Amerisafe Inc
NASDAQ:AMSF
Income Statement
Income Statement
Amerisafe Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
340
|
351
|
366
|
376
|
382
|
384
|
378
|
376
|
377
|
372
|
372
|
369
|
364
|
356
|
351
|
347
|
343
|
349
|
349
|
351
|
349
|
342
|
340
|
333
|
328
|
321
|
313
|
305
|
297
|
290
|
283
|
277
|
273
|
274
|
274
|
272
|
274
|
269
|
268
|
268
|
267
|
|
Revenue |
366
N/A
|
379
+4%
|
393
+4%
|
404
+3%
|
410
+1%
|
409
0%
|
404
-1%
|
402
-1%
|
402
+0%
|
400
-1%
|
401
+0%
|
397
-1%
|
392
-1%
|
384
-2%
|
379
-1%
|
375
-1%
|
372
-1%
|
377
+1%
|
378
+0%
|
378
0%
|
379
+0%
|
375
-1%
|
373
-1%
|
366
-2%
|
362
-1%
|
353
-2%
|
344
-3%
|
335
-3%
|
325
-3%
|
320
-2%
|
311
-3%
|
304
-2%
|
300
-1%
|
300
+0%
|
302
+1%
|
303
+0%
|
306
+1%
|
301
-1%
|
306
+1%
|
306
+0%
|
304
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(305)
|
(311)
|
(319)
|
(330)
|
(328)
|
(324)
|
(313)
|
(300)
|
(287)
|
(280)
|
(281)
|
(284)
|
(295)
|
(290)
|
(287)
|
(293)
|
(289)
|
(296)
|
(296)
|
(290)
|
(287)
|
(282)
|
(278)
|
(255)
|
(249)
|
(240)
|
(229)
|
(233)
|
(226)
|
(219)
|
(213)
|
(237)
|
(231)
|
(240)
|
(249)
|
(227)
|
(230)
|
(225)
|
(227)
|
(229)
|
(232)
|
|
Selling, General & Administrative |
(19)
|
(6)
|
(19)
|
(25)
|
(24)
|
(25)
|
(26)
|
(26)
|
(26)
|
(28)
|
(28)
|
(29)
|
(30)
|
(30)
|
(31)
|
(31)
|
(30)
|
(30)
|
(30)
|
(30)
|
(31)
|
(30)
|
(31)
|
(31)
|
(32)
|
(33)
|
(33)
|
(31)
|
(31)
|
(31)
|
(30)
|
(30)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
(32)
|
|
Benefits Claims Loss Adjustment |
(286)
|
(306)
|
(300)
|
(305)
|
(304)
|
(299)
|
(287)
|
(274)
|
(261)
|
(253)
|
(253)
|
(255)
|
(265)
|
(260)
|
(256)
|
(263)
|
(259)
|
(265)
|
(266)
|
(260)
|
(256)
|
(252)
|
(247)
|
(224)
|
(218)
|
(207)
|
(196)
|
(201)
|
(195)
|
(188)
|
(183)
|
(207)
|
(202)
|
(211)
|
(221)
|
(198)
|
(201)
|
(196)
|
(198)
|
(199)
|
(200)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
61
N/A
|
68
+11%
|
75
+10%
|
74
-1%
|
82
+11%
|
85
+4%
|
91
+8%
|
102
+12%
|
115
+13%
|
119
+4%
|
119
+0%
|
113
-6%
|
97
-14%
|
95
-2%
|
92
-3%
|
82
-11%
|
83
+1%
|
82
-2%
|
83
+1%
|
88
+6%
|
92
+5%
|
93
+1%
|
95
+2%
|
111
+16%
|
112
+1%
|
114
+2%
|
115
+1%
|
103
-11%
|
99
-4%
