American Superconductor Corp
NASDAQ:AMSC
Income Statement
Earnings Waterfall
American Superconductor Corp
Income Statement
American Superconductor Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
12
N/A
|
13
+10%
|
14
+9%
|
13
-6%
|
21
+58%
|
26
+23%
|
31
+20%
|
41
+31%
|
41
+2%
|
46
+12%
|
46
0%
|
57
+24%
|
58
+2%
|
58
-1%
|
59
+2%
|
49
-16%
|
51
+3%
|
53
+4%
|
51
-2%
|
47
-8%
|
52
+10%
|
58
+11%
|
70
+21%
|
93
+33%
|
112
+21%
|
132
+18%
|
151
+14%
|
160
+6%
|
183
+14%
|
216
+18%
|
250
+16%
|
290
+16%
|
316
+9%
|
340
+8%
|
364
+7%
|
314
-14%
|
287
-9%
|
198
-31%
|
121
-39%
|
108
-11%
|
77
-29%
|
96
+26%
|
96
+0%
|
96
-1%
|
87
-9%
|
82
-6%
|
85
+4%
|
88
+4%
|
84
-5%
|
73
-14%
|
61
-16%
|
62
+1%
|
71
+14%
|
83
+17%
|
89
+8%
|
94
+5%
|
96
+3%
|
86
-11%
|
85
-1%
|
87
+2%
|
75
-13%
|
71
-6%
|
63
-11%
|
51
-19%
|
48
-5%
|
52
+8%
|
56
+7%
|
55
-1%
|
56
+2%
|
57
+2%
|
57
-2%
|
60
+7%
|
64
+6%
|
71
+12%
|
78
+10%
|
84
+7%
|
87
+4%
|
91
+5%
|
98
+7%
|
101
+3%
|
108
+7%
|
106
-2%
|
105
0%
|
103
-3%
|
106
+3%
|
114
+7%
|
120
+6%
|
135
+13%
|
146
+8%
|
156
+7%
|
176
+13%
|
198
+13%
|
223
+12%
|
255
+14%
|
266
+4%
|
279
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19)
|
(21)
|
(24)
|
(26)
|
(32)
|
(36)
|
(41)
|
(48)
|
(44)
|
(49)
|
(49)
|
(57)
|
(58)
|
(56)
|
(58)
|
(52)
|
(53)
|
(55)
|
(53)
|
(49)
|
(53)
|
(55)
|
(62)
|
(73)
|
(80)
|
(92)
|
(106)
|
(115)
|
(131)
|
(153)
|
(169)
|
(188)
|
(201)
|
(209)
|
(223)
|
(204)
|
(308)
|
(267)
|
(229)
|
(217)
|
(83)
|
(83)
|
(81)
|
(79)
|
(72)
|
(73)
|
(75)
|
(75)
|
(73)
|
(67)
|
(58)
|
(60)
|
(67)
|
(76)
|
(78)
|
(79)
|
(74)
|
(66)
|
(66)
|
(69)
|
(64)
|
(65)
|
(60)
|
(47)
|
(45)
|
(40)
|
(40)
|
(41)
|
(42)
|
(46)
|
(45)
|
(51)
|
(54)
|
(58)
|
(64)
|
(67)
|
(70)
|
(76)
|
(85)
|
(88)
|
(95)
|
(93)
|
(94)
|
(95)
|
(98)
|
(101)
|
(101)
|
(107)
|
(110)
|
(114)
|
(128)
|
(144)
|
(161)
|
(181)
|
(187)
|
(194)
|
|
| Gross Profit |
(8)
N/A
|
(9)
-11%
|
(10)
-17%
|
(13)
-26%
|
(11)
+12%
|
(11)
+6%
|
(9)
+10%
|
(8)
+20%
|
(3)
+60%
|
(3)
-5%
|
(3)
+16%
|
0
N/A
|
0
+8%
|
2
+313%
|
1
-49%
|
(2)
N/A
|
(3)
-23%
|
(3)
-2%
|
(1)
+49%
|
(2)
-46%
|
(0)
+85%
|
3
N/A
|
8
+164%
|
20
+146%
|
32
+57%
|
40
+25%
|
45
+13%
|
45
-1%
|
52
+16%
|
63
+21%
|
81
+29%
|
102
+25%
|
115
+13%
|
131
+14%
|
141
+7%
|
111
-21%
|
(22)
N/A
|
(68)
-217%
|
(108)
-58%
|
(109)
-1%
