Digital Turbine Inc
NASDAQ:APPS
Balance Sheet
Balance Sheet Decomposition
Digital Turbine Inc
Current Assets | 287.3m |
Cash & Short-Term Investments | 49m |
Receivables | 217.2m |
Other Current Assets | 21.1m |
Non-Current Assets | 819.3m |
PP&E | 53.2m |
Intangibles | 741.6m |
Other Non-Current Assets | 24.6m |
Current Liabilities | 268.7m |
Accounts Payable | 159.5m |
Accrued Liabilities | 73.7m |
Other Current Liabilities | 35.4m |
Non-Current Liabilities | 392.3m |
Long-Term Debt | 374m |
Other Non-Current Liabilities | 18.2m |
Balance Sheet
Digital Turbine Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22
|
7
|
11
|
6
|
13
|
11
|
22
|
31
|
127
|
75
|
|
Cash |
0
|
0
|
11
|
6
|
13
|
11
|
22
|
31
|
127
|
75
|
|
Cash Equivalents |
22
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
5
|
12
|
18
|
17
|
17
|
23
|
33
|
62
|
263
|
178
|
|
Accounts Receivables |
5
|
12
|
18
|
17
|
17
|
23
|
33
|
62
|
263
|
178
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
1
|
1
|
1
|
10
|
4
|
4
|
5
|
21
|
13
|
|
Total Current Assets |
28
|
20
|
30
|
24
|
40
|
37
|
58
|
97
|
411
|
266
|
|
PP&E Net |
1
|
1
|
2
|
2
|
3
|
3
|
12
|
17
|
47
|
49
|
|
PP&E Gross |
1
|
1
|
2
|
2
|
3
|
3
|
12
|
17
|
47
|
49
|
|
Accumulated Depreciation |
0
|
0
|
1
|
2
|
3
|
4
|
6
|
11
|
18
|
34
|
|
Intangible Assets |
9
|
25
|
13
|
5
|
1
|
0
|
44
|
53
|
441
|
380
|
|
Goodwill |
5
|
77
|
77
|
77
|
42
|
42
|
69
|
80
|
560
|
562
|
|
Long-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
3
|
0
|
1
|
0
|
1
|
0
|
0
|
13
|
1
|
10
|
|
Other Assets |
5
|
77
|
77
|
77
|
42
|
42
|
69
|
80
|
560
|
562
|
|
Total Assets |
45
N/A
|
123
+172%
|
122
-1%
|
108
-12%
|
87
-20%
|
83
-4%
|
184
+122%
|
260
+42%
|
1 459
+460%
|
1 267
-13%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
8
|
15
|
20
|
20
|
15
|
32
|
35
|
168
|
119
|
|
Accrued Liabilities |
5
|
9
|
11
|
10
|
11
|
19
|
25
|
58
|
129
|
84
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
15
|
13
|
0
|
|
Current Portion of Long-Term Debt |
0
|
4
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
4
|
3
|
2
|
1
|
14
|
5
|
25
|
4
|
76
|
17
|
|
Total Current Liabilities |
12
|
24
|
39
|
31
|
46
|
38
|
83
|
111
|
385
|
221
|
|
Long-Term Debt |
0
|
7
|
0
|
10
|
4
|
0
|
19
|
0
|
521
|
411
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
14
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
Other Liabilities |
0
|
0
|
1
|
5
|
9
|
8
|
5
|
4
|
16
|
14
|
|
Total Liabilities |
12
N/A
|
31
+156%
|
40
+28%
|
46
+15%
|
59
+29%
|
47
-21%
|
107
+129%
|
115
+8%
|
944
+719%
|
661
-30%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
160
|
185
|
213
|
237
|
290
|
296
|
282
|
227
|
192
|
175
|
|
Additional Paid In Capital |
193
|
277
|
295
|
300
|
318
|
333
|
360
|
373
|
746
|
822
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
39
|
42
|
|
Total Equity |
33
N/A
|
92
+177%
|
82
-10%
|
62
-25%
|
28
-55%
|
36
+31%
|
78
+113%
|
145
+87%
|
515
+255%
|
605
+18%
|
|
Total Liabilities & Equity |
45
N/A
|
123
+172%
|
122
-1%
|
108
-12%
|
87
-20%
|
83
-4%
|
184
+122%
|
260
+42%
|
1 459
+460%
|
1 267
-13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
37
|
57
|
66
|
67
|
76
|
82
|
87
|
90
|
97
|
100
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|