Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Alnylam Pharmaceuticals Inc banner

Alnylam Pharmaceuticals Inc
NASDAQ:ALNY

Watchlist Manager
Alnylam Pharmaceuticals Inc Logo
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Watchlist
Price: 322.705 USD -1.4%
Market Cap: $42.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
-
5Y
-
10Y
-
Investing Cash Flow
+
3Y
+158%
5Y
-
10Y
-
Financing Cash Flow
+
3Y
-
5Y
-
10Y
-

Cash Flow Statement
Alnylam Pharmaceuticals Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
(25)
(36)
(40)
(36)
(33)
(26)
(30)
(34)
(43)
(45)
(44)
(41)
(35)
(47)
(50)
(96)
(86)
(65)
(65)
(15)
(26)
(33)
(43)
(49)
(48)
(52)
(44)
(44)
(44)
(48)
(47)
(50)
(58)
(53)
(52)
(58)
(106)
(104)
(109)
(119)
(89)
(331)
(357)
(371)
(360)
(160)
(188)
(221)
(290)
(342)
(361)
(388)
(410)
(414)
(443)
(462)
(491)
(525)
(570)
(692)
(762)
(802)
(858)
(821)
(886)
(886)
(846)
(891)
(858)
(876)
(887)
(838)
(853)
(893)
(981)
(1 182)
(1 131)
(1 065)
(1 064)
(510)
(440)
(332)
(73)
(332)
(278)
(270)
(319)
44
314
Depreciation & Amortization
1
1
2
2
2
3
3
3
3
3
2
4
4
4
5
4
4
4
4
5
6
7
7
7
6
5
5
5
5
5
5
5
5
6
7
8
9
9
9
10
10
11
11
11
12
13
15
17
19
20
19
17
15
14
13
13
13
14
13
12
6
15
23
9
17
13
11
30
35
40
43
47
48
45
43
42
45
49
52
55
54
53
55
56
57
58
56
56
56
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
11
11
11
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(107)
(97)
(87)
(82)
(2)
Stock-Based Compensation
3
0
0
0
4
0
0
0
5
0
0
0
8
2
4
12
15
17
20
17
18
19
19
20
20
21
20
19
19
18
17
17
17
16
15
14
12
12
13
18
21
23
28
25
33
36
38
44
46
61
67
70
76
68
76
86
93
97
95
157
158
170
179
137
175
177
181
172
140
161
159
155
166
139
138
232
231
241
287
222
222
227
241
222
272
283
306
368
348
Other Non-Cash Items
9
10
10
6
4
3
5
7
7
9
8
7
9
16
16
23
24
19
24
24
28
29
29
27
25
25
28
27
23
21
18
17
21
20
19
19
(10)
(11)
(15)
(13)
19
228
231
231
212
8
15
21
47
57
62
65
70
70
79
91
98
100
86
146
147
160
171
155
188
176
181
188
221
279
327
310
326
368
402
618
581
541
569
467
480
492
528
466
534
574
545
694
602
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
6
0
0
0
6
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
3
1
2
0
Cash Interest Paid
1
1
1
1
1
1
1
1
1
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
2
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
25
0
29
44
45
59
33
28
32
49
54
61
68
104
110
118
219
Change in Working Capital
3
6
4
9
7
2
3
1
17
16
15
14
(3)
(0)
2
267
252
239
338
48
64
79
(43)
(39)
(50)
(63)
(61)
(63)
(80)
(65)
(65)
(65)
(56)
(84)
(80)
(41)
(9)
19
26
7
(8)
(17)
(18)
(22)
(29)
(11)
(1)
10
35
18
19
23
17
7
15
0
(3)
(27)
11
19
45
31
460
424
402
362
(106)
(15)
(13)
(47)
(75)
(133)
(163)
(97)
(42)
(37)
(36)
(62)
(31)
(10)
11
(24)
(138)
(133)
(214)
(310)
(210)
(446)
(445)
Cash from Operating Activities
(13)
N/A
(19)
-52%
(24)
-25%
(18)
+24%
(20)
-7%
(19)
+5%
(19)
+1%
(24)
-27%
(17)
+30%
(18)
-7%
(20)
-12%
(16)
+17%
(25)
-50%
(27)
-9%
(27)
N/A
200
N/A
197
-2%
199
+1%
302
+52%
62
-80%
66
+6%
75
+15%
(56)
N/A
(60)
-8%
(72)
-20%
(89)
-23%
(77)
+13%
(81)
-5%
(84)
-4%
(75)
+11%
(77)
-3%
(82)
-6%
(87)
-6%
(111)
-27%
