Apogee Enterprises Inc
NASDAQ:APOG
Balance Sheet
Balance Sheet Decomposition
Apogee Enterprises Inc
Apogee Enterprises Inc
Balance Sheet
Apogee Enterprises Inc
| Mar-2002 | Mar-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Mar-2007 | Mar-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Feb-2015 | Feb-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15
|
10
|
8
|
6
|
5
|
6
|
12
|
13
|
47
|
24
|
54
|
38
|
29
|
52
|
61
|
20
|
19
|
17
|
15
|
47
|
38
|
20
|
37
|
41
|
|
| Cash Equivalents |
15
|
10
|
8
|
6
|
5
|
6
|
12
|
13
|
47
|
24
|
54
|
38
|
29
|
52
|
61
|
20
|
19
|
17
|
15
|
47
|
38
|
20
|
37
|
41
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
56
|
11
|
12
|
26
|
0
|
0
|
30
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
115
|
103
|
103
|
139
|
144
|
161
|
189
|
154
|
106
|
113
|
108
|
123
|
156
|
177
|
173
|
188
|
214
|
248
|
270
|
205
|
199
|
257
|
223
|
257
|
|
| Accounts Receivables |
115
|
103
|
100
|
139
|
144
|
161
|
185
|
146
|
102
|
99
|
106
|
118
|
154
|
166
|
170
|
182
|
209
|
248
|
270
|
205
|
199
|
257
|
223
|
257
|
|
| Other Receivables |
0
|
0
|
3
|
0
|
0
|
0
|
5
|
8
|
4
|
14
|
2
|
4
|
2
|
10
|
3
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
36
|
36
|
36
|
35
|
41
|
41
|
47
|
40
|
31
|
33
|
34
|
36
|
53
|
61
|
63
|
73
|
85
|
78
|
71
|
73
|
81
|
78
|
69
|
92
|
|
| Other Current Assets |
9
|
22
|
12
|
8
|
14
|
15
|
11
|
8
|
8
|
33
|
21
|
30
|
9
|
8
|
10
|
17
|
18
|
29
|
26
|
25
|
21
|
28
|
29
|
51
|
|
| Total Current Assets |
175
|
172
|
158
|
187
|
203
|
223
|
259
|
229
|
247
|
214
|
229
|
252
|
247
|
299
|
337
|
298
|
336
|
372
|
382
|
351
|
338
|
383
|
359
|
442
|
|
| PP&E Net |
129
|
109
|
99
|
101
|
111
|
134
|
177
|
204
|
186
|
179
|
160
|
169
|
194
|
194
|
203
|
247
|
304
|
316
|
377
|
357
|
298
|
290
|
284
|
330
|
|
| PP&E Gross |
129
|
109
|
99
|
101
|
111
|
134
|
177
|
204
|
186
|
179
|
160
|
169
|
194
|
194
|
203
|
247
|
304
|
316
|
377
|
357
|
298
|
290
|
284
|
330
|
|
| Accumulated Depreciation |
154
|
140
|
154
|
164
|
149
|
154
|
173
|
194
|
217
|
240
|
243
|
257
|
276
|
299
|
320
|
337
|
358
|
360
|
387
|
418
|
405
|
432
|
445
|
469
|
|
| Intangible Assets |
1
|
2
|
1
|
6
|
5
|
4
|
20
|
16
|
14
|
20
|
16
|
14
|
26
|
22
|
19
|
106
|
166
|
148
|
140
|
130
|
73
|
67
|
66
|
128
|
|
| Goodwill |
56
|
43
|
43
|
43
|
44
|
44
|
61
|
59
|
59
|
62
|
62
|
61
|
78
|
76
|
74
|
101
|
181
|
186
|
186
|
130
|
130
|
129
|
129
|
236
|
|
| Long-Term Investments |
45
|
36
|
31
|
29
|
36
|
40
|
45
|
20
|
22
|
16
|
8
|
13
|
11
|
11
|
13
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
4
|
22
|
5
|
3
|
5
|
5
|
2
|
1
|
0
|
21
|
19
|
12
|
13
|
11
|
13
|
25
|
26
|
46
|
44
|
47
|
50
|
46
|
46
|
39
|
|
| Other Assets |
56
|
43
|
43
|
43
|
44
|
44
|
61
|
59
|
59
|
62
|
62
|
61
|
78
|
76
|
74
|
101
|
181
|
186
|
186
|
130
|
130
|
129
|
129
|
236
|
|
| Total Assets |
409
N/A
|
383
-6%
|
337
-12%
|
369
+10%
|
404
+10%
|
449
+11%
|
564
