Applied DNA Sciences Inc
NASDAQ:APDN
Cash Flow Statement
Cash Flow Statement
Applied DNA Sciences Inc
| Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(13)
|
(15)
|
(7)
|
(10)
|
(7)
|
(8)
|
3
|
4
|
4
|
5
|
(6)
|
(7)
|
(8)
|
(7)
|
(9)
|
(8)
|
(11)
|
(12)
|
(11)
|
(10)
|
(7)
|
(13)
|
(15)
|
(16)
|
(18)
|
(15)
|
(15)
|
(15)
|
(13)
|
(15)
|
(14)
|
(13)
|
(12)
|
(7)
|
(9)
|
(10)
|
(12)
|
(13)
|
(13)
|
(12)
|
(13)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(9)
|
(8)
|
(8)
|
(10)
|
(13)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(12)
|
(8)
|
(7)
|
(5)
|
(7)
|
(10)
|
(7)
|
(12)
|
(7)
|
(7)
|
(9)
|
(7)
|
(13)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
4
|
4
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
5
|
(2)
|
3
|
4
|
5
|
5
|
5
|
(7)
|
3
|
3
|
5
|
5
|
5
|
5
|
5
|
7
|
7
|
7
|
6
|
3
|
8
|
8
|
8
|
10
|
7
|
6
|
5
|
3
|
6
|
6
|
7
|
8
|
3
|
3
|
2
|
2
|
3
|
3
|
4
|
4
|
3
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
4
|
3
|
3
|
1
|
(3)
|
(2)
|
(5)
|
(3)
|
(0)
|
(5)
|
(1)
|
(7)
|
(6)
|
(4)
|
(5)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
8
|
6
|
5
|
4
|
(0)
|
1
|
(11)
|
(11)
|
0
|
(12)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
0
|
1
|
0
|
1
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
1
|
1
|
2
|
4
|
3
|
4
|
2
|
1
|
1
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(3)
|
(1)
|
(4)
|
(3)
|
1
|
(0)
|
1
|
1
|
1
|
1
|
2
|
3
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-38%
|
(3)
+0%
|
(3)
+6%
|
(3)
+1%
|
(2)
+29%
|
(2)
-3%
|
(2)
-12%
|
(2)
-2%
|
(2)
0%
|
(2)
+9%
|
(2)
+4%
|
(2)
-14%
|
(2)
+5%
|
(3)
-26%
|
(3)
-6%
|
(4)
-20%
|
(4)
-9%
|
(4)
0%
|
(5)
-10%
|
(4)
+13%
|
(5)
-23%
|
(6)
-23%
|
(7)
-11%
|
(8)
-18%
|
(8)
-4%
|
(8)
-1%
|
(8)
-2%
|
(9)
-1%
|
(9)
-3%
|
(8)
+7%
|
(7)
+9%
|
(7)
+7%
|
(7)
-5%
|
(8)
-12%
|
(9)
-12%
|
(10)
-8%
|
(9)
+7%
|
(9)
-1%
|
(9)
+4%
|
(7)
+17%
|
(8)
-7%
|
(6)
+24%
|
(5)
+12%
|
(7)
-30%
|
(6)
+15%
|
(7)
-27%
|
(8)
-2%
|
(7)
+10%
|
(8)
-18%
|
(8)
-2%
|
(10)
-21%
|
(11)
-12%
|
(13)
-13%
|
(13)
-7%
|
(12)
+13%
|
(13)
-15%
|
(13)
+3%
|
(10)
+23%
|
(10)
-5%
|
(9)
+14%
|
(8)
+15%
|
(7)
+6%
|
(7)
+5%
|
(6)
+9%
|
(8)
-22%
|
(11)
-45%
|
(13)
-19%
|
(14)
-4%
|
(13)
+3%
|
(13)
+0%
|
(13)
+5%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+26%
|
(0)
+98%
|
(0)
-360%
|
0
N/A
|
0
-25%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-14%
|
(0)
-5%
|
(0)
N/A
|
(0)
+10%
|
(1)
-514%
|
(1)
-36%
|
(1)
-8%
|
(1)
+1%
|
(1)
+51%
|
(0)
+64%
|
(0)
+28%
|
(0)
-113%
|
(0)
-36%
|
(2)
-346%
|
(2)
-2%
|
(2)
+5%
|
(2)
-12%
|
(1)
+66%
|
(1)
+3%
|
(1)
+6%
|
(0)
+64%
|
(0)
+44%
|
(0)
-4%
|
(0)
-69%
|
(0)
-19%
|
(0)
+12%
|
(0)
-1%
|
(0)
+53%
|
(0)
+49%
|
(0)
-4%
|
(0)
+77%
|
(0)
-215%
|
(0)
-14%
|
(1)
-1 830%
|
(1)
-31%
|
(2)
-55%
|
(3)
-23%
|
(3)
