Alimera Sciences Inc
NASDAQ:ALIM
Income Statement
Earnings Waterfall
Alimera Sciences Inc
Income Statement
Alimera Sciences Inc
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+422%
|
2
+99%
|
4
+112%
|
6
+51%
|
8
+28%
|
8
+10%
|
10
+22%
|
14
+35%
|
18
+32%
|
22
+22%
|
24
+8%
|
28
+16%
|
29
+5%
|
34
+16%
|
35
+2%
|
36
+2%
|
37
+4%
|
36
-4%
|
39
+8%
|
39
+1%
|
41
+3%
|
47
+15%
|
50
+7%
|
50
+0%
|
52
+3%
|
54
+4%
|
56
+3%
|
55
-1%
|
54
-1%
|
51
-7%
|
47
-7%
|
59
+25%
|
59
-1%
|
59
+0%
|
60
+1%
|
53
-12%
|
54
+3%
|
54
+0%
|
56
+3%
|
59
+5%
|
68
+17%
|
81
+18%
|
90
+12%
|
100
+10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(14)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
-99%
|
1
+13 500%
|
3
+133%
|
5
+42%
|
7
+55%
|
9
+31%
|
13
+39%
|
17
+33%
|
21
+22%
|
22
+9%
|
26
+16%
|
28
+6%
|
32
+16%
|
33
+2%
|
33
+2%
|
34
+3%
|
32
-5%
|
35
+8%
|
35
+1%
|
37
+4%
|
42
+16%
|
45
+7%
|
45
0%
|
46
+2%
|
47
+3%
|
49
+3%
|
48
-2%
|
47
-1%
|
44
-7%
|
41
-7%
|
52
+28%
|
52
-1%
|
52
+0%
|
53
+1%
|
45
-14%
|
46
+3%
|
46
0%
|
47
+3%
|
50
+6%
|
59
+18%
|
70
+18%
|
78
+12%
|
86
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(17)
|
(22)
|
(19)
|
(18)
|
(19)
|
(20)
|
(22)
|
(21)
|
(22)
|
(22)
|
(21)
|
(21)
|
(21)
|
(20)
|
(22)
|
(26)
|
(31)
|
(35)
|
(34)
|
(35)
|
(33)
|
(36)
|
(40)
|
(46)
|
(53)
|
(57)
|
(60)
|
(59)
|
(60)
|
(60)
|
(60)
|
(57)
|
(53)
|
(50)
|
(49)
|
(51)
|
(52)
|
(52)
|
(52)
|
(51)
|
(52)
|
(52)
|
(53)
|
(52)
|
(49)
|
(46)
|
(44)
|
(44)
|
(47)
|
(49)
|
(52)
|
(53)
|
(56)
|
(59)
|
(58)
|
(58)
|
(60)
|
(64)
|
(72)
|
(80)
|
(86)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(6)
|
(4)
|
(4)
|
(5)
|
(7)
|
(9)
|
(11)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(14)
|
(18)
|
(22)
|
(26)
|
(26)
|
(26)
|
(24)
|
(24)
|
(28)
|
(32)
|
(37)
|
(41)
|
(42)
|
(42)
|
(43)
|
(44)
|
(45)
|
(43)
|
(39)
|
(38)
|
(36)
|
(37)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
(39)
|
(39)
|
(38)
|
(36)
|
(34)
|
(32)
|
(31)
|
(33)
|
(34)
|
(36)
|
(38)
|
(39)
|
(40)
|
(39)
|
(39)
|
(40)
|
(41)
|
(46)
|
(51)
|
(56)
|
|
| Research & Development |
(9)
|
(12)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(11)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(11)
|
(12)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(13)
|
(13)
|
(14)
|
(14)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(16)
|
(17)
|
(17)
|
(17)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(9)
|
(11)
|
(12)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(12)
N/A
|
(17)
-39%
|
(22)
-27%
|
(19)
+11%
|
(18)
+7%
|
(19)
-5%
|
(20)
-8%
|
(22)
-8%
|
(21)
+5%
|
(22)
-3%
|
(22)
-1%
|
(21)
+1%
|
(21)
+1%
|
(21)
+2%
|
(20)
+5%
|
(22)
-12%
|
(26)
-19%
|
(31)
-19%
|
(34)
-8%
|
(34)
-2%
|
(34)
+2%
|
(30)
+11%
|
(31)
-3%
|
(33)
-6%
|
(37)
-12%
|
(40)
-9%
|
(40)
+0%
|
(39)
+3%
|
(37)
+6%
|
(33)
+9%
|
(32)
+4%
|
(28)
+14%
|
(25)
+12%
|
(20)
+21%
|
(16)
+17%
|
(16)
-2%
|
(16)
+4%
|
(17)
-9%
|
(15)
+10%
|
(10)
+38%
|
(6)
+35%
|
(7)
-10%
|
(6)
+7%
|
(5)
+18%
|
(4)
+31%
|
(1)
+63%
|
1
N/A
|
(1)
N/A
|
(3)
-530%
|
5
N/A
|
3
-47%
|
(0)
N/A
|
(0)
+40%
|
(11)
-8 975%
|
(12)
-13%
|
(12)
+5%
|
(11)
+7%
|
(10)