|
(6)
+94%
|
13
N/A
|
15
+12%
|
17
+12%
|
16
-7%
|
9
-43%
|
10
+12%
|
14
+39%
|
11
-18%
|
6
-49%
|
3
-50%
|
1
-53%
|
3
+131%
|
7
+116%
|
11
+65%
|
14
+30%
|
22
+53%
|
20
-11%
|
19
-5%
|
17
-8%
|
11
-37%
|
5
-49%
|
4
-33%
|
4
-1%
|
4
+4%
|
12
+220%
|
16
+28%
|
14
-8%
|
14
-2%
|
12
-16%
|
12
+1%
|
10
-18%
|
9
-3%
|
13
+37%
|
15
+14%
|
17
+16%
|
18
+3%
|
16
-10%
|
14
-14%
|
13
-3%
|
14
+3%
|
12
-9%
|
11
-10%
|
8
-28%
|
9
+6%
|
13
+48%
|
19
+53%
|
29
+49%
|
35
+23%
|
41
+17%
|
48
+17%
|
55
+13%
|
62
+13%
|
74
+20%
|
79
+7%
|
86
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(48)
|
(53)
|
(52)
|
(50)
|
(38)
|
(75)
|
(33)
|
(28)
|
(23)
|
(19)
|
(18)
|
(17)
|
(21)
|
(23)
|
(26)
|
(28)
|
(26)
|
(27)
|
(29)
|
(30)
|
(36)
|
(39)
|
(44)
|
(49)
|
(49)
|
(52)
|
(54)
|
(55)
|
(59)
|
(61)
|
(65)
|
(70)
|
(76)
|
(83)
|
(90)
|
(93)
|
(106)
|
(114)
|
(114)
|
(112)
|
(100)
|
(88)
|
(78)
|
(71)
|
(65)
|
(61)
|
(58)
|
(54)
|
(50)
|
(47)
|
(46)
|
(45)
|
(41)
|
(41)
|
(40)
|
(39)
|
(41)
|
(41)
|
(40)
|
(40)
|
(38)
|
(37)
|
(36)
|
(36)
|
(35)
|
(34)
|
(34)
|
(33)
|
(32)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(39)
|
(41)
|
(43)
|
(42)
|
(37)
|
(35)
|
(35)
|
(37)
|
(39)
|
(41)
|
(41)
|
(42)
|
(44)
|
(47)
|
(50)
|
(55)
|
(58)
|
(62)
|
(66)
|
(67)
|
(71)
|
|
| Selling, General & Administrative |
(16)
|
(16)
|
(16)
|
(15)
|
(16)
|
(15)
|
(14)
|
(13)
|
(9)
|
(8)
|
(8)
|
(8)
|
(12)
|
(13)
|
(13)
|
(14)
|
(11)
|
(11)
|
(13)
|
(14)
|
(18)
|
(20)
|
(23)
|
(26)
|
(29)
|
(32)
|
(33)
|
(35)
|
(38)
|
(40)
|
(43)
|
(47)
|
(50)
|
(55)
|
(59)
|
(61)
|
(72)
|
(79)
|
(79)
|
(81)
|
(72)
|
(64)
|
(58)
|
(53)
|
(50)
|
(47)
|
(44)
|
(41)
|
(37)
|
(34)
|
(34)
|
(33)
|
(29)
|
(29)
|
(28)
|
(27)
|
(29)
|
(29)
|
(28)
|
(27)
|
(26)
|
(25)
|
(24)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(24)
|
(25)
|
(25)
|
(27)
|
(28)
|
(27)
|
(28)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
(30)
|
(32)
|
(32)
|
(34)
|
(38)
|
(42)
|
(48)
|
(51)
|
(54)
|
|
| Research & Development |
(28)
|
(27)
|
(26)
|
(25)
|
(22)
|
(21)
|
(18)
|
(16)
|
(14)
|
(11)
|
(10)
|
(9)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
(16)
|
(15)
|
(15)
|
(18)
|
(18)
|
(18)
|
(18)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
(19)
|
(20)
|
(21)
|
(24)
|
(26)
|
(29)
|
(31)
|
(33)
|
(33)
|
(33)
|
(30)
|
(27)
|
(23)
|
(19)
|
