Aptorum Group Ltd
NASDAQ:APM
Balance Sheet
Balance Sheet Decomposition
Aptorum Group Ltd
Aptorum Group Ltd
Balance Sheet
Aptorum Group Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
16
|
12
|
5
|
4
|
8
|
2
|
2
|
1
|
|
| Cash |
16
|
12
|
5
|
4
|
8
|
2
|
2
|
1
|
|
| Short-Term Investments |
2
|
1
|
1
|
28
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
1
|
0
|
0
|
4
|
1
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
4
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
15
|
1
|
1
|
1
|
4
|
0
|
0
|
|
| Total Current Assets |
20
|
29
|
8
|
34
|
13
|
7
|
2
|
1
|
|
| PP&E Net |
0
|
4
|
7
|
5
|
4
|
3
|
2
|
0
|
|
| PP&E Gross |
0
|
4
|
7
|
5
|
4
|
3
|
2
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
2
|
2
|
3
|
5
|
4
|
5
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
7
|
7
|
7
|
4
|
4
|
10
|
16
|
15
|
|
| Other Long-Term Assets |
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
32
N/A
|
45
+43%
|
24
-47%
|
44
+85%
|
22
-50%
|
21
-5%
|
21
-1%
|
16
-22%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
2
|
3
|
3
|
5
|
1
|
0
|
|
| Short-Term Debt |
1
|
10
|
0
|
0
|
0
|
6
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Current Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
12
|
3
|
4
|
4
|
13
|
2
|
4
|
|
| Long-Term Debt |
0
|
0
|
6
|
2
|
0
|
1
|
3
|
0
|
|
| Minority Interest |
0
|
0
|
2
|
4
|
6
|
8
|
9
|
9
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
12
+806%
|
8
-37%
|
2
-68%
|
2
N/A
|
5
N/A
|
4
N/A
|
5
-19%
|
|
| Equity | |||||||||
| Common Stock |
28
|
29
|
29
|
34
|
36
|
36
|
0
|
0
|
|
| Retained Earnings |
3
|
17
|
38
|
30
|
56
|
65
|
68
|
72
|
|
| Additional Paid In Capital |
5
|
23
|
25
|
38
|
44
|
45
|
93
|
93
|
|
| Other Equity |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
30
N/A
|
33
+9%
|
16
-51%
|
42
+156%
|
24
-44%
|
16
-33%
|
25
+58%
|
21
-15%
|
|
| Total Liabilities & Equity |
32
N/A
|
45
+43%
|
24
-47%
|
44
+85%
|
22
-50%
|
21
-5%
|
21
-1%
|
16
-22%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
1
|
23
|
23
|
24
|
24
|
4
|
5
|
6
|
|