Advanced Emissions Solutions Inc
NASDAQ:ARQ
Income Statement
Earnings Waterfall
Advanced Emissions Solutions Inc
Income Statement
Advanced Emissions Solutions Inc
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
6
|
7
|
7
|
8
|
8
|
9
|
8
|
8
|
5
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
4
|
5
|
7
|
7
|
6
|
5
|
4
|
4
|
4
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Revenue |
6
N/A
|
6
+1%
|
6
-5%
|
6
+4%
|
6
+3%
|
8
+21%
|
8
+10%
|
9
+8%
|
10
+8%
|
10
+3%
|
11
+10%
|
13
+14%
|
13
+7%
|
15
+10%
|
16
+6%
|
16
+2%
|
17
+10%
|
19
+7%
|
19
+4%
|
19
+1%
|
18
-6%
|
18
-3%
|
16
-8%
|
17
+6%
|
18
+5%
|
17
-7%
|
20
+20%
|
19
-6%
|
16
-15%
|
20
+23%
|
22
+12%
|
27
+21%
|
32
+19%
|
38
+18%
|
53
+41%
|
63
+18%
|
109
+72%
|
170
+56%
|
16
-90%
|
263
+1 511%
|
269
+2%
|
269
+0%
|
13
-95%
|
(54)
N/A
|
(110)
-103%
|
(175)
-60%
|
17
N/A
|
38
+123%
|
49
+31%
|
53
+8%
|
63
+18%
|
63
+1%
|
57
-9%
|
60
+5%
|
51
-16%
|
37
-26%
|
56
+49%
|
45
-19%
|
45
+0%
|
40
-12%
|
17
-57%
|
17
+0%
|
24
+40%
|
39
+65%
|
51
+29%
|
65
+28%
|
70
+8%
|
63
-10%
|
59
-7%
|
59
+1%
|
67
+14%
|
78
+15%
|
87
+12%
|
99
+13%
|
100
+2%
|
104
+4%
|
108
+4%
|
105
-2%
|
103
-2%
|
97
-5%
|
93
-4%
|
95
+1%
|
99
+5%
|
100
+1%
|
105
+5%
|
110
+5%
|
109
-1%
|
114
+5%
|
118
+3%
|
118
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(11)
|
(14)
|
(14)
|
(13)
|
(12)
|
(9)
|
(7)
|
(7)
|
(12)
|
(29)
|
(42)
|
(85)
|
(150)
|
(11)
|
(237)
|
(240)
|
(225)
|
(14)
|
44
|
91
|
140
|
(12)
|
(27)
|
(39)
|
(43)
|
(48)
|
(49)
|
(41)
|
(44)
|
(40)
|
(28)
|
(46)
|
(35)
|
(32)
|
(27)
|
(4)
|
(3)
|
(6)
|
(20)
|
(31)
|
(42)
|
(49)
|
(47)
|
(42)
|
(45)
|
(50)
|
(53)
|
(60)
|
(65)
|
(66)
|
(73)
|
(78)
|
(80)
|
(81)
|
(76)
|
(72)
|
(71)
|
(67)
|
(64)
|
(66)
|
(66)
|
(70)
|
(73)
|
(75)
|
(79)
|
|
| Gross Profit |
3
N/A
|
3
+1%
|
3
+2%
|
3
-2%
|
3
-1%
|
3
+16%
|
3
+1%
|
4
+6%
|
4
+3%
|
4
+3%
|
4
+12%
|
5
+11%
|
5
+5%
|
5
+1%
|
6
+18%
|
6
+4%
|
6
+3%
|
7
+9%
|
6
-13%
|
6
-4%
|
6
+2%
|
6
-4%
|
5
-6%
|
6
+16%
|
6
+6%
|
6
-7%
|
6
+3%
|
5
-13%
|
4
-33%
|
8
+129%
|
14
+66%
|
19
+42%
|
25
+27%
|
26
+5%
|
24
-6%
|
21
-14%
|
23
+11%
|
20
-14%
|
5
-74%
|
26
+395%
|
29
+12%
|
44
+53%
|
(0)
N/A
|
(10)
-2 300%
|
(19)