(17)
|
(15)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(15)
|
(15)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(4)
|
(10)
|
(10)
|
(10)
|
0
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(1)
|
4
|
6
|
6
|
4
|
2
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(9)
|
(9)
|
(7)
|
(3)
|
0
|
0
|
|
| Operating Income |
(56)
N/A
|
(62)
-10%
|
(62)
0%
|
(63)
-2%
|
(49)
+22%
|
(86)
-74%
|
(42)
+51%
|
(36)
+15%
|
(26)
+28%
|
(22)
+13%
|
(20)
+8%
|
(17)
+19%
|
(20)
-23%
|
(22)
-7%
|
(25)
-14%
|
(30)
-23%
|
(29)
+6%
|
(30)
-4%
|
(30)
-1%
|
(32)
-6%
|
(36)
-12%
|
(36)
-2%
|
(36)
+1%
|
(29)
+19%
|
(17)
+40%
|
(12)
+30%
|
(8)
+31%
|
(11)
-28%
|
(7)
+33%
|
2
N/A
|
16
+614%
|
32
+100%
|
39
+22%
|
48
+23%
|
51
+6%
|
18
-65%
|
(128)
N/A
|
(182)
-43%
|
(222)
-22%
|
(221)
+0%
|
(107)
+52%
|
(74)
+30%
|
(63)
+15%
|
(54)
+14%
|
(50)
+9%
|
(53)
-6%
|
(48)
+9%
|
(41)
+15%
|
(38)
+6%
|
(41)
-7%
|
(43)
-5%
|
(44)
-2%
|
(38)
+13%
|
(34)
+10%
|
(29)
+17%
|
(25)
+14%
|
(19)
+22%
|
(21)
-10%
|
(22)
-2%
|
(22)
-3%
|
(28)
-24%
|
(32)
-15%
|
(32)
-2%
|
(32)
+1%
|
(31)
+4%
|
(22)
+28%
|
(18)
+18%
|
(18)
-2%
|
(18)
+2%
|
(20)
-8%
|
(20)
-1%
|
(22)
-12%
|
(23)
-3%
|
(20)
+13%
|
(19)
+5%
|
(22)
-14%
|
(23)
-6%
|
(27)
-18%
|
(29)
-4%
|
(24)
+17%
|
(21)
+11%
|
(22)
-6%
|
(26)
-17%
|
(31)
-18%
|
(32)
-3%
|
(28)
+11%
|
(23)
+20%
|
(15)
+34%
|
(11)
+24%
|
(9)
+20%
|
(7)
+27%
|
(4)
+42%
|
0
N/A
|
8
+43 561%
|
12
+47%
|
15
+29%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
0
|
1
|
0
|
2
|
1
|
2
|
2
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
1
|
1
|
8
|
3
|
3
|
3
|
0
|
(6)
|
(5)
|
(5)
|
(7)
|
(4)
|
(7)
|
(9)
|
(8)
|
(7)
|
(4)
|
(1)
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
1
|
3
|
3
|
3
|
2
|
1
|
0
|
(2)
|
(3)
|
1
|
2
|
5
|
6
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
5
|
6
|
|
| Non-Reccuring Items |
(6)
|
0
|
0
|
0
|
(39)
|
0
|
(41)
|
(41)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
(2)
|
(4)
|
(8)
|
(7)
|
(7)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(50)
|
(50)
|
(75)
|
(79)
|
(30)
|
(30)
|
(5)
|
(8)
|
(8)
|
(8)
|
(9)
|
(2)
|
(8)
|
(9)
|
(23)
|
(23)
|
(14)
|
(14)
|
(0)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
28
|
53
|
52
|
53
|
24
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
0
|
5
|
3
