Amedisys Inc
NASDAQ:AMED
Balance Sheet
Balance Sheet Decomposition
Amedisys Inc
Amedisys Inc
Balance Sheet
Amedisys Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
5
|
29
|
58
|
17
|
84
|
56
|
3
|
35
|
120
|
48
|
15
|
17
|
8
|
28
|
30
|
86
|
20
|
30
|
82
|
43
|
41
|
126
|
303
|
|
| Cash Equivalents |
4
|
5
|
29
|
58
|
17
|
84
|
56
|
3
|
35
|
120
|
48
|
15
|
17
|
8
|
28
|
30
|
86
|
20
|
30
|
82
|
43
|
41
|
126
|
303
|
|
| Short-Term Investments |
0
|
0
|
0
|
32
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
24
|
14
|
15
|
25
|
68
|
80
|
96
|
176
|
155
|
155
|
158
|
171
|
118
|
116
|
125
|
169
|
207
|
193
|
242
|
260
|
287
|
309
|
328
|
306
|
|
| Accounts Receivables |
24
|
14
|
15
|
25
|
68
|
75
|
96
|
176
|
150
|
144
|
150
|
171
|
113
|
101
|
125
|
168
|
203
|
191
|
240
|
260
|
279
|
300
|
320
|
299
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
5
|
12
|
8
|
0
|
6
|
15
|
0
|
1
|
3
|
2
|
2
|
0
|
8
|
9
|
8
|
8
|
|
| Inventory |
1
|
1
|
2
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
3
|
3
|
1
|
3
|
10
|
12
|
16
|
28
|
19
|
26
|
21
|
70
|
12
|
23
|
16
|
18
|
11
|
79
|
20
|
27
|
39
|
42
|
23
|
|
| Total Current Assets |
28
|
23
|
50
|
119
|
92
|
179
|
165
|
194
|
218
|
294
|
232
|
206
|
205
|
136
|
175
|
215
|
311
|
224
|
351
|
362
|
357
|
389
|
497
|
632
|
|
| PP&E Net |
10
|
8
|
7
|
10
|
27
|
53
|
68
|
79
|
92
|
139
|
149
|
157
|
159
|
138
|
43
|
37
|
31
|
29
|
113
|
117
|
120
|
119
|
131
|
124
|
|
| PP&E Gross |
10
|
8
|
7
|
10
|
27
|
53
|
68
|
79
|
92
|
139
|
149
|
157
|
159
|
138
|
43
|
37
|
31
|
29
|
113
|
117
|
120
|
119
|
131
|
124
|
|
| Accumulated Depreciation |
5
|
7
|
10
|
13
|
17
|
22
|
25
|
39
|
60
|
78
|
94
|
113
|
130
|
146
|
142
|
139
|
147
|
96
|
96
|
95
|
97
|
101
|
92
|
101
|
|
| Intangible Assets |
0
|
0
|
0
|
4
|
11
|
13
|
14
|
42
|
58
|
53
|
50
|
47
|
37
|
33
|
44
|
47
|
46
|
44
|
65
|
74
|
111
|
101
|
103
|
81
|
|
| Goodwill |
22
|
26
|
35
|
63
|
197
|
213
|
333
|
734
|
787
|
791
|
335
|
210
|
209
|
206
|
262
|
289
|
320
|
330
|
659
|
933
|
1 196
|
1 287
|
1 245
|
1 214
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
9
|
23
|
30
|
0
|
28
|
26
|
35
|
36
|
14
|
53
|
61
|
66
|
70
|
|
| Other Long-Term Assets |
0
|
2
|
0
|
4
|
12
|
6
|
8
|
20
|
18
|
16
|
87
|
102
|
93
|
128
|
158
|
119
|
79
|
55
|
40
|
67
|
20
|
19
|
19
|
18
|
|
| Other Assets |
22
|
26
|
35
|
63
|
197
|
213
|
333
|
734
|
787
|
791
|
335
|
210
|
209
|
206
|
262
|
289
|
320
|
330
|
659
|
933
|
1 196
|
1 287
|
1 245
|
1 214
|
|
| Total Assets |
61
N/A
|
59
-3%
|
93
+57%
|
200
+116%
|
340
+70%
|
464
+36%
|
587
+27%
|
1 070
+82%
|
1 172
+10%
|
1 300
+11%
|
858
-34%
|
731
-15%
|
726
-1%
|
670
-8%
|
682
+2%
|
734
+8%
|
814
+11%
|
717
-12%
|
1 263
+76%
|
1 567
+24%
|
1 857
+18%
|
1 976
+6%
|
2 060
+4%
|
2 139
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
3
|
3
|
