Alumis Inc
NASDAQ:ALMS
Income Statement
Earnings Waterfall
Alumis Inc
Income Statement
Alumis Inc
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
0
N/A
|
0
N/A
|
17
N/A
|
20
+15%
|
22
+10%
|
|
| Operating Income | ||||||
| Operating Expenses |
(360)
|
(301)
|
(372)
|
(459)
|
(478)
|
|
| Selling, General & Administrative |
(44)
|
(35)
|
(52)
|
(79)
|
(88)
|
|
| Research & Development |
(316)
|
(266)
|
(320)
|
(380)
|
(390)
|
|
| Operating Income |
(360)
N/A
|
(301)
+17%
|
(355)
-18%
|
(439)
-24%
|
(456)
-4%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
6
|
7
|
11
|
15
|
15
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
188
|
188
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(354)
N/A
|
(294)
+17%
|
(343)
-17%
|
(236)
+31%
|
(254)
-7%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
0
|
0
|
9
|
9
|
|
| Income from Continuing Operations |
(354)
|
(294)
|
(343)
|
(228)
|
(245)
|
|
| Net Income (Common) |
(354)
N/A
|
(294)
+17%
|
(343)
-17%
|
(228)
+34%
|
(245)
-8%
|
|
| EPS (Diluted) |
-6.51
N/A
|
-5.41
+17%
|
-6.32
-17%
|
-2.96
+53%
|
-2.35
+21%
|
|