Allied Motion Technologies Inc
NASDAQ:ALNT
Cash Flow Statement
Cash Flow Statement
Allied Motion Technologies Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
1
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
1
|
(12)
|
(12)
|
(12)
|
(11)
|
2
|
3
|
4
|
4
|
5
|
5
|
7
|
7
|
7
|
7
|
5
|
5
|
4
|
4
|
4
|
5
|
7
|
10
|
14
|
15
|
15
|
15
|
11
|
10
|
11
|
9
|
9
|
9
|
8
|
9
|
8
|
10
|
12
|
13
|
16
|
16
|
16
|
16
|
17
|
17
|
15
|
14
|
14
|
22
|
23
|
25
|
24
|
15
|
15
|
15
|
17
|
21
|
23
|
23
|
24
|
25
|
19
|
15
|
13
|
10
|
14
|
19
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
12
|
12
|
13
|
14
|
15
|
15
|
15
|
15
|
16
|
17
|
17
|
18
|
18
|
19
|
22
|
24
|
25
|
26
|
26
|
25
|
25
|
25
|
25
|
25
|
26
|
26
|
26
|
26
|
|
| Change in Deffered Taxes |
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
0
|
4
|
7
|
3
|
3
|
(0)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(7)
|
(7)
|
(7)
|
(6)
|
2
|
2
|
4
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(2)
|
(3)
|
(2)
|
(2)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
1
|
0
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
17
|
17
|
17
|
18
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
1
|
1
|
1
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
3
|
4
|
3
|
4
|
2
|
3
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
5
|
5
|
5
|
6
|
5
|
5
|
6
|
5
|
7
|
7
|
8
|
8
|
10
|
10
|
11
|
11
|
10
|
10
|
10
|
9
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
(8)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
10
|
|
| Change in Working Capital |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(0)
|
1
|
1
|
1
|
3
|
2
|
0
|
1
|
(2)
|
(2)
|
(2)
|
(0)
|
(3)
|
(2)
|
(3)
|
(5)
|
(3)
|
(1)
|
0
|
3
|
(1)
|
(2)
|
(7)
|
(6)
|
(4)
|
(9)
|
(0)
|
(1)
|
(9)
|
(4)
|
(4)
|
(9)
|
(1)
|
(3)
|
(3)
|
1
|
(5)
|
(3)
|
(10)
|
(14)
|
(16)
|
(14)
|
(11)
|
(2)
|
(1)
|
(3)
|
(1)
|
(9)
|
(3)
|
(4)
|
(12)
|
(16)
|
(35)
|
(36)
|
(49)
|
(41)
|
(27)
|
(28)
|
(12)
|
(9)
|
(5)
|
(5)
|
1
|
(4)
|
4
|
16
|
4
|
|
| Cash from Operating Activities |
0
N/A
|
0
+70%
|
1
+224%
|
1
+27%
|
(0)
N/A
|
0
N/A
|
0
-49%
|
1
+447%
|
2
+107%
|
2
-7%
|
2
+10%
|
3
+25%
|
3
+19%
|
2
-35%
|
2
+10%
|
2
-7%
|
4
+67%
|
5
+34%
|
6
+19%
|
6
+2%
|
4
-39%
|
4
+1%
|
3
-5%
|
4
+8%
|
6
+56%
|
6
-1%
|
7
+21%
|
8
+17%
|
6
-24%
|
5
-24%
|
3
-34%
|
2
-23%
|
3
+17%
|
6
+122%
|
6
N/A
|
6
-7%
|
7
+23%
|
5
-32%
|
6
+30%
|
7
+7%
|
9
+31%
|
7
-26%
|
7
+14%
|
6
-20%
|
5
-23%
|
6
+40%
|
7
+5%
|
7
+9%
|
11
+46%
|
12
+9%
|
14
+23%
|
15
+5%
|
20
+33%
|
21
+4%
|
17
-17%
|
26
+50%
|
20
-23%
|
12
-38%
|
18
+45%
|
16
-10%
|
14
-12%
|
24
+65%
|
20
-15%
|
20
-2%
|
25
+29%
|
25
-2%
|
25
+3%
|
21
-16%
|
17
-18%
|
13
-24%
|
19
+42%
|
23
+22%
|
35
+49%
|
34
-2%
|
32
-5%
|
33
+1%
|
25
-24%
|
33
+34%
|
35
+4%
|
30
-14%
|
25
-15%
|
6
-75%
|
9
+34%
|
(0)
N/A
|
