Alector Inc
NASDAQ:ALEC
Cash Flow Statement
Cash Flow Statement
Alector Inc
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Net Income |
(41)
|
(39)
|
(45)
|
(52)
|
(62)
|
(76)
|
(92)
|
(105)
|
(127)
|
(148)
|
(169)
|
(190)
|
(202)
|
(212)
|
(33)
|
(36)
|
(29)
|
36
|
(137)
|
(133)
|
(135)
|
(143)
|
(141)
|
(130)
|
(121)
|
(161)
|
(158)
|
(119)
|
(123)
|
(115)
|
(108)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
8
|
5
|
8
|
9
|
7
|
|
| Stock-Based Compensation |
6
|
8
|
8
|
7
|
9
|
12
|
14
|
16
|
20
|
23
|
27
|
31
|
33
|
35
|
37
|
41
|
44
|
47
|
48
|
46
|
45
|
43
|
42
|
43
|
42
|
42
|
41
|
39
|
38
|
35
|
32
|
|
| Other Non-Cash Items |
6
|
5
|
4
|
4
|
5
|
8
|
10
|
15
|
19
|
23
|
29
|
33
|
36
|
39
|
41
|
45
|
48
|
51
|
51
|
48
|
44
|
38
|
33
|
31
|
28
|
27
|
27
|
31
|
28
|
29
|
28
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
201
|
193
|
183
|
174
|
(25)
|
(16)
|
(9)
|
(12)
|
(6)
|
(17)
|
(14)
|
(15)
|
(27)
|
(18)
|
286
|
284
|
461
|
380
|
59
|
60
|
(119)
|
(90)
|
(85)
|
(90)
|
(110)
|
(89)
|
(98)
|
(147)
|
(142)
|
(138)
|
(125)
|
|
| Cash from Operating Activities |
167
N/A
|
159
-5%
|
143
-10%
|
128
-11%
|
(81)
N/A
|
(82)
-1%
|
(88)
-8%
|
(99)
-13%
|
(108)
-9%
|
(136)
-26%
|
(148)
-9%
|
(167)
-13%
|
(187)
-12%
|
(186)
+1%
|
300
N/A
|
299
-1%
|
486
+63%
|
473
-3%
|
(21)
N/A
|
(20)
+1%
|
(204)
-904%
|
(190)
+7%
|
(187)
+1%
|
(184)
+2%
|
(197)
-7%
|
(217)
-10%
|
(221)
-2%
|
(230)
-4%
|
(229)
+0%
|
(216)
+6%
|
(197)
+8%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(12)
|
(14)
|
(15)
|
(17)
|
(8)
|
(6)
|
(5)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
(179)
|
(218)
|
(265)
|
(222)
|
(193)
|
(117)
|
(22)
|
(34)
|
(6)
|
(66)
|
(81)
|
(100)
|
132
|
214
|
112
|
(46)
|
(168)
|
(451)
|
(320)
|
(155)
|
(54)
|
151
|
105
|
104
|
3
|
61
|
85
|
108
|
185
|
204
|
213
|
|
| Cash from Investing Activities |
(180)
N/A
|
(220)
-22%
|
(267)
-21%
|
(224)
+16%
|
(196)
+13%
|
(129)
+34%
|
(36)
+72%
|
(49)
-34%
|
(23)
+54%
|
(74)
-228%
|
(87)
-18%
|
(105)
-21%
|
129
N/A
|
211
+63%
|
109
-48%
|
(50)
N/A
|
(171)
-245%
|
(454)
-165%
|
(324)
+29%
|
(159)
+51%
|
(58)
+63%
|
146
N/A
|
102
-30%
|
102
0%
|
1
-99%
|
60
+4 057%
|
84
+39%
|
107
+28%
|
185
+72%
|
203
+10%
|
212
+5%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
70
|
133
|
133
|
303
|
233
|
1
|
172
|
231
|
233
|
403
|
232
|
8
|
8
|
23
|
30
|
29
|
27
|
13
|
5
|
3
|
3
|
3
|
3
|
73
|
72
|
72
|
72
|
1
|
1
|
15
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
(2)
|
(2)
|
0
|
169
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
70
N/A
|
132
+89%
|
131
-1%
|
302
+130%
|
231
-23%
|
170
-27%
|
172
+2%
|
231
+34%
|
233
+1%
|
233
0%
|
232
0%
|
8
-97%
|
8
+9%
|
23
+178%
|
30
+33%
|
29
-5%
|
27
-7%
|
13
-54%
|
5
-64%
|
3
-31%
|
3
N/A
|
3
-16%
|
3
-2%
|
73
+2 745%
|
72
0%
|
72
N/A
|
82
+13%
|
10
-87%
|
10
-5%
|
25
+148%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Net Change in Cash |
(14)
N/A
|
9
N/A
|
8
-5%
|
35
+316%
|
25
-28%
|
20
-19%
|
45
+122%
|
24
-46%
|
100
+314%
|
23
-77%
|
(2)
N/A
|
(40)
-1 885%
|
(50)
-26%
|
33
N/A
|
432
+1 200%
|
279
-35%
|
344
+23%
|
47
-86%
|
(332)
N/A
|
(175)
+47%
|
(259)
-48%
|
(41)
+84%
|
(82)
-102%
|
(80)
+3%
|
(123)
-54%
|
(84)
+32%
|
(65)
+23%
|
(41)
+36%
|
(34)
+17%
|
(2)
+93%
|
40
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
165
N/A
|
157
-5%
|
141
-10%
|
126
-11%
|
(84)
N/A
|
(94)
-12%
|
(102)
-9%
|
(115)
-12%
|
(125)
-9%
|
(144)
-15%
|
(154)
-7%
|
(172)
-12%
|
(189)
-10%
|
(189)
+0%
|
297
N/A
|
295
0%
|
483
+64%
|
471
-3%
|
(25)
N/A
|
(24)
+0%
|
(208)
-754%
|
(194)
+7%
|
(190)
+2%
|
(187)
+2%
|
(199)
-7%
|
(218)
-9%
|
(222)
-2%
|
(231)
-4%
|
(230)
+0%
|
(216)
+6%
|
(198)
+9%
|
|