Accuray Inc
NASDAQ:ARAY
Balance Sheet
Balance Sheet Decomposition
Accuray Inc
Accuray Inc
Balance Sheet
Accuray Inc
| Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
17
|
28
|
205
|
37
|
37
|
45
|
96
|
144
|
73
|
92
|
80
|
109
|
72
|
83
|
77
|
108
|
116
|
89
|
89
|
69
|
57
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
17
|
28
|
205
|
37
|
37
|
45
|
96
|
144
|
73
|
92
|
80
|
13
|
2
|
83
|
77
|
108
|
116
|
89
|
89
|
69
|
57
|
|
| Short-Term Investments |
0
|
0
|
0
|
86
|
65
|
100
|
0
|
0
|
101
|
80
|
64
|
58
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5
|
12
|
10
|
34
|
36
|
38
|
62
|
68
|
56
|
72
|
78
|
57
|
73
|
66
|
112
|
91
|
85
|
94
|
75
|
92
|
98
|
|
| Accounts Receivables |
5
|
12
|
10
|
34
|
36
|
38
|
62
|
68
|
56
|
72
|
78
|
57
|
73
|
66
|
112
|
91
|
85
|
94
|
75
|
92
|
85
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
|
| Inventory |
6
|
10
|
17
|
23
|
29
|
28
|
98
|
82
|
82
|
88
|
106
|
116
|
105
|
109
|
121
|
134
|
126
|
142
|
145
|
138
|
141
|
|
| Other Current Assets |
5
|
8
|
39
|
43
|
26
|
27
|
30
|
23
|
25
|
33
|
27
|
22
|
35
|
27
|
35
|
25
|
25
|
26
|
29
|
24
|
21
|
|
| Total Current Assets |
34
|
58
|
271
|
222
|
193
|
239
|
286
|
316
|
336
|
365
|
354
|
362
|
309
|
284
|
344
|
358
|
353
|
351
|
338
|
323
|
317
|
|
| PP&E Net |
13
|
22
|
24
|
17
|
15
|
15
|
45
|
38
|
35
|
34
|
32
|
28
|
23
|
24
|
17
|
44
|
35
|
30
|
47
|
59
|
62
|
|
| PP&E Gross |
13
|
22
|
24
|
17
|
15
|
15
|
45
|
38
|
35
|
34
|
32
|
28
|
23
|
24
|
17
|
44
|
35
|
30
|
47
|
59
|
62
|
|
| Accumulated Depreciation |
7
|
10
|
13
|
17
|
22
|
27
|
32
|
45
|
56
|
63
|
70
|
73
|
80
|
80
|
81
|
85
|
78
|
79
|
79
|
74
|
78
|
|
| Intangible Assets |
2
|
1
|
1
|
1
|
1
|
0
|
66
|
50
|
32
|
24
|
16
|
8
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
16
|
|
| Goodwill |
5
|
5
|
5
|
5
|
5
|
5
|
55
|
59
|
59
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
7
|
4
|
8
|
0
|
5
|
5
|
3
|
4
|
|
| Long-Term Investments |
0
|
0
|
0
|
37
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
16
|
14
|
15
|
10
|
5
|
|
| Other Long-Term Assets |
34
|
53
|
32
|
13
|
4
|
5
|
5
|
10
|
14
|
15
|
7
|
6
|
8
|
5
|
14
|
9
|
18
|
15
|
17
|
16
|
9
|
|
| Other Assets |
5
|
5
|
5
|
5
|
5
|
5
|
55
|
59
|
59
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
|
| Total Assets |
87
N/A
|
139
+59%
|
332
+140%
|
295
-11%
|
274
-7%
|
263
-4%
|
456
+73%
|
473
+4%
|
476
+1%
|
495
+4%
|
467
-6%
|
469
+0%
|
407
-13%
|
379
-7%
|
438
+16%
|
491
+12%
|
480
-2%
|
473
-2%
|
479
+1%
|
469
-2%
|
470
+0%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
5
|
5
|
14
|
13
|
15
|
10
|
39
|
18
|
16
|
16
|
13
|
15
|
18
|
20
|
30
|
23
|
20
|
31
|
34
|
50
|
34
|
|
| Accrued Liabilities |
6
|
15
|
17
|
12
|
16
|
22
|
70
|
55
|
35
|
57
|
41
|
41
|
49
|
51
|
64
|
53
|
63
|
68
|
66
|
51
|
41
|
|
| Short-Term Debt |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
113
|
0
|
0
|
0
|
4
|
9
|
6
|
8
|
13
|
|
| Other Current Liabilities |
18
|
42
|
91
|
110
|
81
|
55
|
94
|
101
|
105
|
112
|
116
|
114
|
105
|
98
|
99
|
106
|
107
|
101
|
93
|
87
|
105
|
|
| Total Current Liabilities |
32
|
62
|
122
|
135
|
112
|
87
|
203
|
174
|
156
|
185
|
170
|
210
|
285
|
169
|
192
|
182
|
192
|
209
|
199
|
195
|
193
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
199
|
196
|
200
|
171
|
52
|
131
|
160
|
189
|
170
|
172
|
172
|
164
|
124
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
84
|
130
|
85
|
30
|
8
|
6
|
12
|
16
|
15
|
17
|
21
|
29
|
24
|
30
|
36
|
56
|
49
|
39
|
55
|
64
|
73
|
|
| Total Liabilities |
116
N/A
|
192
+66%
|
207
+8%
|
164
-21%
|
121
-27%
|
93
-23%
|
226
+143%
|
278
+23%
|
369
+33%
|
397
+7%
|
391
-1%
|
409
+5%
|
360
-12%
|
330
-8%
|
388
+18%
|
427
+10%
|
411
-4%
|
420
+2%
|
426
+1%
|
424
0%
|
389
-8%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
40
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
87
|
121
|
126
|
121
|
121
|
118
|
144
|
216
|
320
|
355
|
395
|
421
|
450
|
474
|
486
|
482
|
488
|
493
|
502
|
518
|
519
|
|
| Additional Paid In Capital |
37
|
44
|
252
|
253
|
274
|
288
|
374
|
409
|
425
|
452
|
471
|
481
|
497
|
522
|
535
|
546
|
555
|
543
|
555
|
567
|
602
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
19
|
17
|
0
|
1
|
0
|
0
|
0
|
3
|
1
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
2
|
0
|
4
|
2
|
|
| Total Equity |
29
N/A
|
53
-86%
|
125
N/A
|
131
+4%
|
154
+18%
|
170
+11%
|
230
+35%
|
196
-15%
|
107
-45%
|
99
-8%
|
76
-23%
|
60
-21%
|
47
-22%
|
49
+5%
|
50
+3%
|
64
+27%
|
69
+8%
|
53
-23%
|
54
+1%
|
45
-16%
|
81
+80%
|
|
| Total Liabilities & Equity |
87
N/A
|
139
+59%
|
332
+140%
|
295
-11%
|
274
-7%
|
263
-4%
|
456
+73%
|
473
+4%
|
476
+1%
|
495
+4%
|
467
-6%
|
469
+0%
|
407
-13%
|
379
-7%
|
438
+16%
|
491
+12%
|
480
-2%
|
473
-2%
|
479
+1%
|
469
-2%
|
470
+0%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
54
|
55
|
57
|
59
|
70
|
72
|
75
|
77
|
80
|
81
|
84
|
86
|
89
|
91
|
91
|
94
|
97
|
100
|
113
|
|