6
N/A
|
23
+303%
|
23
+3%
|
39
+66%
|
45
+17%
|
51
+12%
|
45
-11%
|
47
+5%
|
42
-12%
|
47
+11%
|
63
+35%
|
56
-12%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(9)
|
(13)
|
(14)
|
(15)
|
(15)
|
(13)
|
(15)
|
(14)
|
(12)
|
(12)
|
(9)
|
(11)
|
(12)
|
(13)
|
(14)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(16)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(8)
|
(8)
|
(8)
|
|
| Other Items |
3
|
3
|
3
|
(6)
|
(5)
|
0
|
0
|
6
|
0
|
(0)
|
(13)
|
(17)
|
(17)
|
(17)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(92)
|
(90)
|
(90)
|
(90)
|
1
|
(0)
|
0
|
0
|
0
|
(17)
|
(16)
|
(16)
|
(16)
|
1
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
(77)
|
(64)
|
(64)
|
0
|
0
|
(15)
|
(15)
|
(15)
|
(15)
|
(0)
|
0
|
0
|
(47)
|
(47)
|
(92)
|
(92)
|
(44)
|
(51)
|
(6)
|
(11)
|
(11)
|
(30)
|
(30)
|
(25)
|
(25)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
2
N/A
|
2
+4%
|
2
-2%
|
(7)
N/A
|
(6)
+15%
|
(0)
+92%
|
(0)
+40%
|
6
N/A
|
(1)
N/A
|
(1)
-32%
|
(14)
-1 298%
|
(18)
-30%
|
(18)
+2%
|
(18)
-2%
|
(6)
+68%
|
(2)
+59%
|
(2)
-2%
|
(2)
+21%
|
(2)
+19%
|
(1)
+3%
|
(1)
+4%
|
(2)
-12%
|
(2)
-3%
|
(1)
+15%
|
(1)
+8%
|
(1)
+9%
|
(1)
+3%
|
(1)
-26%
|
(2)
-19%
|
(2)
+4%
|
(1)
+12%
|
(1)
+9%
|
(1)
+48%
|
(1)
-9%
|
(1)
-27%
|
(1)
+6%
|
(8)
-845%
|
(9)
-6%
|
(9)
-2%
|
(9)
-1%
|
(2)
+76%
|
(3)
-54%
|
(4)
-11%
|
(4)
-4%
|
(4)
-2%
|
(2)
+42%
|
(2)
+3%
|
(3)
-18%
|
(95)
-3 487%
|
(94)
+1%
|
(94)
0%
|
(94)
-1%
|
(3)
+97%
|
(5)
-86%
|
(5)
-5%
|
(5)
+12%
|
(5)
-3%
|
(21)
-350%
|
(20)
+4%
|
(21)
-2%
|
(21)
-3%
|
(5)
+78%
|
(6)
-20%
|
(6)
-4%
|
(6)
-6%
|
(20)
-230%
|
(22)
-10%
|
(26)
-16%
|
(92)
-255%
|
(79)
+14%
|
(79)
-1%
|
(77)
+3%
|
(15)
+81%
|
(29)
-92%
|
(27)
+6%
|
(27)
0%
|
(24)
+10%
|
(11)
+55%
|
(12)
-6%
|
(13)
-8%
|
(61)
-385%
|
(60)
+1%
|
(106)
-76%
|
(107)
-1%
|
(60)
+44%
|
(68)
-13%
|
(21)
+68%
|
(23)
-8%
|
(23)
+3%
|
(41)
-83%
|
(41)
+1%
|
(36)
+12%
|
(35)
+3%
|
(7)
+79%
|
(8)
-1%
|
(8)
-4%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
(1)
|
4
|
4
|
(0)
|
(1)
|
(5)
|
(2)
|
(1)
|
10
|
14
|
12
|
14
|
2
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(2)
|
(3)
|
(2)
|
(3)
|
(6)
|
(6)
|
(7)
|
(5)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
87
|
86
|
82
|
80
|
(13)
|
(13)
|
(9)
|
(11)
|
(6)
|
4
|
1
|
(1)
|
3
|
(8)
|
(8)
|
(7)
|
(19)
|
(6)
|
(1)
|
(0)
|
69
|
66
|
58
|
54
|
(13)
|
8
|
5
|
8
|
10
|
(17)
|
(17)
|
(15)
|
39
|
49
|
108
|
113
|
67
|
58
|
(2)
|
(8)
|
(17)
|
5
|
12
|
10
|
8
|
(17)
|
(34)
|
(41)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(6)
|
(7)
|
(7)
|
(7)
|
(3)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
-16%
|
(0)
-32%
|
5
N/A
|
4
-11%
|
(0)
N/A
|
(1)
-43%
|
(6)
-1 022%
|
(1)
+74%
|
(1)
+16%
|
11
N/A
|
15
+32%
|
13
-13%
|
15
+17%
|
3
-80%
|
(0)
N/A
|
(1)
-253%
|
(2)
-114%
|
(4)
-72%
|
(4)
-2%
|
(2)
+49%