-96%
|
(35)
-88%
|
5
N/A
|
11
+104%
|
10
-5%
|
10
-3%
|
15
+52%
|
14
-7%
|
16
+16%
|
17
+1%
|
11
-35%
|
9
-16%
|
10
+10%
|
10
+6%
|
14
+29%
|
14
+1%
|
13
-3%
|
14
+9%
|
18
+24%
|
20
+11%
|
19
-1%
|
22
+16%
|
21
-8%
|
16
-21%
|
17
+5%
|
14
-16%
|
17
+19%
|
25
+46%
|
27
+9%
|
34
+24%
|
35
+4%
|
31
-11%
|
29
-5%
|
25
-14%
|
23
-12%
|
21
-6%
|
22
+1%
|
24
+10%
|
32
+34%
|
36
+14%
|
39
+8%
|
44
+11%
|
39
-10%
|
41
+5%
|
43
+3%
|
39
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(10)
|
(13)
|
(15)
|
(21)
|
(18)
|
(21)
|
(23)
|
(26)
|
(35)
|
(35)
|
(36)
|
(28)
|
(21)
|
(21)
|
(19)
|
(4)
|
(9)
|
(33)
|
(38)
|
(42)
|
(32)
|
(30)
|
(30)
|
(31)
|
(47)
|
(52)
|
(61)
|
(60)
|
(57)
|
(52)
|
(42)
|
(35)
|
(27)
|
(20)
|
(16)
|
(19)
|
(18)
|
(11)
|
(12)
|
(12)
|
(24)
|
(28)
|
(30)
|
(36)
|
(36)
|
(36)
|
(37)
|
(35)
|
(33)
|
(57)
|
(31)
|
(31)
|
(33)
|
(26)
|
(32)
|
(34)
|
(35)
|
(40)
|
(44)
|
(46)
|
(48)
|
(45)
|
(43)
|
(43)
|
(41)
|
(39)
|
(41)
|
(40)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(9)
|
(10)
|
(12)
|
(18)
|
(17)
|
(19)
|
(22)
|
(24)
|
(33)
|
(33)
|
(34)
|
(26)
|
(18)
|
(16)
|
(13)
|
(16)
|
(8)
|
(24)
|
(28)
|
(32)
|
(27)
|
(27)
|
(28)
|
(31)
|
(44)
|
(48)
|
(55)
|
(52)
|
(50)
|
(46)
|
(38)
|
(34)
|
(27)
|
(23)
|
(19)
|
(18)
|
(17)
|
(17)
|
(18)
|
(18)
|
(23)
|
(25)
|
(27)
|
(30)
|
(28)
|
(28)
|
(28)
|
(26)
|
(24)
|
(23)
|
(22)
|
(22)
|
(25)
|
(25)
|
(25)
|
(28)
|
(28)
|
(33)
|
(36)
|
(37)
|
(34)
|
(33)
|
(31)
|
(30)
|
(29)
|
(27)
|
(26)
|
(23)
|
|
| Research & Development |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(5)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
(6)
|
(6)
|
(6)
|
(2)
|
(1)
|
0
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(5)
|
(7)
|
(8)
|
(9)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(4)
|
(2)
|
1
|
1
|
4
|
4
|
0
|
0
|
6
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
0
-11%
|
0
-25%
|
0
-17%
|
0
-32%
|
0
+88%
|
0
+25%
|
0
+15%
|
0
+2%
|
1
+15%
|
1
+30%
|
1
+7%
|
1
-27%
|
0
-64%
|
0
N/A
|
(0)
N/A
|
(1)
-27%
|
(1)
+15%
|
(1)
-54%
|
(1)
-24%
|
(1)
-9%
|
(1)
-27%
|
(5)
-272%
|
(6)
-27%
|
(8)
-25%
|
(15)
-83%
|
(12)
+21%
|
(15)
-29%
|
(20)
-31%
|
(18)
+9%
|
(21)
-16%
|
(15)
