Advanced Micro Devices Inc
NASDAQ:AMD
Cash Flow Statement
Cash Flow Statement
Advanced Micro Devices Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(83)
|
43
|
81
|
50
|
(403)
|
(563)
|
(708)
|
(922)
|
(660)
|
(589)
|
(339)
|
(548)
|
(497)
|
(421)
|
(532)
|
(65)
|
(33)
|
81
|
239
|
280
|
337
|
272
|
191
|
209
|
341
|
487
|
609
|
879
|
2 490
|
2 883
|
3 436
|
3 969
|
3 162
|
3 393
|
3 130
|
2 273
|
1 320
|
395
|
(25)
|
208
|
854
|
|
Depreciation & Amortization |
236
|
223
|
217
|
209
|
203
|
196
|
188
|
181
|
167
|
154
|
142
|
133
|
133
|
134
|
136
|
139
|
144
|
154
|
161
|
166
|
170
|
172
|
182
|
201
|
222
|
244
|
264
|
286
|
312
|
339
|
364
|
379
|
407
|
921
|
2 004
|
3 072
|
4 174
|
4 547
|
4 216
|
3 874
|
3 453
|
|
Change in Deffered Taxes |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1 223)
|
(1 150)
|
(1 078)
|
(1 022)
|
308
|
(107)
|
(455)
|
(1 221)
|
(1 505)
|
(1 471)
|
(1 469)
|
(977)
|
(1 019)
|
|
Stock-Based Compensation |
91
|
90
|
91
|
89
|
81
|
75
|
71
|
63
|
63
|
62
|
63
|
73
|
86
|
93
|
99
|
105
|
97
|
106
|
115
|
122
|
137
|
146
|
158
|
176
|
197
|
215
|
230
|
252
|
274
|
300
|
323
|
346
|
379
|
493
|
702
|
878
|
1 081
|
1 191
|
1 247
|
1 325
|
0
|
|
Other Non-Cash Items |
146
|
109
|
154
|
161
|
393
|
443
|
394
|
412
|
154
|
79
|
(75)
|
223
|
263
|
289
|
452
|
160
|
145
|
148
|
157
|
168
|
258
|
277
|
307
|
380
|
476
|
507
|
523
|
531
|
423
|
447
|
467
|
386
|
418
|
664
|
974
|
1 218
|
1 422
|
1 396
|
1 338
|
1 395
|
1 428
|
|
Cash Taxes Paid |
9
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
35
|
0
|
544
|
584
|
685
|
0
|
187
|
135
|
523
|
|
Cash Interest Paid |
152
|
0
|
0
|
0
|
138
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
84
|
|
Change in Working Capital |
(448)
|
(572)
|
(643)
|
(614)
|
(291)
|
(143)
|
30
|
160
|
113
|
261
|
139
|
142
|
180
|
(180)
|
(220)
|
(361)
|
(244)
|
(179)
|
(326)
|
(373)
|
(727)
|
(789)
|
(663)
|
(615)
|
(542)
|
(593)
|
(538)
|
(733)
|
(931)
|
(485)
|
(446)
|
(459)
|
(774)
|
(1 253)
|
(1 949)
|
(1 522)
|
(1 846)
|
(1 811)
|
(1 663)
|
(2 647)
|
(3 049)
|
|
Cash from Operating Activities |
(148)
N/A
|
(197)
-33%
|
(190)
+4%
|
(193)
-2%
|
(98)
+49%
|
(67)
+32%
|
(97)
-45%
|
(169)
-74%
|
(226)
-34%
|
(95)
+58%
|
(122)
-28%
|
(39)
+68%
|
90
N/A
|
(167)
N/A
|
(164)
+2%
|
(124)
+24%
|
12
N/A
|
204
+1 600%
|
231
+13%
|
238
+3%
|
34
-86%
|
(72)
N/A
|
13
N/A
|
171
+1 215%
|
493
+188%
|
641
+30%
|
854
+33%
|
959
+12%
|
1 071
+12%
|
2 034
+90%
|
2 743
+35%
|
3 253
+19%
|
3 521
+8%
|
3 618
+3%
|
3 704
+2%
|
3 820
+3%
|
3 565
-7%
|
3 056
-14%
|
2 397
-22%
|
1 853
-23%
|
1 667
-10%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(84)
|
(85)
|
(80)
|
(94)
|
(95)
|
(96)
|
(90)
|
(86)
|
(96)
|
(100)
|
(104)
|
(88)
|
(77)
|
(74)
|
(65)
|
(90)
|
(113)
|
(136)
|
(167)
|
(166)
|
(163)
|
(179)
|
(194)
|
(216)
|
(217)
|
(210)
|
(243)
|
(262)
|
(294)
|
(305)
|
(278)
|
(289)
|
(301)
|
(306)
|
(374)
|
(412)
|
(450)
|
(537)
|
(530)
|
(531)
|
(546)
|
|
Other Items |
539
|
362
|
388
|
335
|
83
|
200
|
448
|
308
|
243
|
236
|
358
|
349
|
344
|
121
|
(93)
|
(7)
|
59
|
303
|
142
|
101
|
(7)
|
(139)
|
(63)
|
5
|
68
|
