American Outdoor Brands Inc
NASDAQ:AOUT
Income Statement
Earnings Waterfall
American Outdoor Brands Inc
Revenue
|
197m
USD
|
Cost of Revenue
|
-108.9m
USD
|
Gross Profit
|
88.1m
USD
|
Operating Expenses
|
-99.1m
USD
|
Operating Income
|
-11m
USD
|
Other Expenses
|
212k
USD
|
Net Income
|
-10.8m
USD
|
Income Statement
American Outdoor Brands Inc
Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||
Revenue |
277
N/A
|
287
+4%
|
279
-3%
|
266
-5%
|
248
-7%
|
230
-7%
|
214
-7%
|
195
-9%
|
191
-2%
|
191
0%
|
194
+2%
|
197
+1%
|
|
Gross Profit | |||||||||||||
Cost of Revenue |
(150)
|
(155)
|
(151)
|
(143)
|
(133)
|
(126)
|
(117)
|
(106)
|
(103)
|
(102)
|
(105)
|
(109)
|
|
Gross Profit |
127
N/A
|
132
+4%
|
128
-3%
|
123
-4%
|
114
-7%
|
104
-9%
|
97
-7%
|
89
-8%
|
88
-1%
|
89
+1%
|
89
+1%
|
88
-1%
|
|
Operating Income | |||||||||||||
Operating Expenses |
(103)
|
(107)
|
(107)
|
(107)
|
(103)
|
(171)
|
(169)
|
(169)
|
(101)
|
(100)
|
(100)
|
(99)
|
|
Selling, General & Administrative |
(79)
|
(101)
|
(102)
|
(102)
|
(82)
|
(97)
|
(95)
|
(95)
|
(80)
|
(94)
|
(94)
|
(93)
|
|
Research & Development |
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
|
Depreciation & Amortization |
(19)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(68)
|
(68)
|
(68)
|
0
|
0
|
0
|
0
|
|
Operating Income |
24
N/A
|
25
+7%
|
21
-17%
|
16
-26%
|
11
-27%
|
(66)
N/A
|
(72)
-8%
|
(79)
-11%
|
(13)
+84%
|
(11)
+12%
|
(11)
+1%
|
(11)
+1%
|
|
Pre-Tax Income | |||||||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Pre-Tax Income |
24
N/A
|
26
+6%
|
22
-15%
|
16
-24%
|
(56)
N/A
|
(65)
-18%
|
(71)
-9%
|
(79)
-11%
|
(12)
+84%
|
(11)
+12%
|
(11)
-2%
|
(11)
+1%
|
|
Net Income | |||||||||||||
Tax Provision |
(6)
|
(6)
|
(5)
|
(3)
|
(9)
|
(9)
|
(7)
|
(6)
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
18
|
20
|
17
|
13
|
(65)
|
(74)
|
(78)
|
(85)
|
(12)
|
(10)
|
(11)
|
(11)
|
|
Net Income (Common) |
18
N/A
|
20
+9%
|
17
-14%
|
13
-25%
|
(65)
N/A
|
(74)
-14%
|
(78)
-6%
|
(85)
-8%
|
(12)
+86%
|
(10)
+13%
|
(11)
-3%
|
(11)
0%
|
|
EPS (Diluted) |
1.29
N/A
|
1.41
+9%
|
1.21
-14%
|
0.92
-24%
|
-4.66
N/A
|
-5.5
-18%
|
-5.75
-5%
|
-6.36
-11%
|
-0.9
+86%
|
-0.78
+13%
|
-0.8
-3%
|
-0.82
-2%
|