+7%
|
(5)
+52%
|
(2)
+59%
|
(2)
-4%
|
0
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
(3)
|
(10)
|
(3)
|
(12)
|
(19)
|
(5)
|
(10)
|
(2)
|
12
|
6
|
11
|
8
|
7
|
6
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(12)
|
(13)
|
(17)
|
(18)
|
(14)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
| Total Other Income |
(11)
|
(12)
|
(12)
|
(23)
|
(16)
|
(14)
|
(14)
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(24)
N/A
|
(30)
-26%
|
(35)
-17%
|
(44)
-26%
|
(35)
+20%
|
(33)
+6%
|
(34)
-3%
|
(18)
+48%
|
(21)
-18%
|
(22)
-5%
|
(23)
-2%
|
(23)
+1%
|
(22)
+2%
|
(22)
+2%
|
(21)
+5%
|
(20)
+4%
|
(29)
-49%
|
(41)
-40%
|
(37)
+10%
|
(46)
-26%
|
(53)
-15%
|
(35)
+33%
|
(41)
-17%
|
(36)
+13%
|
(25)
+31%
|
(34)
-40%
|
(29)
+16%
|
(31)
-5%
|
(32)
-5%
|
(30)
+6%
|
(38)
-26%
|
(33)
+13%
|
(29)
+13%
|
(24)
+14%
|
(21)
+16%
|
(22)
-6%
|
(23)
-4%
|
(24)
-5%
|
(22)
+8%
|
(16)
+27%
|
(11)
+31%
|
(12)
-8%
|
(12)
+3%
|
(10)
+13%
|
(9)
+15%
|
(6)
+26%
|
(4)
+38%
|
(5)
-35%
|
(8)
-46%
|
3
N/A
|
(1)
N/A
|
(4)
-342%
|
(6)
-59%
|
(18)
-181%
|
(18)
-5%
|
(18)
+2%
|
(17)
+5%
|
(24)
-40%
|
(20)
+16%
|
(20)
+0%
|
(21)
-7%
|
(15)
+31%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(24)
|
(30)
|
(35)
|
(44)
|
(35)
|
(33)
|
(34)
|
(18)
|
(21)
|
(22)
|
(23)
|
(23)
|
(22)
|
(22)
|
(21)
|
(20)
|
(29)
|
(41)
|
(37)
|
(46)
|
(53)
|
(36)
|
(41)
|
(36)
|
(25)
|
(35)
|
(29)
|
(31)
|
(32)
|
(30)
|
(38)
|
(33)
|
(29)
|
(25)
|
(21)
|
(22)
|
(23)
|
(24)
|
(22)
|
(16)
|
(11)
|
(13)
|
(12)
|
(10)
|
(9)
|
(6)
|
(4)
|
(5)
|
(8)
|
2
|
(1)
|
(4)
|
(7)
|
(17)
|
(18)
|
(18)
|
(17)
|
(24)
|
(20)
|
(20)
|
(21)
|
(15)
|
|
| Net Income (Common) |
(27)
N/A
|
(36)
-30%
|
(43)
-21%
|
(52)
-22%
|
(40)
+23%
|
(37)
+8%
|
(36)
+4%
|
(17)
+52%
|
(22)
-29%
|
(22)
-2%
|
(23)
-2%
|
(23)
+1%
|
(22)
+2%
|
(22)
+2%
|
(21)
+5%
|
(20)
+4%
|
(29)
-49%
|
(46)
-57%
|
(42)
+9%
|
(51)
-23%
|
(58)
-13%
|
(36)
+39%
|
(41)
-17%
|
(37)
+11%
|
(26)
+30%
|
(35)
-38%
|
(30)
+15%
|
(31)
-2%
|
(32)
-4%
|
(30)
+5%
|
(38)
-25%
|
(33)
+13%
|
(29)
+13%
|
(25)
+14%
|
(21)
+16%
|
(22)
-6%
|
(23)
-4%
|
(24)
-5%
|
16
N/A
|
22
+37%
|
27
+22%
|
26
-4%
|
(12)
N/A
|
(10)
+14%
|
(9)
+15%
|
(6)
+28%
|
(4)
+39%
|
(5)
-38%
|
(8)
-46%
|
2
N/A
|
(1)
N/A
|
(4)
-252%
|
(7)
-53%
|
(17)
-160%
|
(18)
-6%
|
(18)
+2%
|
(17)
+5%
|
(25)
-44%
|
(21)
+13%
|
(21)
0%
|
(23)
-6%
|
(15)
+33%
|
|
| EPS (Diluted) |
-18.42
N/A
|
-23.88
-30%
|
-28.32
-19%
|
-34.48
-22%
|
-24.82
+28%
|
-1.51
+94%
|
-1.13
+25%
|
-0.76
+33%
|
-0.69
+9%
|
-0.72
-4%
|
-0.73
-1%
|
-0.72
+1%
|
-0.71
+1%
|
-0.69
+3%
|
-0.65
+6%
|
-0.63
+3%
|
-0.93
-48%
|
-1.45
-56%
|
-1.32
+9%
|
-1.62
-23%
|
-1.61
+1%
|
-0.83
+48%
|
-1
-20%
|
-0.91
+9%
|
-0.59
+35%
|
-0.81
-37%
|
-0.67
+17%
|
-0.69
-3%
|
-0.71
-3%
|
-0.67
+6%
|
-0.67
N/A
|
-0.63
+6%
|
-0.44
+30%
|
-0.39
+11%
|
-0.31
+21%
|
-0.33
-6%
|
-4.92
-1 391%
|
-5.17
-5%
|
3.35
N/A
|
3.71
+11%
|
5.69
+53%
|
5.46
-4%
|
-2.57
N/A
|
-2.19
+15%
|
-1.78
+19%
|
-1.27
+29%
|
-0.77
+39%
|
-1.04
-35%
|
-1.35
-30%
|
0.31
N/A
|
-0.17
N/A
|
-0.66
-288%
|
-0.95
-44%
|
-2.49
-162%
|
-2.64
-6%
|
-2.59
+2%
|
-2.45
+5%
|
-3.05
-24%
|
-0.66
+78%
|
-0.84
-27%
|
-0.41
+51%
|
-0.28
+32%
|
|