Amgen Inc
NASDAQ:AMGN

Watchlist Manager
Amgen Inc Logo
Amgen Inc
NASDAQ:AMGN
Watchlist
Price: 347.07 USD 1.01% Market Closed
Market Cap: 186.9B USD

Relative Value

The Relative Value of one AMGN stock under the Base Case scenario is 339.16 USD. Compared to the current market price of 347.07 USD, Amgen Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMGN Relative Value
Base Case
339.16 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AMGN Competitors Multiples
Amgen Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Amgen Inc
NASDAQ:AMGN
186.7B USD 5.2 26.7 19 19
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 960 685.5 -161 410.1 -167 132.1 -165 224.9
US
Abbvie Inc
NYSE:ABBV
385.5B USD 6.5 164.2 16 22.7
US
Gilead Sciences Inc
NASDAQ:GILD
162.9B USD 5.6 20.1 13.5 13.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
118.7B USD 10.1 32.3 23.7 24.8
US
Epizyme Inc
F:EPE
94.1B EUR 2 074.4 -529.3 -676 -657.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.6B USD 5.6 17.4 16.6 18.8
AU
CSL Ltd
ASX:CSL
87.5B AUD 3.8 19.6 8.9 11.1
NL
argenx SE
XBRU:ARGX
42.8B EUR 13.8 32.5 65.7 67.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
48.8B USD 15.2 1 119.3 150.9 183
US
Seagen Inc
F:SGT
39.3B EUR 20 -61.3 -77.5 -69.9
P/S Multiple
Revenue Growth P/S to Growth
US
Amgen Inc
NASDAQ:AMGN
Average P/S: 3 087 531.4
5.2
5%
1
FR
Pharnext SCA
OTC:PNEXF
33 960 685.5
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.5
9%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
5.6
4%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.1
10%
1
US
E
Epizyme Inc
F:EPE
2 074.4
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
6%
0.9
AU
CSL Ltd
ASX:CSL
3.8
5%
0.8
NL
argenx SE
XBRU:ARGX
13.8
49%
0.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
15.2
46%
0.3
US
S
Seagen Inc
F:SGT
20
30%
0.7
P/E Multiple
Earnings Growth PEG
US
Amgen Inc
NASDAQ:AMGN
Average P/E: 179
26.7
45%
0.6
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 410.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
164.2
89%
1.8
US
Gilead Sciences Inc
NASDAQ:GILD
20.1
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.3
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -529.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.4
10%
1.7
AU
CSL Ltd
ASX:CSL
19.6
11%
1.8
NL
argenx SE
XBRU:ARGX
32.5
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 119.3
N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Amgen Inc
NASDAQ:AMGN
Average EV/EBITDA: 39.3
19
11%
1.7
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -167 132.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16
14%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
13.5
7%
1.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.7
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -676 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
11%
1.5
AU
CSL Ltd
ASX:CSL
8.9
8%
1.1
NL
argenx SE
XBRU:ARGX
65.7
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
150.9
N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -77.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Amgen Inc
NASDAQ:AMGN
Average EV/EBIT: 45
19
20%
1
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 224.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.7
30%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
13.5
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.8
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -657.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.8
13%
1.4
AU
CSL Ltd
ASX:CSL
11.1
11%
1
NL
argenx SE
XBRU:ARGX
67.5
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
183
N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -69.9 N/A N/A