(106)
+4%
(72)
+32%
(116)
-61%
(86)
+25%
(88)
-2%
(115)
-30%
(69)
+40%
(109)
-59%
(132)
-21%
(151)
-14%
(166)
-9%
(150)
+9%
(159)
-6%
(173)
-9%
(189)
-9%
(246)
-30%
(261)
-6%
(282)
-8%
(308)
-9%
(324)
-5%
(335)
-3%
(358)
-7%
(383)
-7%
(438)
-14%
(460)
-5%
(515)
-12%
(563)
-9%
(595)
-6%
(204)
+66%
(233)
-14%
(278)
-20%
(336)
-21%
(760)
-126%
(688)
+10%
(615)
+11%
(605)
+2%
(591)
+2%
(615)
-4%
(642)
-4%
(577)
+10%
(578)
0%
(559)
+3%
(541)
+3%
(537)
+1%
(473)
+12%
2
N/A
104
+5 108%
189
+82%
372
+97%
57
-85%
(8)
N/A
(45)
-443%
(16)
+66%
266
N/A
524
+97%
Investing Cash Flow
Capital Expenditures
(3)
(5)
(9)
(9)
(9)
(8)
(4)
(3)
(2)
(3)
(5)
(5)
(5)
(5)
(4)
(4)
(8)
(9)
(12)
(14)
(11)
(10)
(7)
(5)
(5)
(4)
(5)
(5)
(5)
(4)
(3)
(2)
(1)
(2)
(3)
(8)
(8)
(10)
(9)
(4)
(4)
(28)
(29)
(31)
(34)
(11)
(10)
(14)
(13)
(23)
(34)
(48)
(65)
(89)
(98)
(103)
(104)
(89)
(90)
(110)
(127)
(150)
(148)
(139)
(140)
(116)
(111)
(88)
(70)
(68)
(63)
(76)
(76)
(77)
(82)
(72)
(72)
(68)
(68)
(69)
(62)
(61)
(53)
(40)
(34)
(30)
(37)
(44)
(59)
Other Items
(0)
0
(14)
(30)
(25)
(26)
(8)
13
(39)
(49)
(65)
(67)
(25)
(62)
(23)
(191)
(270)
(118)
(190)
(59)
29
(39)
(38)
(33)
19
(23)
(4)
31
23
51
80
111
83
(4)
2
(11)
12
(52)
(114)
(139)
(127)
(352)
(526)
(483)
(515)
(500)
(379)
(365)
(308)
161
235
168
207
189
174
74
(186)
(411)
(280)
(27)
400
660
307
191
(278)
(291)
(447)
(471)
(365)
(410)
183
118
(197)
(415)
(424)
(32)
241
309
157
(167)
(274)
(266)
(232)
(264)
(83)
95
(74)
465
495
Cash from Investing Activities
(3)
N/A
(5)
-63%
(23)
-338%
(40)
-73%
(34)
+13%
(33)
+4%
(11)
+66%
11
N/A
(40)
N/A
(52)
-29%
(70)
-34%
(72)
-3%
(30)
+59%
(67)
-124%
(27)
+61%
(195)
-634%
(277)
-43%
(127)
+54%
(203)
-59%
(73)
+64%
18
N/A
(48)
N/A
(44)
+8%
(38)
+15%
14
N/A
(27)
N/A
(9)
+68%
26
N/A
18
-31%
48
+167%
77
+62%
109
+41%
82
-25%
(6)
N/A
(1)
+85%
(19)
-2 044%
3
N/A
(62)
N/A
(123)
-98%
(143)
-17%
(131)
+9%
(380)
-191%
(555)
-46%
(514)
+7%
(549)
-7%
(510)
+7%
(389)
+24%
(378)
+3%
(321)
+15%
138
N/A
201
+45%
121
-40%
143
+18%
100
-30%
76
-23%
(29)
N/A
(290)
-888%
(500)
-72%
(370)
+26%
(137)
+63%
273
N/A
510
+87%
158
-69%
52
-67%
(418)
N/A
(407)
+3%
(558)
-37%
(559)
0%
(436)
+22%
(478)
-10%
120
N/A
42
-65%
(273)
N/A
(492)
-80%
(506)
-3%
(104)
+79%
169
N/A
241
+42%
89
-63%
(236)
N/A
(336)
-43%
(328)
+3%
(285)
+13%
(305)
-7%
(117)
+62%
65
N/A
(111)
N/A
421
N/A
436
+4%
Financing Cash Flow
Net Issuance of Common Stock
28
38
68
40
45
35
5
5
52
115
115
115
165
103
103
162
61
61
67
11
10
10
5
3
4
4
5
4
4
3
1
1
1
88
88
93
93
184
188
194
201
742
743
736
737
617
619
617
616
33
31
31
28
14
396
421
1 245
1 284
903
887
66
415
822
818
853
516
301
321
300
293
178
220
246
226
167
248
259
275
302
173
147
131
214
298
303
326
275
245
250
Net Issuance of Debt
(1)
(2)
2
3
5
6
2
1
0
(1)
1
2
2
1
(1)
(2)
(2)
(3)
(4)
(4)
(7)
(6)
(5)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
150
150
150
0
0
0
(120)
0
0
0
0
0
0
(30)
(30)
0
0
0
200
200
450
450
500
0
250
386
135
0
0
(1)
0
0
0
0
0
0
0
(492)
(553)
Other
(3)
(4)
(2)
3
0
1
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
492
496
495
499
5
503
501
505
514
21
31
27
23
24
25
24
18
5
(9)
(17)
