Sphere 3D Corp
NASDAQ:ANY
Balance Sheet
Balance Sheet Decomposition
Sphere 3D Corp
Sphere 3D Corp
Balance Sheet
Sphere 3D Corp
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
2
|
5
|
4
|
9
|
5
|
1
|
0
|
0
|
1
|
54
|
1
|
1
|
5
|
|
| Cash Equivalents |
2
|
5
|
4
|
9
|
5
|
1
|
0
|
0
|
1
|
54
|
1
|
1
|
5
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Total Receivables |
0
|
0
|
16
|
13
|
12
|
2
|
1
|
0
|
0
|
2
|
4
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
16
|
13
|
12
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
0
|
0
|
|
| Inventory |
0
|
0
|
10
|
11
|
10
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
3
|
3
|
2
|
72
|
1
|
1
|
1
|
22
|
5
|
13
|
5
|
|
| Total Current Assets |
2
|
6
|
32
|
37
|
30
|
76
|
4
|
2
|
2
|
78
|
10
|
14
|
18
|
|
| PP&E Net |
0
|
0
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
34
|
24
|
22
|
|
| PP&E Gross |
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
22
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
|
| Intangible Assets |
1
|
2
|
73
|
54
|
48
|
5
|
3
|
2
|
3
|
63
|
10
|
5
|
3
|
|
| Goodwill |
0
|
0
|
39
|
44
|
11
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
12
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
20
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
103
|
29
|
3
|
0
|
|
| Other Assets |
0
|
0
|
39
|
44
|
11
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3
N/A
|
8
+163%
|
149
+1 677%
|
139
-7%
|
93
-33%
|
83
-10%
|
11
-86%
|
8
-26%
|
12
+40%
|
276
+2 238%
|
83
-70%
|
46
-45%
|
43
-5%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
0
|
0
|
10
|
11
|
11
|
3
|
5
|
4
|
2
|
1
|
3
|
2
|
1
|
|
| Accrued Liabilities |
0
|
0
|
11
|
7
|
6
|
3
|
3
|
1
|
1
|
3
|
2
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
5
|
17
|
20
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
11
|
11
|
7
|
65
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
37
|
46
|
43
|
71
|
10
|
7
|
6
|
5
|
6
|
5
|
4
|
|
| Long-Term Debt |
0
|
0
|
20
|
20
|
24
|
0
|
7
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
6
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+200%
|
64
+7 022%
|
71
+11%
|
72
+2%
|
73
+1%
|
17
-77%
|
7
-57%
|
7
-6%
|
6
-7%
|
22
+244%
|
5
-75%
|
4
-27%
|
|
| Equity | ||||||||||||||
| Common Stock |
6
|
14
|
106
|
136
|
157
|
174
|
184
|
195
|
204
|
487
|
483
|
489
|
498
|
|
| Retained Earnings |
4
|
7
|
20
|
67
|
135
|
161
|
187
|
192
|
197
|
215
|
420
|
447
|
457
|
|
| Other Equity |
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Equity |
3
N/A
|
7
+155%
|
85
+1 050%
|
68
-20%
|
20
-70%
|
11
-49%
|
6
N/A
|
1
N/A
|
5
+317%
|
270
+5 292%
|
61
-77%
|
40
-34%
|
39
-2%
|
|
| Total Liabilities & Equity |
3
N/A
|
8
+163%
|
149
+1 677%
|
139
-7%
|
93
-33%
|
83
-10%
|
11
-86%
|
8
-26%
|
12
+40%
|
276
+2 238%
|
83
-70%
|
46
-45%
|
43
-5%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
9
|
10
|
15
|
25
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
0
|
0
|
0
|
0
|
|