+25%
|
528
-6%
|
527
0%
|
511
-3%
|
493
-4%
|
520
+5%
|
570
+10%
|
612
+7%
|
657
+7%
|
785
+19%
|
1 022
+30%
|
1 068
+4%
|
1 129
+6%
|
1 015
-10%
|
888
-13%
|
915
+3%
|
884
-3%
|
1 175
+33%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
52
|
47
|
38
|
45
|
52
|
60
|
72
|
45
|
37
|
35
|
34
|
34
|
47
|
57
|
65
|
63
|
68
|
72
|
69
|
76
|
92
|
87
|
85
|
99
|
|
| Accrued Liabilities |
58
|
44
|
41
|
49
|
47
|
54
|
61
|
51
|
50
|
47
|
44
|
52
|
32
|
45
|
48
|
60
|
66
|
63
|
122
|
87
|
87
|
93
|
103
|
100
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
17
|
29
|
11
|
25
|
29
|
32
|
45
|
62
|
42
|
31
|
28
|
26
|
58
|
48
|
65
|
63
|
74
|
92
|
81
|
53
|
53
|
63
|
57
|
87
|
|
| Total Current Liabilities |
127
|
120
|
91
|
120
|
128
|
146
|
177
|
157
|
129
|
114
|
106
|
122
|
137
|
149
|
177
|
186
|
208
|
228
|
277
|
218
|
233
|
243
|
245
|
285
|
|
| Long-Term Debt |
69
|
47
|
40
|
35
|
45
|
35
|
58
|
8
|
8
|
21
|
21
|
21
|
21
|
21
|
20
|
65
|
216
|
246
|
213
|
163
|
162
|
170
|
62
|
285
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
2
|
4
|
9
|
11
|
16
|
21
|
21
|
27
|
16
|
31
|
12
|
11
|
11
|
1
|
|
| Other Liabilities |
42
|
37
|
39
|
36
|
32
|
32
|
43
|
41
|
41
|
43
|
43
|
40
|
48
|
49
|
38
|
42
|
66
|
72
|
107
|
111
|
95
|
96
|
96
|
116
|
|
| Total Liabilities |
238
N/A
|
205
-14%
|
169
-17%
|
190
+13%
|
205
+8%
|
214
+4%
|
279
+31%
|
211
-24%
|
183
-13%
|
183
+0%
|
172
-6%
|
187
+9%
|
214
+15%
|
230
+7%
|
251
+9%
|
314
+25%
|
511
+63%
|
572
+12%
|
612
+7%
|
522
-15%
|
502
-4%
|
519
+3%
|
413
-20%
|
687
+66%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
9
|
9
|
9
|
9
|
10
|
10
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
8
|
7
|
7
|
7
|
|
| Retained Earnings |
113
|
121
|
106
|
114
|
125
|
147
|
182
|
210
|
231
|
210
|
204
|
211
|
229
|
257
|
283
|
342
|
373
|
368
|
388
|
357
|
255
|
274
|
340
|
360
|
|
| Additional Paid In Capital |
46
|
47
|
50
|
53
|
64
|
77
|
92
|
97
|
103
|
108
|
112
|
119
|
130
|
138
|
145
|
149
|
152
|
151
|
153
|
155
|
150
|
147
|
153
|
156
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Equity |
2
|
1
|
2
|
3
|
1
|
2
|
1
|
1
|
0
|
0
|
4
|
6
|
12
|
22
|
31
|
30
|
23
|
31
|
34
|
28
|
26
|
31
|
29
|
35
|
|
| Total Equity |
171
N/A
|
178
+4%
|
168
-6%
|
178
+6%
|
199
+12%
|
236
+18%
|
285
+21%
|
317
+11%
|
344
+9%
|
328
-5%
|
321
-2%
|
333
+4%
|
356
+7%
|
383
+7%
|
406
+6%
|
471
+16%
|
511
+9%
|
496
-3%
|
517
+4%
|
493
-5%
|
386
-22%
|
396
+3%
|
471
+19%
|
488
+4%
|
|
| Total Liabilities & Equity |
409
N/A
|
383
-6%
|
337
-12%
|
369
+10%
|
404
+10%
|
449
+11%
|
564
+25%
|
528
-6%
|
527
0%
|
511
-3%
|
493
-4%
|
520
+5%
|
570
+10%
|
612
+7%
|
657
+7%
|
785
+19%
|
1 022
+30%
|
1 068
+4%
|
1 129
+6%
|
1 015
-10%
|
888
-13%
|
915
+3%
|
884
-3%
|
1 175
+33%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
28
|
27
|
27
|
27
|
28
|
29
|
29
|
28
|
28
|
28
|
28
|
29
|
29
|
29
|
29
|
29
|
28
|
27
|
26
|
26
|
24
|
22
|
22
|
21
|
|