Digital Turbine Inc
NASDAQ:APPS
Balance Sheet
Balance Sheet Decomposition
Digital Turbine Inc
Digital Turbine Inc
Balance Sheet
Digital Turbine Inc
| Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
11
|
3
|
1
|
1
|
9
|
1
|
22
|
7
|
11
|
6
|
13
|
11
|
22
|
31
|
127
|
75
|
34
|
40
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
6
|
13
|
11
|
22
|
31
|
127
|
75
|
34
|
40
|
|
| Cash Equivalents |
11
|
3
|
1
|
1
|
9
|
1
|
22
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
6
|
5
|
3
|
1
|
2
|
5
|
12
|
18
|
17
|
17
|
23
|
33
|
62
|
263
|
178
|
191
|
190
|
|
| Accounts Receivables |
6
|
6
|
5
|
3
|
1
|
2
|
5
|
12
|
18
|
17
|
17
|
23
|
33
|
62
|
263
|
178
|
191
|
182
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Other Current Assets |
1
|
9
|
8
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
10
|
4
|
4
|
5
|
21
|
13
|
18
|
13
|
|
| Total Current Assets |
18
|
18
|
13
|
4
|
10
|
4
|
28
|
20
|
30
|
24
|
40
|
37
|
58
|
97
|
411
|
266
|
242
|
243
|
|
| PP&E Net |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
12
|
17
|
47
|
49
|
55
|
57
|
|
| PP&E Gross |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
12
|
17
|
47
|
49
|
55
|
57
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
1
|
2
|
3
|
4
|
6
|
11
|
18
|
34
|
55
|
82
|
|
| Intangible Assets |
20
|
15
|
8
|
3
|
1
|
5
|
9
|
25
|
13
|
5
|
1
|
0
|
44
|
53
|
441
|
380
|
314
|
258
|
|
| Goodwill |
61
|
41
|
8
|
7
|
4
|
4
|
5
|
77
|
77
|
77
|
42
|
42
|
69
|
80
|
560
|
562
|
220
|
222
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
17
|
17
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
1
|
0
|
0
|
13
|
1
|
10
|
35
|
34
|
|
| Other Assets |
61
|
41
|
8
|
7
|
4
|
4
|
5
|
77
|
77
|
77
|
42
|
42
|
69
|
80
|
560
|
562
|
220
|
222
|
|
| Total Assets |
100
N/A
|
91
-9%
|
47
-49%
|
14
-70%
|
15
+4%
|
13
-16%
|
45
+261%
|
123
+172%
|
122
-1%
|
108
-12%
|
87
-20%
|
83
-4%
|
184
+122%
|
260
+42%
|
1 459
+460%
|
1 267
-13%
|
866
-32%
|
813
-6%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
2
|
5
|
4
|
4
|
3
|
4
|
3
|
8
|
15
|
20
|
20
|
15
|
32
|
35
|
168
|
119
|
159
|
140
|
|
| Accrued Liabilities |
5
|
3
|
2
|
2
|
2
|
1
|
5
|
9
|
11
|
10
|
11
|
19
|
25
|
58
|
129
|
84
|
55
|
57
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
15
|
13
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
23
|
26
|
0
|
0
|
4
|
0
|
4
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
10
|
6
|
2
|
1
|
1
|
4
|
3
|
2
|
1
|
14
|
5
|
25
|
4
|
76
|
17
|
22
|
26
|
|
| Total Current Liabilities |
9
|
42
|
39
|
7
|
6
|
10
|
12
|
24
|
39
|
31
|
46
|
38
|
83
|
111
|
385
|
221
|
236
|
223
|
|
| Long-Term Debt |
17
|
0
|
0
|
5
|
3
|
2
|
0
|
7
|
0
|
10
|
4
|
0
|
19
|
0
|
521
|
411
|
383
|
409
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
14
|
20
|
16
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
9
|
8
|
5
|
4
|
16
|
14
|
12
|
11
|
|
| Total Liabilities |
27
N/A
|
42
+56%
|
39
-8%
|
12
-70%
|
9
-22%
|
12
+29%
|
12
+3%
|
31
+156%
|
40
+28%
|
46
+15%
|
59
+29%
|
47
-21%
|
107
+129%
|
115
+8%
|
944
+719%
|
661
-30%
|
652
-1%
|
659
+1%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
3
|
45
|
87
|
97
|
127
|
142
|
160
|
185
|
213
|
237
|
290
|
296
|
282
|
227
|
192
|
175
|
595
|
687
|
|
| Additional Paid In Capital |
76
|
94
|
0
|
100
|
133
|
143
|
193
|
277
|
295
|
300
|
318
|
333
|
360
|
373
|
746
|
822
|
858
|
893
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
39
|
42
|
49
|
51
|
|
| Total Equity |
73
N/A
|
49
-33%
|
8
-83%
|
3
-68%
|
6
+119%
|
1
-88%
|
33
+4 614%
|
92
+177%
|
82
-10%
|
62
-25%
|
28
-55%
|
36
+31%
|
78
+113%
|
145
+87%
|
515
+255%
|
605
+18%
|
214
-65%
|
154
-28%
|
|
| Total Liabilities & Equity |
100
N/A
|
91
-9%
|
47
-49%
|
14
-70%
|
15
+4%
|
13
-16%
|
45
+261%
|
123
+172%
|
122
-1%
|
108
-12%
|
87
-20%
|
83
-4%
|
184
+122%
|
260
+42%
|
1 459
+460%
|
1 267
-13%
|
866
-32%
|
813
-6%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
6
|
8
|
8
|
8
|
15
|
19
|
37
|
57
|
66
|
67
|
76
|
82
|
87
|
90
|
97
|
100
|
102
|
106
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|