7
|
30
|
14
|
14
|
19
|
17
|
21
|
26
|
29
|
20
|
16
|
26
|
30
|
25
|
29
|
31
|
43
|
38
|
44
|
28
|
40
|
|
| Accrued Liabilities |
13
|
14
|
16
|
22
|
42
|
47
|
64
|
133
|
153
|
144
|
151
|
134
|
278
|
132
|
145
|
146
|
179
|
192
|
286
|
343
|
323
|
296
|
303
|
330
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
17
|
6
|
5
|
2
|
10
|
3
|
11
|
43
|
44
|
37
|
34
|
36
|
14
|
12
|
5
|
5
|
11
|
2
|
10
|
11
|
13
|
16
|
36
|
38
|
|
| Other Current Liabilities |
14
|
9
|
10
|
11
|
15
|
18
|
12
|
10
|
16
|
14
|
12
|
6
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
60
|
0
|
0
|
106
|
106
|
|
| Total Current Liabilities |
47
|
32
|
34
|
42
|
97
|
82
|
102
|
205
|
229
|
216
|
222
|
205
|
312
|
162
|
175
|
181
|
215
|
223
|
327
|
456
|
374
|
356
|
474
|
514
|
|
| Long-Term Debt |
9
|
6
|
3
|
2
|
43
|
2
|
13
|
286
|
171
|
145
|
112
|
67
|
33
|
104
|
92
|
88
|
78
|
6
|
232
|
205
|
432
|
419
|
362
|
339
|
|
| Deferred Income Tax |
0
|
0
|
3
|
7
|
4
|
11
|
19
|
12
|
29
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
41
|
48
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
45
|
55
|
53
|
45
|
|
| Other Liabilities |
2
|
5
|
1
|
1
|
4
|
5
|
6
|
6
|
6
|
7
|
5
|
5
|
9
|
5
|
5
|
4
|
4
|
6
|
62
|
96
|
74
|
74
|
64
|
57
|
|
| Total Liabilities |
58
N/A
|
42
-27%
|
41
-2%
|
51
+25%
|
147
+187%
|
100
-32%
|
140
+41%
|
509
+263%
|
437
-14%
|
422
-3%
|
339
-20%
|
278
-18%
|
354
+27%
|
273
-23%
|
272
0%
|
274
+1%
|
298
+9%
|
236
-21%
|
622
+164%
|
758
+22%
|
926
+22%
|
925
0%
|
994
+7%
|
1 004
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
13
|
13
|
4
|
17
|
47
|
85
|
150
|
236
|
372
|
485
|
102
|
19
|
78
|
65
|
68
|
31
|
0
|
120
|
246
|
430
|
639
|
758
|
748
|
791
|
|
| Additional Paid In Capital |
17
|
29
|
56
|
132
|
147
|
280
|
298
|
326
|
364
|
407
|
432
|
451
|
468
|
482
|
504
|
538
|
569
|
604
|
645
|
698
|
728
|
755
|
787
|
818
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
14
|
16
|
17
|
18
|
20
|
27
|
47
|
54
|
242
|
251
|
319
|
436
|
461
|
469
|
475
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
17
+415%
|
51
+202%
|
149
+189%
|
193
+30%
|
364
+89%
|
447
+23%
|
561
+26%
|
735
+31%
|
878
+19%
|
519
-41%
|
452
-13%
|
372
-18%
|
397
+7%
|
410
+3%
|
460
+12%
|
515
+12%
|
482
-7%
|
641
+33%
|
809
+26%
|
931
+15%
|
1 052
+13%
|
1 067
+1%
|
1 135
+6%
|
|
| Total Liabilities & Equity |
61
N/A
|
59
-3%
|
93
+57%
|
200
+116%
|
340
+70%
|
464
+36%
|
587
+27%
|
1 070
+82%
|
1 172
+10%
|
1 300
+11%
|
858
-34%
|
731
-15%
|
726
-1%
|
670
-8%
|
682
+2%
|
734
+8%
|
814
+11%
|
717
-12%
|
1 263
+76%
|
1 567
+24%
|
1 857
+18%
|
1 976
+6%
|
2 060
+4%
|
2 139
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
12
|
16
|
20
|
21
|
26
|
26
|
27
|
28
|
29
|
30
|
31
|
33
|
34
|
34
|
34
|
34
|
32
|
32
|
33
|
33
|
33
|
33
|
33
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|