AppTech Payments Corp
NASDAQ:APCX
Income Statement
Earnings Waterfall
AppTech Payments Corp
Income Statement
AppTech Payments Corp
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Revenue |
10
N/A
|
14
+43%
|
16
+18%
|
16
-2%
|
11
-28%
|
12
+1%
|
8
-34%
|
4
-44%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+268%
|
1
+27%
|
0
N/A
|
(0)
N/A
|
(1)
-355%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+76%
|
0
-92%
|
0
+133%
|
0
+79%
|
0
+32%
|
0
+15%
|
0
-3%
|
0
-5%
|
0
N/A
|
0
+3%
|
0
+14%
|
0
+7%
|
0
+2%
|
0
-2%
|
0
+2%
|
0
+4%
|
1
+7%
|
1
+2%
|
0
-10%
|
0
-21%
|
0
-24%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(11)
|
(13)
|
(13)
|
(9)
|
(9)
|
(6)
|
(3)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
2
N/A
|
3
+51%
|
3
+14%
|
3
+1%
|
2
-35%
|
2
+16%
|
1
-36%
|
1
-30%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
+67%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+71%
|
0
-75%
|
0
+167%
|
0
+75%
|
0
+36%
|
0
+21%
|
0
-9%
|
0
-5%
|
0
N/A
|
0
-5%
|
0
+16%
|
0
+5%
|
0
N/A
|
0
-4%
|
0
+5%
|
0
+17%
|
0
+17%
|
0
+19%
|
0
-2%
|
0
-22%
|
0
-22%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(68)
|
(72)
|
(74)
|
(78)
|
(17)
|
(16)
|
(17)
|
(16)
|
(14)
|
(14)
|
(14)
|
(13)
|
(19)
|
(13)
|
(11)
|
(10)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(2)
|
(3)
|
(2)
|
(4)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(7)
|
(8)
|
(8)
|
(9)
|
(7)
|
(7)
|
(8)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(2)
|
(4)
|
(6)
|
(8)
|
(7)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(64)
|
(65)
|
(66)
|
(69)
|
(6)
|
(5)
|
(4)
|
(1)
|
(0)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+10%
|
(1)
+45%
|
(2)
-73%
|
(2)
-4%
|
(2)
+16%
|
(0)
+80%
|
(0)
+65%
|
0
N/A
|
(0)
N/A
|
(1)
-38%
|
(1)
+8%
|
(1)
-18%
|
(1)
+28%
|
(0)
+23%
|
(0)
+15%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-429%
|
(1)
-276%
|
(2)
-19%
|
(3)
-63%
|
(4)
-34%
|
(68)
-1 778%
|
(72)
-6%
|
(74)
-2%
|
(77)
-5%
|
(17)
+78%
|
(16)
+8%
|
(16)
-3%
|
(16)
+1%
|
(14)
+13%
|
(14)
+0%
|
(14)
0%
|
(13)
+8%
|
(19)
-43%
|
(12)
+35%
|
(11)
+8%
|
(10)
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(12)
|
(4)
|
(5)
|
4
|
(55)
|
(55)
|
(54)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(0)
|
(0)
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(15)
N/A
|
(14)
+6%
|
(5)
+66%
|
(7)
-43%
|
2
N/A
|
(57)
N/A
|
(55)
+4%
|
(54)
+2%
|
0
N/A
|
(0)
N/A
|
(1)
-120%
|
(1)
-20%
|
(1)
+6%
|
(1)
N/A
|
(0)
+41%
|
(0)
+14%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(1)
-462%
|
(2)
-23%
|
(3)
-62%
|
(4)
-44%
|
(69)
-1 547%
|
(75)
-9%
|
(77)
-2%
|
(79)
-3%
|
(18)
+77%
|
(15)
+18%
|
(15)
-1%
|
(16)
-7%
|
(14)
+14%
|
(20)
-42%
|
(20)
0%
|
(19)
+7%
|
(18)
+1%
|
(12)
+33%
|
(11)
+7%
|
(9)
+21%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(15)
|
(14)
|
(4)
|
(7)
|
2
|
(57)
|
(55)
|
(54)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(69)
|
(75)
|
(77)
|
(79)
|
(18)
|
(15)
|
(15)
|
(16)
|
(14)
|
(20)
|
(20)
|
(19)
|
(18)
|
(12)
|
(11)
|
(9)
|
|
| Net Income (Common) |
(15)
N/A
|
(14)
+6%
|
(4)
+68%
|
(7)
-48%
|
2
N/A
|
(42)
N/A
|
(40)
+5%
|
(39)
+2%
|
0
N/A
|
(0)
N/A
|
(5)
-1 440%
|
(5)
-3%
|
(5)
+1%
|
(5)
N/A
|
(1)
+87%
|
(1)
-12%
|
0
N/A
|
(0)
N/A
|
(0)
+95%
|
(0)
-2 500%
|
(0)
-50%
|
(1)
-274%
|
(2)
-23%
|
(3)
-62%
|
(4)
-44%
|
(69)
-1 547%
|
(75)
-9%
|
(77)
-2%
|
(79)
-3%
|
(18)
+77%
|
(15)
+18%
|
(15)
-1%
|
(16)
-7%
|
(15)
+9%
|
(21)
-40%
|
(21)
0%
|
(19)
+7%
|
(18)
+5%
|
(12)
+33%
|
(11)
+7%
|
(9)
+21%
|
|
| EPS (Diluted) |
-2 143 034.82
N/A
|
-1 997 801.48
+7%
|
-1 053 450.49
+47%
|
-1 199 155.22
-14%
|
-63 683.09
+95%
|
-246 103.47
-286%
|
-135 862.74
+45%
|
-102 468.03
+25%
|
16
N/A
|
-30
N/A
|
-462
-1 440%
|
-158.33
+66%
|
-156.66
+1%
|
-117.5
+25%
|
-14.74
+87%
|
-13.2
+10%
|
0
N/A
|
-4
N/A
|
-0.2
+95%
|
-0.04
+80%
|
-0.06
-50%
|
-0.09
-50%
|
-0.11
-22%
|
-0.18
-64%
|
-0.25
-39%
|
-4.15
-1 560%
|
-4.45
-7%
|
-4.61
-4%
|
-4.85
-5%
|
-1.18
+76%
|
-0.87
+26%
|
-0.94
-8%
|
-1
-6%
|
-0.82
+18%
|
-1.11
-35%
|
-1.09
+2%
|
-1.01
+7%
|
-0.81
+20%
|
-0.49
+40%
|
-0.43
+12%
|
-0.35
+19%
|
|