AnaptysBio Inc
NASDAQ:ANAB
Cash Flow Statement
Cash Flow Statement
AnaptysBio Inc
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
4
|
4
|
(1)
|
(5)
|
(6)
|
(4)
|
(3)
|
(4)
|
(15)
|
(20)
|
(28)
|
(30)
|
(34)
|
(45)
|
(52)
|
(62)
|
(69)
|
(79)
|
(94)
|
(97)
|
(84)
|
(81)
|
(74)
|
(20)
|
(30)
|
(9)
|
8
|
(58)
|
(76)
|
(108)
|
(135)
|
(129)
|
(137)
|
(144)
|
(148)
|
(164)
|
(163)
|
(170)
|
(166)
|
(145)
|
(141)
|
(133)
|
(85)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
6
|
7
|
8
|
10
|
11
|
12
|
12
|
12
|
13
|
12
|
11
|
12
|
12
|
13
|
14
|
15
|
20
|
23
|
25
|
27
|
28
|
30
|
32
|
33
|
34
|
34
|
34
|
34
|
33
|
35
|
36
|
|
| Other Non-Cash Items |
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
4
|
6
|
6
|
6
|
6
|
7
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
11
|
12
|
12
|
13
|
14
|
16
|
19
|
28
|
37
|
44
|
48
|
46
|
44
|
42
|
42
|
45
|
50
|
62
|
76
|
88
|
99
|
108
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
60
|
78
|
99
|
|
| Change in Working Capital |
9
|
(9)
|
(9)
|
(7)
|
(7)
|
(5)
|
(2)
|
(4)
|
(7)
|
(5)
|
(5)
|
1
|
4
|
3
|
7
|
2
|
3
|
7
|
10
|
18
|
17
|
3
|
(3)
|
(6)
|
(7)
|
(5)
|
1
|
(8)
|
(7)
|
3
|
(7)
|
2
|
7
|
13
|
21
|
8
|
(0)
|
(16)
|
(10)
|
(0)
|
(66)
|
(56)
|
(95)
|
(169)
|
|
| Cash from Operating Activities |
15
N/A
|
(3)
N/A
|
(4)
-35%
|
(6)
-48%
|
(10)
-63%
|
(9)
+5%
|
(5)
+47%
|
(6)
-26%
|
(9)
-48%
|
(15)
-67%
|
(19)
-29%
|
(20)
-4%
|
(19)
+4%
|
(24)
-23%
|
(30)
-26%
|
(41)
-36%
|
(49)
-18%
|
(52)
-7%
|
(59)
-13%
|
(66)
-12%
|
(70)
-5%
|
(69)
+1%
|
(73)
-6%
|
(68)
+7%
|
(14)
+79%
|
(22)
-57%
|
7
N/A
|
17
+144%
|
(46)
N/A
|
(44)
+5%
|
(77)
-77%
|
(88)
-14%
|
(74)
+17%
|
(77)
-5%
|
(78)
-2%
|
(97)
-24%
|
(121)
-24%
|
(133)
-10%
|
(129)
+3%
|
(103)
+20%
|
(135)
-31%
|
(109)
+20%
|
(128)
-17%
|
(145)
-14%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(89)
|
(90)
|
(243)
|
(213)
|
(154)
|
(128)
|
(141)
|
(134)
|
(73)
|
(38)
|
132
|
133
|
151
|
95
|
95
|
141
|
105
|
111
|
40
|
(330)
|
(439)
|
(483)
|
(394)
|
4
|
55
|
118
|
146
|
129
|
146
|
174
|
96
|
42
|
81
|
125
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-50%
|
(0)
+24%
|
(0)
-31%
|
(0)
-14%
|
(0)
+17%
|
(0)
+10%
|
(0)
+50%
|
(0)
+44%
|
(27)
-54 100%
|
(90)
-230%
|
(90)
-1%
|
(243)
-170%
|
(214)
+12%
|
(154)
+28%
|
(129)
+16%
|
(142)
-10%
|
(135)
+5%
|
(74)
+45%
|
(39)
+48%
|
131
N/A
|
133
+1%
|
150
+13%
|
95
-37%
|
94
0%
