Arhaus Inc
NASDAQ:ARHS

Watchlist Manager
Arhaus Inc Logo
Arhaus Inc
NASDAQ:ARHS
Watchlist
Price: 10.74 USD 0.94% Market Closed
Market Cap: 1.5B USD

Intrinsic Value

The intrinsic value of one ARHS stock under the Base Case scenario is 9.39 USD. Compared to the current market price of 10.74 USD, Arhaus Inc is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ARHS Intrinsic Value
9.39 USD
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Arhaus Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ARHS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ARHS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Arhaus Inc.

Explain Valuation
Compare ARHS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ARHS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Arhaus Inc

Current Assets 626.2m
Cash & Short-Term Investments 262.2m
Receivables 1.1m
Other Current Assets 362.9m
Non-Current Assets 752.5m
PP&E 728.8m
Intangibles 11m
Other Non-Current Assets 12.7m
Current Liabilities 466.2m
Accounts Payable 69.5m
Accrued Liabilities 142m
Other Current Liabilities 254.7m
Non-Current Liabilities 512.1m
Long-Term Debt 52.6m
Other Non-Current Liabilities 459.5m
Efficiency

Free Cash Flow Analysis
Arhaus Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Arhaus Inc

Revenue
1.4B USD
Cost of Revenue
-825.4m USD
Gross Profit
536m USD
Operating Expenses
-439.9m USD
Operating Income
96.1m USD
Other Expenses
-22.6m USD
Net Income
73.5m USD
Fundamental Scores

ARHS Profitability Score
Profitability Due Diligence

Arhaus Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive ROE
Positive 3Y Average ROIC
Healthy Gross Margin
53/100
Profitability
Score

Arhaus Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ARHS Solvency Score
Solvency Due Diligence

Arhaus Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
74/100
Solvency
Score

Arhaus Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ARHS Price Targets Summary
Arhaus Inc

Wall Street analysts forecast ARHS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ARHS is 11.3 USD with a low forecast of 9.09 USD and a high forecast of 14.7 USD.

Lowest
Price Target
9.09 USD
15% Downside
Average
Price Target
11.3 USD
5% Upside
Highest
Price Target
14.7 USD
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ARHS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ARHS Insider Trading
Buy and sell transactions by insiders

ARHS News

Other Videos
What is the Intrinsic Value of one ARHS stock?

The intrinsic value of one ARHS stock under the Base Case scenario is 9.39 USD.

Is ARHS stock undervalued or overvalued?

Compared to the current market price of 10.74 USD, Arhaus Inc is Overvalued by 13%.

Back to Top