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
2
|
1
|
(0)
|
0
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
0
|
1
|
2
|
0
|
2
|
1
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(57)
N/A
|
(59)
-3%
|
(60)
-2%
|
(62)
-3%
|
(88)
-42%
|
(85)
+3%
|
(82)
+3%
|
(76)
+7%
|
(27)
+65%
|
(23)
+13%
|
(20)
+14%
|
(16)
+20%
|
(20)
-23%
|
(20)
-3%
|
(23)
-13%
|
(28)
-22%
|
(31)
-10%
|
(32)
-3%
|
(32)
-1%
|
(34)
-7%
|
(35)
-2%
|
(37)
-8%
|
(37)
+2%
|
(33)
+9%
|
(23)
+32%
|
(18)
+22%
|
(14)
+21%
|
(13)
+5%
|
(8)
+40%
|
1
N/A
|
13
+1 059%
|
30
+122%
|
37
+24%
|
49
+32%
|
55
+13%
|
23
-58%
|
(170)
N/A
|
(224)
-32%
|
(291)
-30%
|
(296)
-2%
|
(136)
+54%
|
(109)
+20%
|
(74)
+32%
|
(68)
+8%
|
(66)
+2%
|
(66)
+1%
|
(64)
+2%
|
(52)
+19%
|
(55)
-6%
|
(58)
-5%
|
(69)
-19%
|
(68)
+3%
|
(49)
+28%
|
(44)
+10%
|
(25)
+42%
|
(21)
+16%
|
(21)
+3%
|
(22)
-7%
|
(22)
+1%
|
(23)
-3%
|
(26)
-16%
|
(31)
-20%
|
(32)
-3%
|
(33)
-3%
|
(33)
+1%
|
(23)
+31%
|
10
N/A
|
33
+216%
|
33
+0%
|
35
+5%
|
8
-77%
|
(18)
N/A
|
(17)
+5%
|
(17)
+1%
|
(19)
-14%
|
(22)
-14%
|
(24)
-7%
|
(28)
-18%
|
(29)
-3%
|
(23)
+18%
|
(21)
+10%
|
(22)
-6%
|
(28)
-25%
|
(33)
-18%
|
(35)
-6%
|
(31)
+10%
|
(24)
+24%
|
(16)
+33%
|
(11)
+33%
|
(8)
+27%
|
(6)
+29%
|
(2)
+71%
|
2
N/A
|
12
+391%
|
17
+43%
|
20
+18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(10)
|
(14)
|
(17)
|
(21)
|
(25)
|
(27)
|
(19)
|
(16)
|
(9)
|
(2)
|
(4)
|
(1)
|
(0)
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(3)
|
(4)
|
(5)
|
(5)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
3
|
3
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
5
|
5
|
4
|
4
|
(1)
|
111
|
|
| Income from Continuing Operations |
(57)
|
(59)
|
(60)
|
(62)
|
(88)
|
(85)
|
(82)
|
(76)
|
(27)
|
(23)
|
(20)
|
(16)
|
(20)
|
(20)
|
(23)
|
(28)
|
(31)
|
(32)
|
(32)
|
(34)
|
(35)
|
(38)
|
(37)
|
(35)
|
(25)
|
(22)
|
(19)
|
(20)
|
(17)
|
(9)
|
(0)
|
13
|
16
|
24
|
27
|
4
|
(186)
|
(233)
|
(293)
|
(301)
|
(137)
|
(109)
|
(74)
|
(68)
|
(66)
|
(66)
|
(65)
|
(53)
|
(56)
|
(59)
|
(70)
|
(68)
|
(49)
|
(44)
|
(27)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(27)
|
(32)
|
(32)
|
(34)
|
(33)
|
(22)
|
8
|
29
|
29
|
30
|
6
|
(18)
|
(17)
|
(17)
|
(20)
|
(21)
|
(23)
|
(25)
|
(25)
|
(22)
|
(19)
|
(22)
|
(28)
|
(33)
|
(35)
|
(32)
|
(24)
|
(16)
|
(11)
|
(8)
|
(1)
|
3
|
6
|
15
|
15
|
130
|
|
| Net Income (Common) |
