Asia Pacific Wire & Cable Corporation Ltd
NASDAQ:APWC
Cash Flow Statement
Cash Flow Statement
Asia Pacific Wire & Cable Corporation Ltd
| Sep-2000 | Dec-2000 | Jun-2001 | Sep-2001 | Dec-2001 | Jun-2002 | Sep-2002 | Dec-2002 | Jun-2003 | Sep-2003 | Dec-2003 | Jun-2004 | Sep-2004 | Dec-2004 | Dec-2007 | Dec-2008 | Mar-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Sep-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Jun-2015 | Sep-2015 | Dec-2015 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(8)
|
(3)
|
(3)
|
(0)
|
0
|
5
|
7
|
5
|
4
|
3
|
10
|
10
|
9
|
(3)
|
5
|
(14)
|
(12)
|
0
|
14
|
18
|
0
|
25
|
0
|
(3)
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
5
|
0
|
0
|
(9)
|
0
|
0
|
7
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
1
|
0
|
8
|
2
|
(10)
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
15
|
11
|
15
|
11
|
11
|
13
|
12
|
10
|
5
|
10
|
9
|
10
|
9
|
8
|
9
|
8
|
9
|
0
|
9
|
11
|
0
|
7
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
6
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
5
|
3
|
6
|
0
|
0
|
6
|
0
|
0
|
6
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(3)
|
6
|
6
|
7
|
(2)
|
(3)
|
(1)
|
2
|
1
|
1
|
(2)
|
(1)
|
(2)
|
0
|
(2)
|
(0)
|
1
|
0
|
1
|
(1)
|
0
|
(0)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
6
|
(17)
|
(15)
|
(18)
|
5
|
4
|
5
|
14
|
14
|
14
|
3
|
3
|
5
|
10
|
(6)
|
20
|
7
|
0
|
(25)
|
(23)
|
0
|
(3)
|
0
|
8
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
4
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
5
|
17
|
0
|
0
|
1
|
0
|
0
|
(4)
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
1
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
0
|
3
|
0
|
0
|
2
|
11
|
5
|
0
|
0
|
2
|
0
|
0
|
4
|
0
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
3
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
3
|
2
|
4
|
0
|
0
|
4
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
5
|
0
|
0
|
4
|
0
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
3
|
7
|
6
|
0
|
0
|
3
|
0
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Change in Working Capital |
9
|
(4)
|
(1)
|
(9)
|
(3)
|
(10)
|
(7)
|
(11)
|
3
|
(5)
|
4
|
(32)
|
(28)
|
(34)
|
(4)
|
47
|
46
|
52
|
19
|
17
|
6
|
(31)
|
(42)
|
13
|
8
|
10
|
22
|
(14)
|
28
|
20
|
26
|
(1)
|
34
|
32
|
9
|
(9)
|
(15)
|
(7)
|
7
|
23
|
19
|
(0)
|
(0)
|
(6)
|
(3)
|
(41)
|
7
|
22
|
21
|
22
|
33
|
17
|
13
|
9
|
30
|
3
|
(50)
|
(54)
|
(1)
|
8
|
(7)
|
(8)
|
(27)
|
(9)
|
(16)
|
8
|
7
|
5
|
0
|
(2)
|
|
| Cash from Operating Activities |
19
N/A
|
(8)
N/A
|
2
N/A
|
(8)
N/A
|
11
N/A
|
10
-12%
|
16
+68%
|
19
+19%
|
27
+38%
|
24
-10%
|
24
+1%
|
(10)
N/A
|
(8)
+20%
|
(18)
-133%
|
2
N/A
|
60
+3 044%
|
51
-15%
|
65
+27%
|
18
-72%
|
31
+66%
|
5
-83%
|
(3)
N/A
|
(19)
-623%
|
23
N/A