+4%
|
(2)
+9%
|
(2)
+32%
|
(1)
+27%
|
(0)
+58%
|
(0)
+31%
|
(0)
+3%
|
(0)
-26%
|
(1)
-165%
|
0
N/A
|
(1)
N/A
|
(1)
+13%
|
(0)
+58%
|
(1)
-29%
|
(1)
-32%
|
(1)
+5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
6
|
2
|
4
|
10
|
8
|
15
|
0
|
7
|
9
|
2
|
6
|
6
|
15
|
15
|
19
|
19
|
8
|
8
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
4
|
2
|
3
|
3
|
4
|
12
|
14
|
18
|
19
|
10
|
22
|
17
|
16
|
14
|
4
|
4
|
18
|
0
|
14
|
14
|
0
|
0
|
3
|
14
|
13
|
20
|
18
|
8
|
|
| Net Issuance of Debt |
1
|
3
|
4
|
3
|
3
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
4
+147%
|
4
+8%
|
4
-10%
|
3
-24%
|
1
-62%
|
1
+45%
|
2
+26%
|
3
+38%
|
2
-5%
|
2
-10%
|
2
0%
|
2
+4%
|
3
+24%
|
3
+6%
|
3
+5%
|
7
+111%
|
6
-14%
|
5
-12%
|
6
+19%
|
2
-65%
|
4
+95%
|
10
+137%
|
8
-16%
|
15
+80%
|
13
-14%
|
7
-44%
|
9
+30%
|
4
-59%
|
8
+102%
|
8
-1%
|
17
+120%
|
15
-10%
|
19
+27%
|
19
+0%
|
8
-59%
|
8
0%
|
4
-45%
|
4
N/A
|
5
+6%
|
6
+33%
|
6
+2%
|
6
-3%
|
6
-4%
|
6
+3%
|
5
-23%
|
5
+20%
|
6
+5%
|
6
+3%
|
14
+134%
|
15
+13%
|
20
+33%
|
19
-5%
|
10
-51%
|
21
+118%
|
16
-25%
|
15
-5%
|
14
-6%
|
4
-70%
|
4
+0%
|
18
+343%
|
0
N/A
|
14
N/A
|
14
0%
|
0
N/A
|
(0)
N/A
|
3
N/A
|
14
+363%
|
13
-3%
|
20
+47%
|
18
-11%
|
8
-57%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
1
+306%
|
1
-30%
|
0
-80%
|
(1)
N/A
|
(1)
-9%
|
(1)
+34%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-96%
|
(0)
N/A
|
0
N/A
|
0
-95%
|
(0)
N/A
|
3
N/A
|
1
-46%
|
1
-50%
|
1
+69%
|
(2)
N/A
|
(1)
+53%
|
4
N/A
|
1
-84%
|
6
+879%
|
3
-43%
|
(2)
N/A
|
0
N/A
|
(5)
N/A
|
(1)
+73%
|
(1)
+24%
|
9
N/A
|
6
-32%
|
10
+61%
|
9
-7%
|
(4)
N/A
|
(3)
+22%
|
(6)
-101%
|
(6)
-1%
|
(5)
+19%
|
(2)
+68%
|
(2)
-27%
|
(0)
+84%
|
0
N/A
|
(1)
N/A
|
(2)
-25%
|
(2)
-33%
|
(2)
+7%
|
(1)
+45%
|
6
N/A
|
7
+29%
|
10
+46%
|
7
-31%
|
(4)
N/A
|
5
N/A
|
1
-76%
|
(1)
N/A
|
(1)
-21%
|
(7)
-396%
|
(7)
-1%
|
9
N/A
|
10
+17%
|
7
-36%
|
7
+5%
|
(7)
N/A
|
(9)
-20%
|
(9)
-4%
|
(0)
+97%
|
(1)
-129%
|
6
N/A
|
4
-38%
|
(6)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-38%
|
(3)
+0%
|
(3)
+5%
|
(3)
+1%
|
(2)
+29%
|
(2)
-3%
|
(2)
-11%
|
(2)
-2%
|
(2)
0%
|
(2)
+9%
|
(2)
+4%
|
(2)
-14%
|
(2)
+5%
|
(3)
-26%
|
(3)
-6%
|
(4)
-23%
|
(4)
-7%
|
(4)
-4%
|
(5)
-10%
|
(4)
+12%
|
(5)
-19%
|
(6)
-26%
|
(8)
-23%
|
(9)
-20%
|
(10)
-5%
|
(10)
0%
|
(9)
+5%
|
(9)
+4%
|
(9)
-3%
|
(9)
+4%
|
(8)
+7%
|
(9)
-15%
|
(10)
-4%
|
(10)
-8%
|
(12)
-12%
|
(11)
+7%
|
(10)
+6%
|
(10)
-1%
|
(9)
+8%
|
(8)
+18%
|
(8)
-7%
|
(6)
+22%
|
(6)
+11%
|
(7)
-28%
|
(6)
+15%
|
(8)
-23%
|
(8)
-1%
|
(7)
+10%
|
(8)
-17%
|
(8)
-2%
|
(10)
-21%
|
(12)
-22%
|
(14)
-14%
|
(16)
-12%
|
(14)
+8%
|
(16)
-11%
|
(15)
+4%
|
(12)
+25%
|
(12)
-1%
|
(9)
+18%
|
(8)
+19%
|
(8)
+1%
|
(7)
+6%
|
(7)
-3%
|
(8)
-3%
|
(12)
-60%
|
(14)
-18%
|
(14)
+1%
|
(14)
+2%
|
(14)
-1%
|
(13)
+5%
|
|