American Rebel Holdings Inc
NASDAQ:AREB
Cash Flow Statement
Cash Flow Statement
American Rebel Holdings Inc
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(8)
|
(9)
|
(9)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(8)
|
(7)
|
(8)
|
(7)
|
(5)
|
(4)
|
(4)
|
(11)
|
(14)
|
(18)
|
(17)
|
(18)
|
(20)
|
(33)
|
(36)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
4
|
6
|
7
|
7
|
5
|
4
|
3
|
4
|
4
|
5
|
6
|
4
|
3
|
2
|
0
|
0
|
0
|
3
|
4
|
6
|
4
|
3
|
3
|
15
|
19
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
1
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(0)
|
1
|
2
|
6
|
8
|
11
|
11
|
10
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-50%
|
(1)
-1 900%
|
(1)
-68%
|
(0)
+95%
|
(0)
+20%
|
(0)
-550%
|
(0)
+35%
|
(2)
-806%
|
(2)
-18%
|
(1)
+24%
|
(1)
+1%
|
(1)
-6%
|
(2)
-14%
|
(2)
-9%
|
(2)
-24%
|
(2)
+1%
|
(3)
-29%
|
(2)
+12%
|
(2)
+32%
|
(2)
-17%
|
(1)
+46%
|
(1)
-2%
|
(2)
-61%
|
(1)
+52%
|
(4)
-316%
|
(4)
-23%
|
(6)
-33%
|
(7)
-18%
|
(6)
+18%
|
(5)
+4%
|
(7)
-29%
|
(7)
-1%
|
(7)
-3%
|
(8)
-14%
|
(6)
+27%
|
(7)
-16%
|
(6)
+19%
|
(7)
-18%
|
(7)
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
|
| Other Items |
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
2
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-1 350%
|
(1)
-97%
|
(1)
+51%
|
(1)
N/A
|
(0)
+96%
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(10)
-102 500%
|
(10)
0%
|
(10)
N/A
|
(10)
+0%
|
(0)
+97%
|
(0)
-17%
|
(0)
+0%
|
(0)
-2%
|
(0)
+85%
|
(0)
+94%
|
(0)
-87%
|
(0)
-579%
|
(0)
-283%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
10
|
9
|
20
|
20
|
11
|
13
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
0
|
1
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
2
|
2
|
2
|
3
|
2
|
3
|
5
|
6
|
5
|
9
|
7
|
|
| Other |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
0
N/A
|
0
-25%
|
1
+2 000%
|
1
+63%
|
1
-40%
|
1
+115%
|
1
-37%
|
1
-7%
|
2
+110%
|
1
-29%
|
1
+21%
|
1
-4%
|
1
+2%
|
2
+22%
|
2
+5%
|
2
+33%
|
2
-3%
|
3
+25%
|
3
-4%
|
2
-39%
|
2
+14%
|
1
-49%
|
1
+6%
|
2
+75%
|
1
-56%
|
7
+778%
|
7
-6%
|
17
+157%
|
17
+3%
|
13
-26%
|
16
+24%
|
8
-51%
|
8
+6%
|
8
-4%
|
6
-19%
|
5
-26%
|
6
+34%
|
5
-13%
|
11
+112%
|
10
-10%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-50%
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
0
N/A
|
0
-87%
|
0
+150%
|
0
+60%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-35%
|
0
-55%
|
0
+480%
|
(0)
N/A
|
(0)
-600%
|
(0)
-43%
|
(0)
+40%
|
0
N/A
|
(0)
N/A
|
3
N/A
|
2
-35%
|
1
-57%
|
0
-65%
|
(3)
N/A
|
0
N/A
|
0
+103%
|
1
+77%
|
0
-74%
|
(2)
N/A
|
(1)
+37%
|
(1)
+45%
|
(0)
+67%
|
5
N/A
|
3
-32%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-50%
|
(1)
-1 933%
|
(1)
-67%
|
(0)
+95%
|
(0)
+20%
|
(0)
-600%
|
(0)
+32%
|
(2)
-721%
|
(2)
-18%
|
(1)
+25%
|
(1)
+1%
|
(1)
-6%
|
(2)
-14%
|
(2)
-9%
|
(2)
-24%
|
(2)
+1%
|
(3)
-29%
|
(2)
+12%
|
(2)
+32%
|
(2)
-17%
|
(1)
+46%
|
(1)
-2%
|
(2)
-61%
|
(1)
+52%
|
(4)
-316%
|
(4)
-23%
|
(6)
-32%
|
(7)
-18%
|
(6)
+18%
|
(5)
+4%
|
(7)
-29%
|
(7)
-1%
|
(7)
-3%
|
(8)
-14%
|
(6)
+27%
|
(7)
-16%
|
(6)
+19%
|
(7)
-19%
|
(9)
-38%
|
|