|
101
+2%
|
99
-2%
|
67
-32%
|
69
+3%
|
61
-13%
|
53
-13%
|
76
+44%
|
76
0%
|
76
+1%
|
78
+3%
|
76
-2%
|
72
-6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
(7)
|
(2)
|
(1)
|
4
|
19
|
16
|
15
|
12
|
8
|
(5)
|
(9)
|
(8)
|
(8)
|
4
|
1
|
1
|
5
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
61
N/A
|
68
+11%
|
75
+10%
|
74
-1%
|
82
+11%
|
85
+4%
|
91
+8%
|
101
+11%
|
114
+13%
|
119
+4%
|
119
+0%
|
113
-5%
|
97
-14%
|
95
-2%
|
92
-3%
|
82
-11%
|
83
+1%
|
82
-2%
|
83
+1%
|
88
+6%
|
92
+5%
|
93
+1%
|
95
+2%
|
116
+21%
|
105
-9%
|
112
+7%
|
114
+2%
|
107
-6%
|
117
+10%
|
117
0%
|
113
-3%
|
79
-30%
|
77
-3%
|
55
-29%
|
44
-20%
|
68
+54%
|
68
+0%
|
80
+18%
|
79
-1%
|
77
-2%
|
77
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(16)
|
(18)
|
(21)
|
(20)
|
(23)
|
(25)
|
(27)
|
(31)
|
(35)
|
(37)
|
(37)
|
(35)
|
(30)
|
(29)
|
(28)
|
(23)
|
(21)
|
(19)
|
(17)
|
(16)
|
(17)
|
(18)
|
(18)
|
(23)
|
(21)
|
(22)
|
(22)
|
(20)
|
(22)
|
(22)
|
(22)
|
(14)
|
(14)
|
(9)
|
(6)
|
(12)
|
(12)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
Income from Continuing Operations |
45
|
50
|
54
|
54
|
58
|
60
|
64
|
71
|
80
|
82
|
82
|
78
|
67
|
66
|
65
|
59
|
62
|
63
|
66
|
72
|
75
|
76
|
78
|
93
|
84
|
90
|
92
|
87
|
95
|
95
|
91
|
66
|
64
|
46
|
38
|
56
|
56
|
65
|
64
|
62
|
62
|
|
Net Income (Common) |
45
N/A
|
50
+12%
|
54
+8%
|
54
-1%
|
58
+9%
|
60
+3%
|
64
+7%
|
71
+10%
|
80
+13%
|
82
+3%
|
82
N/A
|
78
-5%
|
67
-14%
|
66
-2%
|
65
-2%
|
46
-29%
|
49
+6%
|
50
+3%
|
54
+6%
|
72
+34%
|
75
+5%
|
76
+1%
|
78
+2%
|
93
+20%
|
84
-9%
|
90
+7%
|
92
+2%
|
87
-6%
|
95
+10%
|
95
0%
|
91
-5%
|
66
-27%
|
64
-3%
|
46
-28%
|
38
-17%
|
56
+45%
|
56
N/A
|
65
+17%
|
64
-2%
|
62
-2%
|
62
-1%
|
|
EPS (Diluted) |
2.4
N/A
|
2.68
+12%
|
2.87
+7%
|
2.84
-1%
|
3.07
+8%
|
3.14
+2%
|
3.37
+7%
|
3.69
+9%
|
4.16
+13%
|
4.28
+3%
|
4.27
0%
|
4.05
-5%
|
3.49
-14%
|
3.43
-2%
|
3.36
-2%
|
2.4
-29%
|
2.53
+5%
|
2.61
+3%
|
2.77
+6%
|
3.71
+34%
|
3.88
+5%
|
3.93
+1%
|
4.02
+2%
|
4.8
+19%
|
4.33
-10%
|
4.67
+8%
|
4.74
+1%
|
4.47
-6%
|
4.92
+10%
|
4.91
0%
|
4.69
-4%
|
3.39
-28%
|
3.29
-3%
|
2.38
-28%
|
1.98
-17%
|
2.88
+45%
|
2.89
+0%
|
3.38
+17%
|
3.31
-2%
|
3.23
-2%
|
3.21
-1%
|