Aileron Therapeutics Inc
NASDAQ:ALRN
Cash Flow Statement
Cash Flow Statement
Aileron Therapeutics Inc
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
(17)
|
(16)
|
(17)
|
(18)
|
(19)
|
(18)
|
(20)
|
(23)
|
(26)
|
(30)
|
(31)
|
(32)
|
(31)
|
(29)
|
(29)
|
(29)
|
(29)
|
(26)
|
(23)
|
(21)
|
(21)
|
(23)
|
(24)
|
(26)
|
(28)
|
(30)
|
(30)
|
(27)
|
(24)
|
(17)
|
(13)
|
(16)
|
(18)
|
(25)
|
(29)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
0
|
1
|
1
|
1
|
(1)
|
(0)
|
(0)
|
0
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
(0)
|
(1)
|
(1)
|
(2)
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(3)
|
(2)
|
(5)
|
(4)
|
(2)
|
(0)
|
|
| Cash from Operating Activities |
(15)
N/A
|
(12)
+20%
|
(14)
-9%
|
(15)
-11%
|
(17)
-15%
|
(18)
-2%
|
(19)
-7%
|
(21)
-9%
|
(22)
-5%
|
(25)
-18%
|
(27)
-6%
|
(28)
-3%
|
(29)
-2%
|
(27)
+6%
|
(27)
0%
|
(26)
+1%
|
(25)
+7%
|
(24)
+3%
|
(22)
+8%
|
(20)
+7%
|
(21)
-4%
|
(20)
+6%
|
(22)
-11%
|
(24)
-7%
|
(25)
-6%
|
(27)
-8%
|
(27)
+1%
|
(25)
+7%
|
(22)
+13%
|
(19)
+12%
|
(14)
+28%
|
(20)
-43%
|
(20)
-3%
|
(26)
-26%
|
(28)
-8%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(5)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
(4)
|
(1)
|
(0)
|
3
|
4
|
(42)
|
(39)
|
(29)
|
(22)
|
23
|
29
|
35
|
3
|
3
|
(3)
|
0
|
20
|
12
|
6
|
(42)
|
(47)
|
(38)
|
(36)
|
13
|
24
|
24
|
26
|
22
|
25
|
21
|
16
|
9
|
0
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
(4)
N/A
|
(1)
+68%
|
(0)
+97%
|
3
N/A
|
4
+32%
|
(42)
N/A
|
(39)
+7%
|
(29)
+25%
|
(22)
+25%
|
21
N/A
|
25
+18%
|
30
+23%
|
(2)
N/A
|
1
N/A
|
(3)
N/A
|
0
N/A
|
20
+6 975%
|
12
-42%
|
6
-44%
|
(42)
N/A
|
(47)
-12%
|
(39)
+18%
|
(36)
+7%
|
13
N/A
|
24
+81%
|
24
+0%
|
26
+10%
|
22
-17%
|
25
+12%
|
21
-15%
|
16
-23%
|
9
-45%
|
0
-95%
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
13
|
13
|
13
|
32
|
20
|
20
|
72
|
53
|
52
|
52
|
0
|
0
|
0
|
24
|
24
|
24
|
24
|
11
|
11
|
15
|
71
|
60
|
60
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
0
|
(2)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
12
N/A
|
12
0%
|
12
+0%
|
32
+172%
|
19
-39%
|
19
-2%
|
70
+265%
|
51
-28%
|
50
-1%
|
50
+1%
|
1
-98%
|
3
+155%
|
3
+6%
|
27
+893%
|
25
-5%
|
24
-5%
|
24
-1%
|
11
-53%
|
12
+3%
|
16
+37%
|
71
+352%
|
60
-16%
|
60
0%
|
56
-7%
|
0
-100%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16
N/A
|
0
N/A
|
34
N/A
|
34
-1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
(4)
N/A
|
(4)
-20%
|
(3)
+31%
|
17
N/A
|
5
-69%
|
6
+4%
|
9
+62%
|
(9)
N/A
|
(1)
+92%
|
3
N/A
|
(5)
N/A
|
(1)
+86%
|
4
N/A
|
(2)
N/A
|
(1)
+53%
|
(5)
-526%
|
(1)
+89%
|
7
N/A
|
1
-86%
|
2
+75%
|
8
+362%
|
(7)
N/A
|
(1)
+88%
|
(4)
-389%
|
(12)
-195%
|
(3)
+74%
|
(3)
+12%
|
2
N/A
|
0
-79%
|
6
+1 579%
|
7
+30%
|
12
+68%
|
4
-65%
|
9
+106%
|
6
-36%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(16)
N/A
|
(12)
+21%
|
(14)
-9%
|
(15)
-11%
|
(17)
-15%
|
(18)
-2%
|
(19)
-8%
|
(21)
-9%
|
(22)
-5%
|
(26)
-19%
|
(30)
-15%
|
(32)
-9%
|
(33)
-2%
|
(31)
+6%
|
(29)
+7%
|
(27)
+8%
|
(25)
+7%
|
(24)
+2%
|
(22)
+8%
|
(20)
+7%
|
(21)
-4%
|
(20)
+6%
|
(22)
-11%
|
(24)
-7%
|
(25)
-5%
|
(27)
-7%
|
(27)
+1%
|
(25)
+7%
|
(22)
+13%
|
(19)
+12%
|
(14)
+28%
|
(20)
-43%
|
(20)
-3%
|
(26)
-26%
|
(28)
-8%
|
|