American Resources Corp
NASDAQ:AREC
Cash Flow Statement
Cash Flow Statement
American Resources Corp
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(8)
|
(9)
|
(13)
|
(12)
|
(10)
|
(12)
|
(13)
|
(20)
|
(32)
|
(36)
|
(71)
|
(64)
|
(49)
|
(42)
|
(10)
|
(13)
|
(21)
|
(30)
|
(33)
|
(29)
|
(25)
|
(21)
|
(1)
|
(2)
|
(0)
|
9
|
(11)
|
(15)
|
(21)
|
(34)
|
(40)
|
(41)
|
(42)
|
(40)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
6
|
5
|
4
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
4
|
1
|
2
|
3
|
5
|
6
|
5
|
5
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
4
|
3
|
3
|
3
|
4
|
4
|
3
|
2
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
2
|
6
|
17
|
17
|
44
|
39
|
26
|
25
|
(2)
|
(1)
|
5
|
7
|
3
|
0
|
(3)
|
(4)
|
(1)
|
1
|
2
|
(1)
|
4
|
(5)
|
(5)
|
(1)
|
5
|
5
|
5
|
5
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
4
|
2
|
(0)
|
0
|
5
|
2
|
3
|
3
|
2
|
6
|
5
|
3
|
(5)
|
(10)
|
(9)
|
(8)
|
(3)
|
(3)
|
(2)
|
(3)
|
5
|
3
|
4
|
(1)
|
11
|
3
|
1
|
10
|
8
|
15
|
14
|
14
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+18%
|
(0)
+33%
|
(0)
-50%
|
(0)
-22%
|
(0)
+45%
|
0
N/A
|
(0)
N/A
|
(0)
+30%
|
(0)
-57%
|
(1)
-600%
|
(1)
-23%
|
(6)
-494%
|
(7)
-18%
|
(8)
-13%
|
(9)
-16%
|
(3)
+62%
|
(8)
-139%
|
(8)
-3%
|
(11)
-33%
|
(19)
-75%
|
(13)
+34%
|
(13)
-2%
|
(10)
+25%
|
(14)
-44%
|
(21)
-55%
|
(23)
-8%
|
(29)
-26%
|
(29)
+0%
|
(28)
+4%
|
(27)
+5%
|
(24)
+12%
|
6
N/A
|
4
-26%
|
8
+82%
|
9
+10%
|
(20)
N/A
|
(15)
+24%
|
(22)
-43%
|
(22)
+0%
|
(22)
-2%
|
(16)
+30%
|
(18)
-15%
|
(17)
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(4)
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
3
|
(8)
|
(6)
|
(5)
|
(10)
|
2
|
(26)
|
(30)
|
(28)
|
1
|
(2)
|
3
|
3
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+22%
|
(0)
+86%
|
(0)
-1 700%
|
0
N/A
|
(0)
N/A
|
(0)
-45%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-60%
|
0
+1 000%
|
0
+100%
|
1
+16%
|
1
+25%
|
0
-67%
|
(0)
N/A
|
(1)
-7 900%
|
(1)
-5%
|
0
N/A
|
0
N/A
|
1
+97%
|
1
+135%
|
0
-72%
|
0
N/A
|
(2)
N/A
|
(3)
-46%
|
(5)
-73%
|
(6)
-17%
|
(4)
+35%
|
(4)
-1%
|
3
N/A
|
(8)
N/A
|
(6)
+23%
|
(6)
+6%
|
(13)
-141%
|
(1)
+90%
|
(26)
-1 826%
|
(30)
-16%
|
(25)
+18%
|
0
N/A
|
(3)
N/A
|
3
N/A
|
2
-26%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
4
|
4
|
8
|
8
|
4
|
3
|
2
|
13
|
18
|
44
|
42
|
32
|
27
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
5
|
7
|
8
|
6
|
5
|
5
|
4
|
9
|
8
|
9
|
8
|
12
|
13
|
9
|
11
|
3
|
1
|
4
|
4
|
0
|
(2)
|
44
|
44
|
44
|
186
|
142
|
143
|
151
|
6
|
5
|
8
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
(4)
|
(5)
|
(5)
|
(6)
|
1
|
3
|
|
| Cash from Financing Activities |
0
N/A
|
0
-55%
|
0
+178%
|
1
+152%
|
1
-2%
|
1
-16%
|
0
-31%
|
(0)
N/A
|
(0)
+3%
|
(0)
+28%
|
0
N/A
|
0
+586%
|
5
+873%
|
5
+13%
|
7
+37%
|
8
+14%
|
6
-31%
|
9
+62%
|
10
+5%
|
11
+17%
|
16
+45%
|
12
-27%
|
12
+1%
|
10
-21%
|
24
+154%
|
31
+29%
|
53
+70%
|
53
0%
|
36
-31%
|
30
-18%
|
6
-79%
|
6
-11%
|
(0)
N/A
|
(2)
-8 100%
|
44
N/A
|
44
+1%
|
46
+4%
|
186
+307%
|
138
-26%
|
138
-1%
|
147
+6%
|
(0)
N/A
|
6
N/A
|
11
+69%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+100%
|
1
+42%
|
0
-49%
|
0
-58%
|
(0)
N/A
|
(0)
-26%
|
(0)
+41%
|
(1)
-134%
|
(0)
+63%
|
(1)
-112%
|
(1)
-64%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
0
-84%
|
1
+45%
|
1
+24%
|
(2)
N/A
|
(0)
+99%
|
1
N/A
|
0
-43%
|
11
+2 776%
|
8
-28%
|
27
+243%
|
19
-31%
|
1
-93%
|
(2)
N/A
|
(24)
-1 099%
|
(15)
+37%
|
(2)
+90%
|
(4)
-143%
|
47
N/A
|
40
-15%
|
24
-39%
|
145
+495%
|
86
-40%
|
91
+5%
|
124
+37%
|
(19)
N/A
|
(9)
+54%
|
(4)
+57%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+17%
|
(0)
+30%
|
(0)
-43%
|
(0)
-10%
|
(0)
+45%
|
0
N/A
|
(0)
N/A
|
(0)
+30%
|
(0)
-100%
|
(1)
-471%
|
(1)
-41%
|
(6)
-414%
|
(7)
-17%
|
(8)
-13%
|
(9)
-16%
|
(4)
+61%
|
(9)
-154%
|
(9)
-3%
|
(11)
-24%
|
(20)
-73%
|
(13)
+35%
|
(13)
-2%
|
(10)
+22%
|
(14)
-38%
|
(22)
-59%
|
(24)
-9%
|
(32)
-34%
|
(32)
0%
|
(31)
+3%
|
(27)
+15%
|
(24)
+12%
|
6
N/A
|
4
-35%
|
8
+91%
|
5
-29%
|
(24)
N/A
|
(19)
+22%
|
(25)
-37%
|
(22)
+14%
|
(23)
-7%
|
(16)
+33%
|
(18)
-15%
|
(17)
+7%
|
|