|
17
-25%
|
19
+13%
|
31
+61%
|
11
-66%
|
28
+159%
|
20
-26%
|
26
+25%
|
21
-19%
|
34
+62%
|
32
-6%
|
9
-72%
|
8
-5%
|
(15)
N/A
|
(7)
+51%
|
9
N/A
|
23
+161%
|
19
-18%
|
9
-52%
|
(0)
N/A
|
(6)
-2 933%
|
(3)
+57%
|
(17)
-512%
|
7
N/A
|
22
+235%
|
21
-5%
|
41
+92%
|
33
-19%
|
17
-47%
|
13
-28%
|
15
+20%
|
30
+100%
|
16
-46%
|
(41)
N/A
|
(42)
-2%
|
2
N/A
|
10
+481%
|
7
-37%
|
6
-10%
|
(13)
N/A
|
(6)
+54%
|
(13)
-119%
|
11
N/A
|
24
+126%
|
22
-8%
|
18
-21%
|
16
-12%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(12)
|
0
|
0
|
(9)
|
0
|
0
|
(11)
|
0
|
0
|
(5)
|
0
|
0
|
(4)
|
(3)
|
(3)
|
(4)
|
0
|
(3)
|
(4)
|
0
|
(4)
|
0
|
(9)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
(7)
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
(15)
|
(4)
|
(9)
|
0
|
0
|
(4)
|
0
|
0
|
(4)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Other Items |
(7)
|
9
|
10
|
19
|
3
|
(6)
|
(5)
|
(3)
|
(1)
|
(11)
|
(0)
|
(3)
|
4
|
(1)
|
(1)
|
(2)
|
(6)
|
7
|
11
|
12
|
(5)
|
(3)
|
(5)
|
(5)
|
(5)
|
(11)
|
(14)
|
(2)
|
2
|
10
|
15
|
4
|
(1)
|
(1)
|
(3)
|
(0)
|
(7)
|
(8)
|
0
|
(1)
|
(1)
|
5
|
7
|
5
|
4
|
9
|
(5)
|
(5)
|
(4)
|
(0)
|
(5)
|
(5)
|
2
|
(1)
|
(20)
|
(6)
|
(2)
|
2
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
(7)
N/A
|
(3)
+58%
|
(2)
+20%
|
7
N/A
|
(6)
N/A
|
(15)
-163%
|
(14)
+6%
|
(15)
-4%
|
(12)
+19%
|
(22)
-82%
|
(5)
+75%
|
(8)
-53%
|
(1)
+90%
|
(5)
-530%
|
(4)
+23%
|
(5)
-27%
|
(9)
-81%
|
4
N/A
|
8
+104%
|
8
+3%
|
(8)
N/A
|
(6)
+20%
|
(7)
-14%
|
(14)
-89%
|
(14)
-3%
|
(20)
-39%
|
(23)
-17%
|
(13)
+43%
|
(9)
+30%
|
(1)
+92%
|
4
N/A
|
(5)
N/A
|
(10)
-88%
|
(11)
-4%
|
(13)
-18%
|
(6)
+50%
|
(7)
-8%
|
(8)
-12%
|
(7)
+3%
|
(1)
+87%
|
(1)
-55%
|
(0)
+90%
|
7
N/A
|
5
-39%
|
4
-10%
|
4
-6%
|
(5)
N/A
|
(5)
-17%
|
(4)
+31%
|
(5)
-27%
|
(5)
-8%
|
(5)
+7%
|
2
N/A
|
(6)
N/A
|
(20)
-210%
|
(20)
-2%
|
(6)
+68%
|
(6)
+5%
|
(5)
+20%
|
(6)
-16%
|
(3)
+53%
|
(5)
-82%
|
(5)
+2%
|
(5)
-2%
|
(3)
+42%
|
(3)
-25%
|
(3)
+3%
|
(5)
-61%
|
(6)
-2%
|
(5)
+8%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(6)
|
16
|
12
|
2
|
(15)
|
(7)
|
(0)
|
(5)
|
(24)
|
(26)
|
(17)
|
17
|
22
|
24
|
4
|
(44)
|
(42)
|
0
|
(22)
|
(17)
|
0
|
26
|
0
|
9
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
12
|
0
|
0
|
(13)
|
0
|
0
|
(9)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(15)
|
0
|
3
|
42
|
45
|
0
|
0
|
2
|
0
|
0
|
(5)
|
0
|
0
|
(24)
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(3)
|
0
|
(3)
|
1
|
0
|
3
|
(1)
|
0
|
4
|
11
|
0
|
2
|
(4)
|
0
|
0
|
0
|
0
|
(21)
|
0
|
0
|
41
|
0
|
34
|
(3)
|
(18)
|
(33)
|
(30)
|
(5)
|
(12)
|
(17)
|
(31)
|
(4)
|
12
|
14
|
39
|
(4)
|
4
|
(27)
|
(2)
|
(27)
|
(8)
|
(1)
|
(2)
|
7
|
7
|
(2)
|
(9)
|
(12)
|
(20)
|
(2)
|
(15)
|
(19)
|
(14)
|
(3)
|
(5)
|
(1)
|
(6)
|
(3)
|
8
|
6
|
(1)
|
(17)
