses |
(419)
|
(393)
|
(415)
|
(439)
|
(472)
|
|
| Selling, General & Administrative |
(218)
|
(182)
|
(177)
|
(172)
|
(168)
|
|
| Research & Development |
(201)
|
(212)
|
(238)
|
(267)
|
(304)
|
|
| Operating Income |
(116)
N/A
|
(22)
+81%
|
42
N/A
|
107
+152%
|
173
+63%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
34
|
42
|
43
|
43
|
45
|
|
| Pre-Tax Income |
(82)
N/A
|
20
N/A
|
85
+318%
|
150
+76%
|
218
+45%
|
|
| Net Income | ||||||
| Tax Provision |
(2)
|
21
|
15
|
49
|
1
|
|
| Income from Continuing Operations |
(83)
|
41
|
100
|
199
|
219
|
|
| Net Income (Common) |
(83)
N/A
|
41
N/A
|
100
+142%
|
199
+99%
|
219
+10%
|
|
| EPS (Diluted) |
-0.64
N/A
|
0.24
N/A
|
0.57
+137%
|
1.1
+93%
|
1.22
+11%
|
|