|
140
+49%
|
103
-27%
|
109
+6%
|
39
-64%
|
(331)
N/A
|
(440)
-33%
|
(483)
-10%
|
(395)
+18%
|
3
N/A
|
54
+1 461%
|
117
+117%
|
145
+24%
|
128
-12%
|
146
+14%
|
174
+19%
|
95
-45%
|
42
-56%
|
80
+93%
|
125
+55%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
40
|
41
|
41
|
41
|
1
|
0
|
81
|
81
|
82
|
294
|
213
|
214
|
442
|
230
|
231
|
230
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
3
|
7
|
8
|
10
|
12
|
(29)
|
(42)
|
(44)
|
(48)
|
(10)
|
2
|
101
|
100
|
95
|
45
|
(63)
|
|
| Net Issuance of Debt |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(5)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(15)
|
(23)
|
(24)
|
(25)
|
|
| Other |
0
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
250
|
250
|
249
|
283
|
32
|
31
|
30
|
(8)
|
(0)
|
(25)
|
18
|
(6)
|
42
|
40
|
(1)
|
26
|
|
| Cash from Financing Activities |
5
N/A
|
5
+1%
|
5
0%
|
45
+814%
|
39
-13%
|
39
-1%
|
39
-1%
|
(2)
N/A
|
9
N/A
|
90
+938%
|
89
-1%
|
90
+1%
|
292
+226%
|
210
-28%
|
211
+0%
|
437
+107%
|
223
-49%
|
223
+0%
|
222
-1%
|
(6)
N/A
|
(4)
+22%
|
(5)
-1%
|
(3)
+38%
|
(1)
+60%
|
(1)
+21%
|
1
N/A
|
1
+76%
|
1
-2%
|
252
+23 047%
|
257
+2%
|
257
0%
|
293
+14%
|
44
-85%
|
2
-96%
|
(12)
N/A
|
(52)
-332%
|
(59)
-14%
|
(35)
+40%
|
20
N/A
|
94
+371%
|
127
+35%
|
112
-12%
|
20
-82%
|
(62)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
19
N/A
|
2
-91%
|
1
-57%
|
39
+4 973%
|
29
-25%
|
30
+1%
|
34
+13%
|
(8)
N/A
|
(0)
+94%
|
47
N/A
|
(20)
N/A
|
(20)
-3%
|
30
N/A
|
(27)
N/A
|
26
N/A
|
267
+915%
|
32
-88%
|
36
+12%
|
89
+146%
|
(111)
N/A
|
57
N/A
|
59
+4%
|
75
+26%
|
26
-65%
|
79
+203%
|
119
+50%
|
111
-7%
|
127
+14%
|
245
+93%
|
(118)
N/A
|
(261)
-121%
|
(278)
-7%
|
(424)
-53%
|
(72)
+83%
|
(37)
+49%
|
(32)
+12%
|
(35)
-10%
|
(41)
-16%
|
37
N/A
|
165
+351%
|
87
-47%
|
45
-48%
|
(28)
N/A
|
(82)
-197%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
14
N/A
|
(3)
N/A
|
(4)
-31%
|
(6)
-47%
|
(10)
-61%
|
(9)
+5%
|
(5)
+46%
|
(6)
-23%
|
(9)
-47%
|
(15)
-67%
|
(20)
-29%
|
(20)
-4%
|
(20)
+3%
|
(24)
-23%
|
(31)
-27%
|
(42)
-37%
|
(50)
-18%
|
(53)
-7%
|
(60)
-12%
|
(67)
-12%
|
(70)
-5%
|
(69)
+2%
|
(73)
-6%
|
(68)
+7%
|
(15)
+78%
|
(23)
-56%
|
5
N/A
|
15
+185%
|
(47)
N/A
|
(45)
+5%
|
(78)
-73%
|
(88)
-14%
|
(74)
+16%
|
(78)
-5%
|
(79)
-2%
|
(98)
-24%
|
(122)
-24%
|
(134)
-10%
|
(130)
+3%
|
(103)
+20%
|
(136)
-31%
|
(109)
+20%
|
(128)
-17%
|
(145)
-13%
|
|