Alpha and Omega Semiconductor Ltd
NASDAQ:AOSL
Balance Sheet
Balance Sheet Decomposition
Alpha and Omega Semiconductor Ltd
Current Assets | 406.6m |
Cash & Short-Term Investments | 162.3m |
Receivables | 33.4m |
Other Current Assets | 211m |
Non-Current Assets | 769.7m |
Long-Term Investments | 356.2m |
PP&E | 374.5m |
Intangibles | 5.1m |
Other Non-Current Assets | 33.9m |
Current Liabilities | 161.6m |
Accounts Payable | 58.1m |
Accrued Liabilities | 49.4m |
Other Current Liabilities | 54.1m |
Non-Current Liabilities | 120.2m |
Long-Term Debt | 35.3m |
Other Non-Current Liabilities | 84.9m |
Balance Sheet
Alpha and Omega Semiconductor Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
118
|
106
|
88
|
116
|
132
|
122
|
159
|
202
|
314
|
195
|
|
Cash Equivalents |
118
|
106
|
88
|
116
|
132
|
122
|
159
|
202
|
314
|
195
|
|
Total Receivables |
37
|
39
|
27
|
28
|
52
|
55
|
15
|
40
|
67
|
24
|
|
Accounts Receivables |
37
|
39
|
27
|
28
|
34
|
24
|
13
|
36
|
66
|
22
|
|
Other Receivables |
0
|
0
|
0
|
0
|
18
|
31
|
2
|
4
|
2
|
2
|
|
Inventory |
67
|
64
|
69
|
76
|
90
|
112
|
136
|
154
|
158
|
183
|
|
Other Current Assets |
7
|
5
|
5
|
5
|
12
|
6
|
9
|
11
|
10
|
22
|
|
Total Current Assets |
228
|
214
|
188
|
226
|
285
|
295
|
318
|
407
|
550
|
424
|
|
PP&E Net |
123
|
120
|
116
|
139
|
332
|
410
|
445
|
472
|
342
|
382
|
|
PP&E Gross |
123
|
120
|
116
|
139
|
332
|
410
|
445
|
472
|
342
|
382
|
|
Accumulated Depreciation |
115
|
142
|
169
|
195
|
225
|
253
|
292
|
349
|
233
|
273
|
|
Intangible Assets |
0
|
0
|
0
|
9
|
33
|
17
|
17
|
13
|
10
|
7
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
379
|
367
|
|
Other Long-Term Assets |
13
|
14
|
14
|
24
|
16
|
17
|
12
|
26
|
18
|
20
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
364
N/A
|
348
-5%
|
319
-8%
|
398
+25%
|
667
+67%
|
739
+11%
|
793
+7%
|
919
+16%
|
1 299
+41%
|
1 200
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
39
|
44
|
43
|
63
|
93
|
94
|
86
|
81
|
116
|
63
|
|
Accrued Liabilities |
17
|
19
|
23
|
28
|
50
|
44
|
56
|
68
|
80
|
45
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
4
|
27
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
15
|
1
|
1
|
1
|
5
|
11
|
45
|
75
|
26
|
12
|
|
Other Current Liabilities |
3
|
2
|
3
|
3
|
4
|
2
|
4
|
10
|
45
|
53
|
|
Total Current Liabilities |
74
|
66
|
70
|
95
|
155
|
178
|
192
|
233
|
268
|
173
|
|
Long-Term Debt |
1
|
0
|
0
|
1
|
84
|
103
|
127
|
91
|
46
|
42
|
|
Deferred Income Tax |
3
|
2
|
3
|
3
|
1
|
1
|
1
|
4
|
29
|
27
|
|
Minority Interest |
0
|
0
|
0
|
28
|
148
|
152
|
138
|
143
|
0
|
0
|
|
Other Liabilities |
4
|
3
|
4
|
1
|
2
|
15
|
41
|
75
|
102
|
74
|
|
Total Liabilities |
81
N/A
|
71
-12%
|
76
+7%
|
128
+67%
|
389
+204%
|
448
+15%
|
499
+11%
|
545
+9%
|
445
-19%
|
316
-29%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
111
|
103
|
100
|
114
|
123
|
126
|
119
|
177
|
630
|
642
|
|
Additional Paid In Capital |
174
|
181
|
191
|
206
|
220
|
234
|
246
|
260
|
289
|
329
|
|
Treasury Stock |
3
|
9
|
50
|
50
|
65
|
66
|
66
|
66
|
66
|
79
|
|
Other Equity |
1
|
1
|
1
|
0
|
0
|
3
|
5
|
2
|
1
|
8
|
|
Total Equity |
283
N/A
|
277
-2%
|
242
-12%
|
271
+12%
|
279
+3%
|
291
+4%
|
294
+1%
|
373
+27%
|
854
+129%
|
884
+3%
|
|
Total Liabilities & Equity |
364
N/A
|
348
-5%
|
319
-8%
|
398
+25%
|
667
+67%
|
739
+11%
|
793
+7%
|
919
+16%
|
1 299
+41%
|
1 200
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
26
|
26
|
23
|
24
|
24
|
25
|
25
|
26
|
27
|
28
|