161
|
165
|
(422)
|
(658)
|
(1 296)
|
(1 168)
|
(691)
|
(385)
|
3 500
|
2 521
|
1 344
|
2 449
|
(1 859)
|
(1 376)
|
25
|
(877)
|
|
Cash from Investing Activities |
455
N/A
|
277
-39%
|
308
+11%
|
241
-22%
|
(12)
N/A
|
104
N/A
|
358
+244%
|
222
-38%
|
147
-34%
|
136
-7%
|
254
+87%
|
261
+3%
|
267
+2%
|
47
-82%
|
(158)
N/A
|
(97)
+39%
|
(54)
+44%
|
167
N/A
|
(25)
N/A
|
(65)
-160%
|
(170)
-162%
|
(318)
-87%
|
(257)
+19%
|
(211)
+18%
|
(149)
+29%
|
(49)
+67%
|
(78)
-59%
|
(684)
-777%
|
(952)
-39%
|
(1 601)
-68%
|
(1 446)
+10%
|
(980)
+32%
|
(686)
+30%
|
3 194
N/A
|
2 147
-33%
|
932
-57%
|
1 999
+114%
|
(2 396)
N/A
|
(1 906)
+20%
|
(506)
+73%
|
(1 423)
-181%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
14
|
14
|
14
|
14
|
12
|
15
|
13
|
4
|
5
|
0
|
2
|
1 365
|
687
|
695
|
695
|
(659)
|
20
|
18
|
45
|
49
|
70
|
514
|
519
|
513
|
523
|
76
|
81
|
81
|
85
|
84
|
(162)
|
(909)
|
(1 658)
|
(3 572)
|
(4 210)
|
(4 082)
|
(3 535)
|
(1 861)
|
(875)
|
(1 148)
|
(717)
|
|
Net Issuance of Debt |
0
|
21
|
40
|
41
|
40
|
77
|
58
|
59
|
56
|
(1)
|
(4)
|
(1 078)
|
(561)
|
(561)
|
(557)
|
517
|
(40)
|
(54)
|
(55)
|
(55)
|
(41)
|
(191)
|
(260)
|
(357)
|
(473)
|
(309)
|
(39)
|
(142)
|
0
|
0
|
(200)
|
0
|
0
|
0
|
991
|
679
|
679
|
0
|
(312)
|
0
|
0
|
|
Other |
(1)
|
(2)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
(1)
|
(2)
|
(2)
|
(2)
|
(6)
|
(4)
|
(8)
|
(13)
|
(13)
|
(13)
|
0
|
(2)
|
0
|
(1)
|
0
|
(3)
|
(6)
|
(7)
|
(8)
|
(7)
|
(75)
|
(79)
|
(88)
|
(91)
|
(224)
|
(237)
|
(263)
|
(291)
|
(391)
|
(408)
|
(393)
|
(427)
|
(36)
|
(429)
|
|
Cash from Financing Activities |
13
N/A
|
33
+154%
|
51
+55%
|
49
-4%
|
46
-6%
|
86
+87%
|
65
-24%
|
62
-5%
|
59
-5%
|
(2)
N/A
|
(4)
-100%
|
281
N/A
|
122
-57%
|
126
+3%
|
125
-1%
|
(155)
N/A
|
(33)
+79%
|
(44)
-33%
|
(12)
+73%
|
(6)
+50%
|
28
N/A
|
322
+1 050%
|
256
-20%
|
150
-41%
|
43
-71%
|
(241)
N/A
|
35
N/A
|
(136)
N/A
|
6
N/A
|
(4)
N/A
|
(453)
-11 225%
|
(1 133)
-150%
|
(1 895)
-67%
|
(3 835)
-102%
|
(3 510)
+8%
|
(3 794)
-8%
|
(3 264)
+14%
|
(1 575)
+52%
|
(1 614)
-2%
|
(1 184)
+27%
|
(1 146)
+3%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
320
N/A
|
113
-65%
|
169
+50%
|
97
-43%
|
(64)
N/A
|
123
N/A
|
326
+165%
|
115
-65%
|
(20)
N/A
|
39
N/A
|
128
+228%
|
503
+293%
|
479
-5%
|
6
-99%
|
(197)
N/A
|
(376)
-91%
|
(75)
+80%
|
327
N/A
|
194
-41%
|
167
-14%
|
(108)
N/A
|
(68)
+37%
|
12
N/A
|
110
+817%
|
387
+252%
|
351
-9%
|
811
+131%
|
139
-83%
|
125
-10%
|
429
+243%
|
844
+97%
|
1 140
+35%
|
940
-18%
|
2 977
+217%
|
2 341
-21%
|
958
-59%
|
2 300
+140%
|
(915)
N/A
|
(1 123)
-23%
|
163
N/A
|
(902)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(232)
N/A
|
(282)
-22%
|
(270)
+4%
|
(287)
-6%
|
(193)
+33%
|
(163)
+16%
|
(187)
-15%
|
(255)
-36%
|
(322)
-26%
|
(195)
+39%
|
(226)
-16%
|
(127)
+44%
|
13
N/A
|
(241)
N/A
|
(229)
+5%
|
(214)
+7%
|
(101)
+53%
|
68
N/A
|
64
-6%
|
72
+13%
|
(129)
N/A
|
(251)
-95%
|
(181)
+28%
|
(45)
+75%
|
276
N/A
|
431
+56%
|
611
+42%
|
697
+14%
|
777
+11%
|
1 729
+123%
|
2 465
+43%
|
2 964
+20%
|
3 220
+9%
|
3 312
+3%
|
3 330
+1%
|
3 408
+2%
|
3 115
-9%
|
2 519
-19%
|
1 867
-26%
|
1 322
-29%
|
1 121
-15%
|