AstroNova Inc
NASDAQ:ALOT
Income Statement
Earnings Waterfall
AstroNova Inc
Revenue
|
148.1m
USD
|
Cost of Revenue
|
-94.4m
USD
|
Gross Profit
|
53.7m
USD
|
Operating Expenses
|
-41.6m
USD
|
Operating Income
|
12.1m
USD
|
Other Expenses
|
-7.4m
USD
|
Net Income
|
4.7m
USD
|
Income Statement
AstroNova Inc
Jan-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | May-2019 | Aug-2019 | Nov-2019 | Jan-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
69
N/A
|
74
+8%
|
79
+7%
|
84
+6%
|
88
+5%
|
90
+2%
|
91
+2%
|
93
+2%
|
95
+2%
|
97
+2%
|
98
+1%
|
97
-1%
|
98
+2%
|
99
+0%
|
101
+2%
|
106
+5%
|
113
+7%
|
120
+6%
|
127
+5%
|
132
+4%
|
137
+3%
|
141
+3%
|
141
0%
|
140
-1%
|
133
-5%
|
128
-4%
|
122
-5%
|
117
-4%
|
116
-1%
|
114
-2%
|
116
+2%
|
117
+1%
|
118
+0%
|
119
+2%
|
122
+2%
|
132
+9%
|
143
+8%
|
147
+3%
|
150
+2%
|
148
-1%
|
148
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(42)
|
(43)
|
(46)
|
(48)
|
(51)
|
(52)
|
(54)
|
(55)
|
(57)
|
(58)
|
(59)
|
(58)
|
(59)
|
(59)
|
(62)
|
(65)
|
(69)
|
(74)
|
(77)
|
(80)
|
(83)
|
(85)
|
(86)
|
(87)
|
(85)
|
(83)
|
(79)
|
(76)
|
(75)
|
(73)
|
(72)
|
(72)
|
(74)
|
(76)
|
(80)
|
(88)
|
(94)
|
(97)
|
(100)
|
(96)
|
(94)
|
|
Gross Profit |
27
N/A
|
31
+13%
|
33
+9%
|
36
+8%
|
37
+3%
|
37
+1%
|
38
+1%
|
38
N/A
|
38
+2%
|
39
+1%
|
39
+1%
|
39
-1%
|
40
+2%
|
39
0%
|
39
0%
|
41
+5%
|
44
+6%
|
47
+6%
|
50
+7%
|
52
+4%
|
54
+4%
|
56
+4%
|
55
-3%
|
53
-3%
|
49
-8%
|
45
-7%
|
43
-5%
|
41
-6%
|
41
+2%
|
41
N/A
|
44
+7%
|
45
+1%
|
44
-3%
|
44
0%
|
42
-3%
|
44
+5%
|
48
+9%
|
50
+3%
|
50
+1%
|
53
+5%
|
54
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(25)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(33)
|
(33)
|
(34)
|
(35)
|
(37)
|
(39)
|
(41)
|
(43)
|
(44)
|
(45)
|
(46)
|
(46)
|
(46)
|
(46)
|
(45)
|
(44)
|
(41)
|
(39)
|
(39)
|
(39)
|
(39)
|
(40)
|
(35)
|
(40)
|
(41)
|
(43)
|
(44)
|
(44)
|
(42)
|
(42)
|
|
Selling, General & Administrative |
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(30)
|
(31)
|
(33)
|
(35)
|
(36)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
(37)
|
(36)
|
(34)
|
(33)
|
(33)
|
(33)
|
(33)
|
(33)
|
(33)
|
(34)
|
(35)
|
(36)
|
(37)
|
(37)
|
(35)
|
(35)
|
|
Research & Development |
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
2
N/A
|
4
+157%
|
5
+32%
|
7
+27%
|
7
+9%
|
7
-3%
|
7
-5%
|
6
-11%
|
6
-1%
|
6
+2%
|
6
-1%
|
6
-1%
|
6
+6%
|
5
-14%
|
5
-15%
|
4
-4%
|
5
+22%
|
6
+11%
|
7
+21%
|
8
+10%
|
9
+10%
|
10
+14%
|
9
-10%
|
7
-21%
|
2
-66%
|
1
-74%
|
(0)
N/A
|
(0)
-9%
|
2
N/A
|
3
+5%
|
6
+129%
|
6
-2%
|
4
-26%
|
9
+108%
|
2
-76%
|
3
+51%
|
5
+73%
|
6
+14%
|
6
+3%
|
10
+62%
|
12
+17%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
|
Pre-Tax Income |
1
N/A
|
4
+166%
|
5
+37%
|
6
+26%
|
7
+6%
|
7
+2%
|
7
-6%
|
6
-5%
|
7
+9%
|
7
-2%
|
7
-1%
|
6
-6%
|
7
+6%
|
6
-13%
|
5
-14%
|
5
-3%
|
5
+9%
|
6
+6%
|
6
+13%
|
6
+3%
|
7
+14%
|
8
+15%
|
8
-8%
|
6
-21%
|
1
-77%
|
(0)
N/A
|
(1)
-107%
|
(1)
-26%
|
2
N/A
|
2
+1%
|
9
+322%
|
9
-6%
|
7
-21%
|
7
+2%
|
0
-97%
|
1
+413%
|
3
+176%
|
4
+16%
|
1
-71%
|
4
+290%
|
6
+36%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
1
|
3
|
4
|
5
|
5
|
5
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
5
|
5
|
5
|
6
|
7
|
6
|
5
|
2
|
0
|
(0)
|
(1)
|
1
|
1
|
8
|
8
|
6
|
6
|
(0)
|
1
|
3
|
3
|
1
|
3
|
5
|
|
Net Income (Common) |
3
N/A
|
5
+49%
|
6
+15%
|
6
+8%
|
5
-21%
|
5
+1%
|
4
-5%
|
4
-5%
|
5
+6%
|
4
-4%
|
4
+3%
|
4
-4%
|
4
-2%
|
4
-11%
|
3
-15%
|
3
+9%
|
3
-4%
|
4
+9%
|
4
+13%
|
4
N/A
|
6
+41%
|
7
+16%
|
6
-4%
|
5
-15%
|
2
-67%
|
0
-73%
|
(0)
N/A
|
(1)
-98%
|
1
N/A
|
1
+11%
|
8
+488%
|
8
-5%
|
6
-20%
|
6
-2%
|
(0)
N/A
|
1
N/A
|
3
+400%
|
3
+14%
|
1
-71%
|
3
+280%
|
5
+41%
|
|
EPS (Diluted) |
0.41
N/A
|
0.61
+49%
|
0.68
+11%
|
0.8
+18%
|
0.6
-25%
|
0.62
+3%
|
0.6
-3%
|
0.57
-5%
|
0.61
+7%
|
0.59
-3%
|
0.6
+2%
|
0.57
-5%
|
0.56
-2%
|
0.49
-13%
|
0.46
-6%
|
0.49
+7%
|
0.47
-4%
|
0.51
+9%
|
0.57
+12%
|
0.56
-2%
|
0.82
+46%
|
0.93
+13%
|
0.86
-8%
|
0.75
-13%
|
0.24
-68%
|
0.06
-75%
|
-0.07
N/A
|
-0.13
-86%
|
0.18
N/A
|
0.2
+11%
|
1.16
+480%
|
1.1
-5%
|
0.88
-20%
|
0.86
-2%
|
-0.02
N/A
|
0.08
N/A
|
0.36
+350%
|
0.41
+14%
|
0.11
-73%
|
0.44
+300%
|
0.63
+43%
|