(43)
(73)
(2)
Cash from Financing Activities
24
N/A
32
+36%
68
+111%
46
-32%
51
+10%
42
-17%
7
-83%
6
-20%
53
+823%
115
+118%
116
+1%
117
+1%
167
+42%
104
-38%
102
-1%
160
+56%
59
-63%
59
0%
64
+9%
7
-89%
3
-56%
4
+22%
0
-92%
(1)
N/A
4
N/A
4
+9%
5
+18%
4
-18%
4
N/A
3
-14%
1
-66%
1
N/A
1
-36%
88
+12 471%
88
+0%
93
+5%
93
+1%
184
+97%
188
+2%
194
+4%
201
+3%
742
+269%
743
+0%
736
-1%
737
+0%
617
-16%
619
+0%
617
0%
616
0%
33
-95%
181
+442%
181
+0%
178
-2%
164
-8%
396
+141%
421
+6%
1 125
+167%
1 164
+3%
783
-33%
767
-2%
66
-91%
415
+533%
822
+98%
788
-4%
823
+4%
486
-41%
763
+57%
817
+7%
995
+22%
992
0%
633
-36%
1 173
+85%
1 247
+6%
1 231
-1%
931
-24%
655
-30%
426
-35%
437
+3%
460
+5%
196
-57%
172
-12%
155
-10%
233
+51%
302
+30%
294
-3%
309
+5%
232
-25%
(320)
N/A
(305)
+4%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
(0)
(1)
(0)
(0)
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(0)
2
5
2
2
(3)
(9)
(7)
(17)
(12)
(7)
(3)
6
(3)
6
(6)
(9)
13
(15)
9
39
23
35
Net Change in Cash
8
N/A
8
-1%
21
+174%
(12)
N/A
(3)
+75%
(9)
-221%
(23)
-144%
(7)
+67%
(5)
+39%
45
N/A
27
-41%
28
+7%
112
+296%
10
-91%
49
+403%
165
+239%
(23)
N/A
130
N/A
163
+26%
(4)
N/A
87
N/A
31
-64%
(100)
N/A
(99)
+1%
(54)
+45%
(112)
-107%
(82)
+27%
(51)
+37%
(63)
-23%
(24)
+61%
1
N/A
28
+2 967%
(4)
N/A
(29)
-557%
(19)
+35%
1
N/A
(19)
N/A
36
N/A
(23)
N/A
(64)
-176%
2
N/A
253
+14 765%
56
-78%
71
+28%
22
-69%
(44)
N/A
71
N/A
67
-6%
106
+59%
(75)
N/A
120
N/A
19
-84%
13
-35%
(60)
N/A
138
N/A
34
-76%
452
+1 248%
225
-50%
(47)
N/A
115
N/A
(224)
N/A
330
N/A
776
+135%
607
-22%
127
-79%
(257)
N/A
(556)
-116%
(427)
+23%
(51)
+88%
(88)
-75%
165
N/A
597
+262%
323
-46%
154
-52%
(170)
N/A
(21)
+88%
47
N/A
138
+197%
82
-40%
(40)
N/A
(54)
-34%
10
N/A
311
+2 933%
67
-78%
154
+129%
338
+120%
145
-57%
390
+170%
690
+77%
Free Cash Flow
Free Cash Flow
(16)
N/A
(25)
-54%
(33)
-33%
(28)
+15%
(29)
-3%
(26)
+8%
(22)
+15%
(26)
-18%
(18)
+30%
(20)
-11%
(25)
-20%
(22)
+11%
(30)
-36%
(32)
-7%
(31)
+3%
197
N/A
189
-4%
190
+0%
290
+53%
48
-83%
55
+14%
66
+20%
(62)
N/A
(65)
-5%
(77)
-18%
(93)
-21%
(82)
+12%
(86)
-5%
(89)
-4%
(79)
+12%
(80)
-2%
(84)
-5%
(88)
-5%
(113)
-27%
(109)
+3%
(80)
+26%
(124)
-55%
(96)
+22%
(97)
-1%
(119)
-23%
(73)
+39%
(137)
-88%
(161)
-18%
(183)
-13%
(200)
-9%
(161)
+19%
(169)
-5%
(186)
-10%
(202)
-9%
(269)
-33%
(295)
-10%
(330)
-12%
(372)
-13%
(413)
-11%
(433)
-5%
(461)
-6%
(487)
-6%
(528)
-8%
(550)
-4%
(625)
-14%
(690)
-10%
(745)
-8%
(352)
+53%
(372)
-6%
(419)
-13%
(452)
-8%
(871)
-93%
(775)
+11%
(685)
+12%
(673)
+2%
(654)
+3%
(691)
-6%
(718)
-4%
(654)
+9%
(660)
-1%
(632)
+4%
(613)
+3%
(605)
+1%
(541)
+11%
(67)
+88%
42
N/A
128
+205%
319
+149%
16
-95%
(43)
N/A
(75)
-77%
(52)
+31%
221
N/A
465
+110%

See Also

Summary
ALNY intrinsic value, competitors valuation, and company profile.
DCF Valuation
ALNY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ALNY stock valuation using valuation multiples.
Wall Street Estimates
ALNY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ALNY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 321,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett