Aemetis Inc
NASDAQ:AMTX

Watchlist Manager
Aemetis Inc Logo
Aemetis Inc
NASDAQ:AMTX
Watchlist
Price: 1.48 USD 1.37%
Market Cap: 97m USD

Intrinsic Value

The intrinsic value of one AMTX stock under the Base Case scenario is 16.93 USD. Compared to the current market price of 1.48 USD, Aemetis Inc is Undervalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AMTX Intrinsic Value
16.93 USD
Undervaluation 91%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare AMTX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AMTX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aemetis Inc

Current Assets 15.6m
Cash & Short-Term Investments 5.6m
Receivables 1.6m
Other Current Assets 8.3m
Non-Current Assets 225.6m
PP&E 212.3m
Other Non-Current Assets 13.2m
Current Liabilities 343.4m
Accounts Payable 29.9m
Accrued Liabilities 560k
Short-Term Debt 20.6m
Other Current Liabilities 292.3m
Non-Current Liabilities 202.6m
Long-Term Debt 200.5m
Other Non-Current Liabilities 2.1m
Efficiency

Free Cash Flow Analysis
Aemetis Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aemetis Inc

Revenue
201.3m USD
Cost of Revenue
-211.9m USD
Gross Profit
-10.5m USD
Operating Expenses
-37.5m USD
Operating Income
-48.1m USD
Other Expenses
-39.8m USD
Net Income
-87.9m USD
Fundamental Scores

AMTX Profitability Score
Profitability Due Diligence

Aemetis Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Declining Gross Margin
Declining Net Margin
31/100
Profitability
Score

Aemetis Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

AMTX Solvency Score
Solvency Due Diligence

Aemetis Inc's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
17/100
Solvency
Score

Aemetis Inc's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AMTX Price Targets Summary
Aemetis Inc

Wall Street analysts forecast AMTX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AMTX is 11.83 USD with a low forecast of 3.03 USD and a high forecast of 29.4 USD.

Lowest
Price Target
3.03 USD
105% Upside
Average
Price Target
11.83 USD
699% Upside
Highest
Price Target
29.4 USD
1 886% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Aemetis Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AMTX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AMTX Insider Trading
Buy and sell transactions by insiders