|
(2)
-1%
|
(1)
+50%
|
(3)
-132%
|
(5)
-84%
|
(5)
0%
|
(5)
-14%
|
(4)
+32%
|
(1)
+78%
|
(2)
-88%
|
(1)
+67%
|
(2)
-282%
|
(2)
-1%
|
(2)
-12%
|
(2)
-5%
|
(1)
+77%
|
1
N/A
|
1
+59%
|
1
-26%
|
0
-27%
|
(1)
N/A
|
(1)
+14%
|
(0)
+33%
|
(1)
-48%
|
(0)
+66%
|
(0)
-13%
|
(0)
+93%
|
1
N/A
|
83
+15 783%
|
81
-2%
|
77
-5%
|
75
-2%
|
(12)
N/A
|
(11)
+7%
|
(8)
+25%
|
(9)
-17%
|
(6)
+35%
|
4
N/A
|
1
-64%
|
(1)
N/A
|
2
N/A
|
(11)
N/A
|
(10)
+4%
|
(9)
+10%
|
(20)
-122%
|
(7)
+67%
|
(3)
+61%
|
(1)
+42%
|
68
N/A
|
63
-7%
|
56
-12%
|
52
-7%
|
(15)
N/A
|
5
N/A
|
3
-38%
|
5
+71%
|
7
+41%
|
(19)
N/A
|
(20)
-3%
|
(18)
+6%
|
36
N/A
|
46
+29%
|
104
+126%
|
110
+5%
|
64
-42%
|
54
-15%
|
(6)
N/A
|
(12)
-89%
|
(21)
-80%
|
(3)
+88%
|
3
N/A
|
1
-72%
|
(1)
N/A
|
(23)
-2 577%
|
(38)
-70%
|
(46)
-18%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
1
|
(2)
|
(0)
|
2
|
0
|
|
| Net Change in Cash |
2
N/A
|
2
+6%
|
2
+19%
|
(1)
N/A
|
(1)
-26%
|
(0)
+76%
|
(1)
-66%
|
1
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-286%
|
(1)
-6%
|
(2)
-163%
|
(1)
+57%
|
(0)
+46%
|
(0)
-23%
|
0
N/A
|
1
+247%
|
0
-73%
|
0
+31%
|
0
-76%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
+28%
|
(0)
+38%
|
1
N/A
|
3
+498%
|
4
+22%
|
1
-61%
|
1
-26%
|
(1)
N/A
|
0
N/A
|
3
+1 078%
|
2
-26%
|
4
+83%
|
(1)
N/A
|
(3)
-225%
|
(1)
+51%
|
(2)
-44%
|
6
N/A
|
2
-60%
|
3
+28%
|
1
-54%
|
1
-56%
|
4
+574%
|
5
+18%
|
5
+19%
|
(1)
N/A
|
(0)
+64%
|
(2)
-318%
|
(4)
-114%
|
5
N/A
|
3
-34%
|
2
-31%
|
11
+397%
|
8
-23%
|
(5)
N/A
|
(1)
+79%
|
(5)
-451%
|
(6)
-9%
|
8
N/A
|
4
-44%
|
5
+16%
|
0
-98%
|
(1)
N/A
|
1
N/A
|
(6)
N/A
|
(7)
-11%
|
(3)
+59%
|
(5)
-72%
|
(3)
+43%
|
5
N/A
|
10
+115%
|
9
-16%
|
12
+36%
|
10
-17%
|
4
-55%
|
4
N/A
|
(1)
N/A
|
(1)
+34%
|
(8)
-1 066%
|
5
N/A
|
1
-91%
|
8
+1 500%
|
8
+1%
|
(5)
N/A
|
4
N/A
|
1
-69%
|
6
+394%
|
7
+13%
|
13
+85%
|
4
-68%
|
16
+287%
|
19
+15%
|
2
-87%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+17%
|
(0)
+51%
|
(0)
+37%
|
(1)
-355%
|
(0)
+89%
|
(0)
-100%
|
1
N/A
|
1
+55%
|
1
+3%
|
1
+6%
|
2
+35%
|
2
+52%
|
1
-66%
|
1
-34%
|
0
-48%
|
2
+481%
|
3
+99%
|
4
+40%
|
4
+2%
|
2
-50%
|
2
-6%
|
2
-11%
|
2
+27%
|
5
+93%
|
5
+1%
|
6
+27%
|
7
+15%
|
4
-38%
|
3
-35%
|
1
-52%
|
1
-45%
|
2
+171%
|
5
+173%
|
5
-2%
|
5
-7%
|
6
+23%
|
4
-40%
|
5
+34%
|
5
+7%
|
7
+38%
|
5
-35%
|
5
+12%
|
3
-33%
|
2
-42%
|
4
+107%
|
5
+9%
|
5
+5%
|
8
+62%
|
8
+9%
|
11
+31%
|
11
+1%
|
16
+46%
|
16
N/A
|
12
-24%
|
21
+75%
|
15
-29%
|
8
-46%
|
14
+67%
|
12
-16%
|
9
-21%
|
18
+98%
|
15
-20%
|
14
-4%
|
19
+38%
|
18
-8%
|
16
-7%
|
9
-46%
|
3
-65%
|
(1)
N/A
|
4
N/A
|
10
+171%
|
20
+94%
|
20
+1%
|
20
+1%
|
20
+1%
|
15
-24%
|
23
+46%
|
23
+2%
|
17
-26%
|
12
-32%
|
(7)
N/A
|
(6)
+17%
|
(15)
-177%
|
(10)
+33%
|
6
N/A
|
7
+33%
|
26
+245%
|
33
+29%
|
40
+18%
|
34
-13%
|
37
+7%
|
32
-12%
|
39
+21%
|
55
+43%
|
48
-14%
|
|