|
(2)
|
(0)
|
16
|
(11)
|
(0)
|
8
|
11
|
15
|
|
| Cash from Financing Activities |
(8)
N/A
|
16
N/A
|
12
-26%
|
6
-47%
|
(15)
N/A
|
(5)
+65%
|
(2)
+68%
|
(5)
-189%
|
(20)
-302%
|
(14)
+28%
|
(17)
-20%
|
8
N/A
|
8
-6%
|
24
+214%
|
4
-84%
|
(44)
N/A
|
(42)
+5%
|
(66)
-56%
|
(22)
+67%
|
(19)
+11%
|
19
N/A
|
26
+36%
|
56
+111%
|
6
-90%
|
(9)
N/A
|
(24)
-178%
|
(21)
+14%
|
(1)
+96%
|
(8)
-742%
|
(14)
-73%
|
(27)
-97%
|
(19)
+27%
|
(4)
+80%
|
(1)
+70%
|
23
N/A
|
8
-67%
|
4
-43%
|
(27)
N/A
|
(15)
+45%
|
(27)
-87%
|
(8)
+70%
|
(10)
-27%
|
(2)
+77%
|
7
N/A
|
7
+3%
|
7
+1%
|
(9)
N/A
|
(12)
-37%
|
(20)
-61%
|
(20)
+0%
|
(15)
+26%
|
(19)
-28%
|
(14)
+27%
|
(18)
-31%
|
(5)
+71%
|
2
N/A
|
35
+1 609%
|
42
+20%
|
12
-71%
|
10
-17%
|
10
-6%
|
(6)
N/A
|
8
N/A
|
(6)
N/A
|
11
N/A
|
(16)
N/A
|
(24)
-51%
|
(16)
+33%
|
(14)
+15%
|
(9)
+31%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(8)
|
(2)
|
(7)
|
(3)
|
(0)
|
7
|
5
|
0
|
(1)
|
5
|
1
|
2
|
(1)
|
0
|
3
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
4
|
(0)
|
(1)
|
0
|
3
|
4
|
(0)
|
(0)
|
(1)
|
(2)
|
(6)
|
(7)
|
(5)
|
(5)
|
(3)
|
2
|
(0)
|
(4)
|
(9)
|
(6)
|
(2)
|
1
|
0
|
1
|
4
|
4
|
(1)
|
(1)
|
(2)
|
(3)
|
3
|
1
|
2
|
(1)
|
0
|
(2)
|
(4)
|
(4)
|
(6)
|
(2)
|
(0)
|
1
|
0
|
(0)
|
5
|
(1)
|
(0)
|
3
|
(0)
|
|
| Net Change in Cash |
(4)
N/A
|
3
N/A
|
5
+33%
|
2
-58%
|
(10)
N/A
|
(3)
+68%
|
5
N/A
|
0
-97%
|
(6)
N/A
|
(7)
-20%
|
3
N/A
|
(7)
N/A
|
(2)
+69%
|
1
N/A
|
4
+254%
|
8
+88%
|
(2)
N/A
|
3
N/A
|
4
+42%
|
19
+371%
|
18
-4%
|
22
+20%
|
29
+34%
|
13
-54%
|
(6)
N/A
|
(21)
-279%
|
(9)
+58%
|
(4)
+56%
|
10
N/A
|
5
-50%
|
0
-93%
|
(10)
N/A
|
13
N/A
|
15
+17%
|
14
-3%
|
6
-55%
|
(16)
N/A
|
(42)
-168%
|
(18)
+58%
|
(15)
+16%
|
3
N/A
|
(3)
N/A
|
6
N/A
|
5
-5%
|
9
+67%
|
(2)
N/A
|
(3)
-33%
|
4
N/A
|
(3)
N/A
|
15
N/A
|
10
-32%
|
(3)
N/A
|
2
N/A
|
(7)
N/A
|
4
N/A
|
(1)
N/A
|
(14)
-867%
|
(10)
+30%
|
6
N/A
|
9
+51%
|
12
+35%
|
(6)
N/A
|
(9)
-59%
|
(16)
-78%
|
(5)
+67%
|
(4)
+23%
|
(4)
+5%
|
0
N/A
|
1
+360%
|
1
-34%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
19
N/A
|
(20)
N/A
|
2
N/A
|
(8)
N/A
|
2
N/A
|
10
+405%
|
16
+68%
|
8
-50%
|
27
+225%
|
24
-10%
|
19
-19%
|
(10)
N/A
|
(8)
+20%
|
(22)
-188%
|
(1)
+97%
|
57
N/A
|
47
-16%
|
65
+38%
|
15
-77%
|
26
+75%
|
5
-80%
|
(6)
N/A
|
(19)
-204%
|
14
N/A
|
17
+24%
|
19
+13%
|
31
+61%
|
(0)
N/A
|
28
N/A
|
20
-26%
|
26
+25%
|
11
-56%
|
34
+199%
|
32
-6%
|
9
-72%
|
2
-73%
|
(15)
N/A
|
(7)
+51%
|
1
N/A
|
23
+1 599%
|
19
-18%
|
4
-79%
|
(0)
N/A
|
(6)
-2 933%
|
(3)
+57%
|
(22)
-690%
|
7
N/A
|
22
+235%
|
21
-5%
|
36
+71%
|
33
-9%
|
17
-47%
|
13
-28%
|
10
-23%
|
30
+212%
|
2
-94%
|
(45)
N/A
|
(50)
-12%
|
2
N/A
|
10
+481%
|
3
-73%
|
6
+114%
|
(13)
N/A
|
(10)
+21%
|
(13)
-28%
|
11
N/A
|
20
+86%
|
22
+11%
|
18
-21%
|
16
-12%
|
|