Allakos Inc
NASDAQ:ALLK
Cash Flow Statement
Cash Flow Statement
Allakos Inc
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||
| Net Income |
(24)
|
(27)
|
(32)
|
(37)
|
(44)
|
(55)
|
(65)
|
(75)
|
(85)
|
(93)
|
(113)
|
(134)
|
(153)
|
(181)
|
(199)
|
(220)
|
(270)
|
(411)
|
(403)
|
(371)
|
(320)
|
(165)
|
(151)
|
(166)
|
(186)
|
(214)
|
(206)
|
(179)
|
(116)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
6
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
8
|
|
| Change in Deffered Taxes |
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
1
|
1
|
2
|
5
|
7
|
9
|
12
|
16
|
20
|
25
|
29
|
33
|
38
|
42
|
46
|
51
|
50
|
50
|
48
|
43
|
42
|
40
|
40
|
41
|
37
|
34
|
30
|
26
|
|
| Other Non-Cash Items |
2
|
2
|
2
|
2
|
3
|
5
|
7
|
10
|
13
|
19
|
25
|
30
|
37
|
42
|
47
|
52
|
55
|
54
|
54
|
53
|
47
|
43
|
39
|
36
|
37
|
62
|
59
|
56
|
28
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(2)
|
(1)
|
0
|
2
|
7
|
8
|
8
|
7
|
4
|
8
|
3
|
1
|
(4)
|
(15)
|
(11)
|
5
|
17
|
24
|
13
|
(14)
|
(20)
|
(29)
|
(15)
|
26
|
28
|
38
|
13
|
(13)
|
|
| Cash from Operating Activities |
(23)
N/A
|
(26)
-17%
|
(30)
-13%
|
(33)
-11%
|
(38)
-15%
|
(42)
-10%
|
(49)
-15%
|
(57)
-16%
|
(63)
-11%
|
(68)
-8%
|
(79)
-16%
|
(99)
-25%
|
(114)
-16%
|
(142)
-24%
|
(166)
-17%
|
(177)
-6%
|
(208)
-18%
|
(336)
-62%
|
(319)
+5%
|
(299)
+6%
|
(280)
+6%
|
(136)
+51%
|
(136)
+0%
|
(139)
-2%
|
(116)
+16%
|
(119)
-2%
|
(103)
+13%
|
(105)
-2%
|
(94)
+11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(2)
|
(4)
|
(7)
|
(7)
|
(6)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(8)
|
(18)
|
(33)
|
(35)
|
(32)
|
(23)
|
(8)
|
(6)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
(45)
|
(141)
|
(144)
|
(134)
|
(69)
|
(64)
|
(311)
|
(206)
|
(184)
|
(108)
|
5
|
(106)
|
(58)
|
81
|
176
|
231
|
223
|
110
|
80
|
56
|
(19)
|
2
|
94
|
67
|
61
|
45
|
45
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+27%
|
(47)
-24 411%
|
(146)
-213%
|
(151)
-4%
|
(141)
+7%
|
(75)
+47%
|
(67)
+10%
|
(312)
-363%
|
(207)
+34%
|
(185)
+11%
|
(108)
+41%
|
4
N/A
|
(107)
N/A
|
(66)
+39%
|
63
N/A
|
143
+128%
|
196
+37%
|
191
-2%
|
86
-55%
|
72
-17%
|
50
-31%
|
(22)
N/A
|
2
N/A
|
93
+6 071%
|
67
-28%
|
61
-9%
|
45
-26%
|
45
-1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
93
|
93
|
93
|
231
|
139
|
140
|
140
|
381
|
381
|
381
|
383
|
4
|
279
|
283
|
282
|
284
|
10
|
6
|
5
|
143
|
142
|
143
|
143
|
3
|
3
|
1
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
0
|
2
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
95
N/A
|
94
0%
|
93
-1%
|
226
+142%
|
139
-39%
|
140
+1%
|
141
+1%
|
381
+170%
|
381
N/A
|
381
0%
|
383
+0%
|
4
-99%
|
279
+6 836%
|
283
+1%
|
282
0%
|
284
+1%
|
10
-96%
|
6
-43%
|
5
-13%
|
143
+2 701%
|
142
0%
|
143
+1%
|
143
0%
|
3
-98%
|
3
-7%
|
1
-53%
|
1
N/A
|
0
-85%
|
0
+1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||
| Net Change in Cash |
72
N/A
|
68
-6%
|
17
-75%
|
47
+180%
|
(51)
N/A
|
(43)
+15%
|
17
N/A
|
257
+1 398%
|
6
-98%
|
106
+1 615%
|
119
+12%
|
(203)
N/A
|
169
N/A
|
34
-80%
|
50
+47%
|
170
+240%
|
(54)
N/A
|
(134)
-146%
|
(122)
+9%
|
(70)
+43%
|
(66)
+5%
|
57
N/A
|
(15)
N/A
|
(135)
-795%
|
(21)
+85%
|
(51)
-144%
|
(41)
+20%
|
(60)
-47%
|
(49)
+19%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||
| Free Cash Flow |
(23)
N/A
|
(27)
-17%
|
(32)
-19%
|
(38)
-18%
|
(45)
-21%
|
(49)
-9%
|
(55)
-10%
|
(60)
-10%
|
(64)
-6%
|
(69)
-8%
|
(79)
-15%
|
(99)
-25%
|
(115)
-16%
|
(143)
-25%
|
(174)
-22%
|
(195)
-12%
|
(241)
-23%
|
(371)
-54%
|
(350)
+5%
|
(322)
+8%
|
(288)
+10%
|
(142)
+51%
|
(139)
+2%
|
(140)
-1%
|
(117)
+16%
|
(119)
-2%
|
(103)
+13%
|
(105)
-2%
|
(94)
+11%
|
|