(57)
N/A
|
(59)
-3%
|
(60)
-2%
|
(62)
-3%
|
(88)
-42%
|
(85)
+3%
|
(82)
+3%
|
(76)
+7%
|
(27)
+65%
|
(23)
+13%
|
(20)
+14%
|
(16)
+20%
|
(20)
-23%
|
(20)
-3%
|
(23)
-13%
|
(28)
-22%
|
(31)
-10%
|
(32)
-3%
|
(32)
-1%
|
(34)
-7%
|
(35)
-1%
|
(38)
-8%
|
(37)
+1%
|
(35)
+6%
|
(25)
+28%
|
(22)
+14%
|
(19)
+12%
|
(20)
-2%
|
(17)
+16%
|
(9)
+47%
|
(0)
+96%
|
13
N/A
|
16
+28%
|
24
+46%
|
27
+15%
|
4
-86%
|
(186)
N/A
|
(233)
-25%
|
(293)
-26%
|
(301)
-3%
|
(137)
+55%
|
(109)
+20%
|
(74)
+33%
|
(68)
+8%
|
(66)
+2%
|
(66)
0%
|
(65)
+2%
|
(53)
+18%
|
(56)
-6%
|
(59)
-5%
|
(70)
-18%
|
(68)
+3%
|
(49)
+28%
|
(44)
+9%
|
(27)
+40%
|
(23)
+13%
|
(23)
+0%
|
(24)
-6%
|
(24)
+2%
|
(24)
+1%
|
(27)
-15%
|
(32)
-18%
|
(32)
+0%
|
(34)
-5%
|
(33)
+3%
|
(22)
+32%
|
8
N/A
|
29
+284%
|
27
-8%
|
28
+4%
|
5
-84%
|
(20)
N/A
|
(17)
+13%
|
(17)
+1%
|
(20)
-17%
|
(21)
-5%
|
(23)
-8%
|
(25)
-9%
|
(25)
-3%
|
(22)
+14%
|
(19)
+12%
|
(22)
-17%
|
(28)
-24%
|
(33)
-19%
|
(35)
-5%
|
(32)
+9%
|
(24)
+23%
|
(16)
+33%
|
(11)
+32%
|
(8)
+26%
|
(1)
+90%
|
3
N/A
|
6
+86%
|
15
+153%
|
15
-1%
|
130
+762%
|
|
| EPS (Diluted) |
-28.5
N/A
|
-28.66
-1%
|
-29.06
-1%
|
-29.33
-1%
|
-41.71
-42%
|
-39.98
+4%
|
-38.45
+4%
|
-28.64
+26%
|
-11.12
+61%
|
-8.42
+24%
|
-7.21
+14%
|
-5.73
+21%
|
-7.03
-23%
|
-6.22
+12%
|
-7.02
-13%
|
-8.59
-22%
|
-9.36
-9%
|
-9.74
-4%
|
-9.78
0%
|
-10.38
-6%
|
-10.51
-1%
|
-10.65
-1%
|
-9.51
+11%
|
-8.57
+10%
|
-6.5
+24%
|
-5.24
+19%
|
-4.51
+14%
|
-4.59
-2%
|
-3.86
+16%
|
-1.96
+49%
|
-0.07
+96%
|
2.76
N/A
|
3.59
+30%
|
5.13
+43%
|
6.39
+25%
|
0.78
-88%
|
-39.63
N/A
|
-45.98
-16%
|
-56.72
-23%
|
-59.44
-5%
|
-26.82
+55%
|
-21.37
+20%
|
-13.61
+36%
|
-12.79
+6%
|
-12.46
+3%
|
-10.98
+12%
|
-10.64
+3%
|
-8.55
+20%
|
-8.93
-4%
|
-7.36
+18%
|
-8.59
-17%
|
-7.76
+10%
|
-5.74
+26%
|
-3.65
+36%
|
-1.95
+47%
|
-1.7
+13%
|
-1.76
-4%
|
-1.8
-2%
|
-1.76
+2%
|
-1.74
+1%
|
-1.98
-14%
|
-1.92
+3%
|
-1.69
+12%
|
-1.68
+1%
|
-1.73
-3%
|
-1.12
+35%
|
0.36
N/A
|
1.4
+289%
|
1.29
-8%
|
1.36
+5%
|
0.22
-84%
|
-0.92
N/A
|
-0.81
+12%
|
-0.79
+2%
|
-0.92
-16%
|
-0.82
+11%
|
-0.95
-16%
|
-0.91
+4%
|
-0.93
-2%
|
-0.81
+13%
|
-0.71
+12%
|
-0.82
-15%
|
-1.01
-23%
|
-1.19
-18%
|
-1.26
-6%
|
-1.13
+10%
|
-0.84
+26%
|
-0.56
+33%
|
-0.37
+34%
|
-0.23
+38%
|
-0.02
+91%
|
0.08
N/A
|
0.16
+100%
|
0.39
+144%
|
0.34
-13%
|
2.9
+753%
|
|