Aqua Metals Inc
NASDAQ:AQMS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Aqua Metals Inc
NASDAQ:AQMS
|
US |
|
A
|
AI Technology Group Inc.
OTC:AIPG
|
US |
|
Marathon Oil Corp
NYSE:MRO
|
US |
Income Statement
Earnings Waterfall
Aqua Metals Inc
Income Statement
Aqua Metals Inc
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
6
|
5
|
4
|
3
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+98%
|
2
+76%
|
4
+83%
|
4
-3%
|
4
+16%
|
4
+4%
|
3
-29%
|
4
+32%
|
5
+29%
|
5
-9%
|
4
-9%
|
3
-33%
|
1
-76%
|
0
-84%
|
0
-18%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-17%
|
0
+20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(10)
|
(15)
|
(17)
|
(20)
|
(23)
|
(22)
|
(25)
|
(26)
|
(25)
|
(22)
|
(16)
|
(9)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(4)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(4)
-132%
|
(7)
-66%
|
(11)
-50%
|
(13)
-20%
|
(16)
-20%
|
(18)
-14%
|
(19)
-3%
|
(20)
-8%
|
(21)
-3%
|
(20)
+5%
|
(17)
+14%
|
(13)
+26%
|
(8)
+34%
|
(5)
+36%
|
(6)
-3%
|
(6)
-15%
|
(7)
-2%
|
(7)
-5%
|
(6)
+9%
|
(4)
+34%
|
(3)
+20%
|
(4)
-20%
|
(4)
+2%
|
(3)
+16%
|
(4)
-28%
|
(6)
-50%
|
(6)
+3%
|
(4)
+41%
|
(7)
-101%
|
(6)
+21%
|
(4)
+28%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(7)
|
(9)
|
(11)
|
(13)
|
(15)
|
(16)
|
(16)
|
(15)
|
(16)
|
(15)
|
(15)
|
(19)
|
(20)
|
(20)
|
(22)
|
(21)
|
(19)
|
(17)
|
(13)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(15)
|
(10)
|
(14)
|
(13)
|
(11)
|
|
| Selling, General & Administrative |
(5)
|
(7)
|
(9)
|
(11)
|
(13)
|
(15)
|
(16)
|
(16)
|
(15)
|
(13)
|
(15)
|
(15)
|
(19)
|
(20)
|
(20)
|
(22)
|
(21)
|
(19)
|
(16)
|
(13)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(10)
|
(10)
|
(14)
|
(13)
|
(11)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(7)
-27%
|
(9)
-26%
|
(11)
-23%
|
(13)
-21%
|
(15)
-18%
|
(18)
-18%
|
(21)
-14%
|
(22)
-9%
|
(27)
-22%
|
(29)
-5%
|
(31)
-9%
|
(37)
-19%
|
(39)
-5%
|
(40)
-3%
|
(43)
-7%
|
(41)
+5%
|
(36)
+12%
|
(29)
+18%
|
(22)
+27%
|
(15)
+29%
|
(16)
-1%
|
(16)
-4%
|
(17)
-7%
|
(17)
0%
|
(18)
-1%
|
(17)
+3%
|
(16)
+4%
|
(16)
+5%
|
(16)
-5%
|
(17)
-5%
|
(18)
-6%
|
(20)
-7%
|
(21)
-8%
|
(16)
+24%
|
(21)
-28%
|
(18)
+11%
|
(16)
+16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
1
|
(9)
|
(8)
|
(8)
|
(5)
|
5
|
4
|
4
|
(1)
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
(5)
|
(3)
|
(8)
|
(13)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(6)
|
(6)
|
(6)
|
(1)
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
1
|
|
| Pre-Tax Income |
(12)
N/A
|
(10)
+22%
|
(10)
+1%
|
(11)
-15%
|
(14)
-23%
|
(16)
-20%
|
(22)
-33%
|
(24)
-13%
|
(27)
-9%
|
(29)
-10%
|
(31)
-5%
|
(34)
-10%
|
(40)
-19%
|
(44)
-10%
|
(45)
-1%
|
(47)
-5%
|
(45)
+5%
|
(38)
+16%
|
(31)
+17%
|
(22)
+31%
|
(26)
-20%
|
(25)
+1%
|
(29)
-16%
|
(29)
+2%
|
(18)
+37%
|
(19)
-2%
|
(14)
+26%
|
(16)
-18%
|
(15)
+5%
|
(16)
-1%
|
(17)
-10%
|
(18)
-4%
|
(24)
-34%
|
(21)
+13%
|
(21)
-3%
|
(25)
-15%
|
(27)
-10%
|
(28)
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Income from Continuing Operations |
(12)
|
(10)
|
(10)
|
(11)
|
(14)
|
(16)
|
(22)
|
(24)
|
(27)
|
(29)
|
(31)
|
(34)
|
(40)
|
(44)
|
(45)
|
(47)
|
(45)
|
(38)
|
(31)
|
(22)
|
(26)
|
(25)
|
(29)
|
(29)
|
(18)
|
(19)
|
(14)
|
(16)
|
(15)
|
(16)
|
(17)
|
(18)
|
(24)
|
(21)
|
(21)
|
(25)
|
(27)
|
(28)
|
|
| Net Income (Common) |
(12)
N/A
|
(10)
+22%
|
(10)
+1%
|
(11)
-15%
|
(14)
-23%
|
(16)
-20%
|
(22)
-33%
|
(24)
-13%
|
(27)
-9%
|
(29)
-10%
|
(31)
-5%
|
(34)
-10%
|
(40)
-19%
|
(44)
-10%
|
(45)
-1%
|
(47)
-5%
|
(45)
+5%
|
(38)
+16%
|
(31)
+17%
|
(22)
+31%
|
(26)
-20%
|
(25)
+1%
|
(29)
-16%
|
(29)
+2%
|
(18)
+37%
|
(19)
-2%
|
(14)
+26%
|
(16)
-18%
|
(15)
+5%
|
(16)
-1%
|
(17)
-10%
|
(18)
-4%
|
(24)
-34%
|
(21)
+13%
|
(21)
-3%
|
(25)
-15%
|
(27)
-10%
|
(28)
-2%
|
|
| EPS (Diluted) |
-293.43
N/A
|
-131.63
+55%
|
-129.61
+2%
|
-141.13
-9%
|
-177.62
-26%
|
-173.26
+2%
|
-215.86
-25%
|
-241.68
-12%
|
-261.94
-8%
|
-210.45
+20%
|
-204.28
+3%
|
-174.05
+15%
|
-235.69
-35%
|
-204.21
+13%
|
-177.31
+13%
|
-164.96
+7%
|
-171.43
-4%
|
-125.94
+27%
|
-103.09
+18%
|
-70.55
+32%
|
-84.65
-20%
|
-76.04
+10%
|
-86.48
-14%
|
-83.37
+4%
|
-51.96
+38%
|
-51.52
+1%
|
-36.37
+29%
|
-41.8
-15%
|
-40.7
+3%
|
-38.48
+5%
|
-40.93
-6%
|
-35.21
+14%
|
-50.97
-45%
|
-33.48
+34%
|
-31.37
+6%
|
-38.25
-22%
|
-33.49
+12%
|
-30.47
+9%
|
|