+26%
|
(11)
+29%
|
(2)
+79%
|
3
N/A
|
(0)
N/A
|
4
N/A
|
16
+321%
|
(3)
N/A
|
(7)
-109%
|
(9)
-36%
|
2
N/A
|
(32)
N/A
|
(39)
-22%
|
(48)
-23%
|
(66)
-37%
|
(42)
+37%
|
(41)
+2%
|
(51)
-23%
|
(50)
+1%
|
(42)
+17%
|
(38)
+8%
|
(25)
+34%
|
(18)
+28%
|
(16)
+11%
|
(11)
+31%
|
(6)
+42%
|
(8)
-28%
|
(4)
+51%
|
2
N/A
|
1
-66%
|
2
+196%
|
(6)
N/A
|
(8)
-28%
|
(11)
-33%
|
(13)
-23%
|
(15)
-12%
|
(20)
-33%
|
(20)
+0%
|
(20)
-3%
|
(16)
+22%
|
(32)
-100%
|
(4)
+88%
|
3
N/A
|
2
-13%
|
5
+105%
|
(3)
N/A
|
(9)
-216%
|
(12)
-40%
|
(19)
-59%
|
(23)
-18%
|
(23)
+0%
|
(16)
+29%
|
(8)
+47%
|
(4)
+55%
|
1
N/A
|
(2)
N/A
|
2
N/A
|
2
-9%
|
(1)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(9)
|
(9)
|
(10)
|
(6)
|
(7)
|
(6)
|
(3)
|
0
|
(0)
|
0
|
0
|
14
|
20
|
29
|
33
|
37
|
30
|
24
|
18
|
1
|
8
|
17
|
29
|
43
|
50
|
48
|
49
|
51
|
50
|
56
|
54
|
52
|
60
|
64
|
67
|
62
|
50
|
38
|
34
|
27
|
37
|
51
|
65
|
68
|
51
|
32
|
10
|
3
|
3
|
(0)
|
(0)
|
0
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
(33)
|
(33)
|
(36)
|
(22)
|
17
|
17
|
0
|
(12)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
0
|
0
|
3
|
6
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(27)
|
(27)
|
(25)
|
0
|
3
|
6
|
6
|
0
|
4
|
1
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
3
|
3
|
3
|
0
|
2
|
0
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
3
|
4
|
5
|
7
|
6
|
8
|
9
|
10
|
11
|
10
|
8
|
8
|
6
|
7
|
7
|
4
|
(1)
|
(4)
|
(4)
|
(4)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
1
|
3
|
3
|
2
|
0
|
1
|
1
|
1
|
|
| Pre-Tax Income |
0
N/A
|
0
-12%
|
0
-21%
|
0
-20%
|
0
-29%
|
0
+88%
|
0
+25%
|
1
+35%
|
1
+15%
|
1
+23%
|
1
+32%
|
1
+23%
|
1
-6%
|
1
-49%
|
1
-15%
|
0
-82%
|
0
+33%
|
1
+408%
|
0
-67%
|
(0)
N/A
|
(0)
-457%
|
(1)
-126%
|
(6)
-616%
|
(7)
-8%
|
(9)
-35%
|
(18)
-90%
|
(15)
+14%
|
(19)
-26%
|
(23)
-20%
|
(22)
+5%
|
(20)
+6%
|
(55)
-168%
|
(51)
+7%
|
(45)
+12%
|
(25)
+44%
|
12
N/A
|
15
+28%
|
13
-16%
|
(13)
N/A
|
(10)
+26%
|
(10)
-9%
|
1
N/A
|
(16)
N/A
|
(16)
-2%
|
(15)
+6%
|
(26)
-78%
|
2
N/A
|
(4)
N/A
|
(17)
-349%
|
(22)
-29%
|
(30)
-35%
|
(20)
+35%
|
1
N/A
|
20
+2 542%
|
37
+88%
|
46
+26%
|
48
+5%
|
48
-2%
|
52
+9%
|
48
-7%
|
52
+8%
|
52
+0%
|
46
-12%
|
52
+13%
|
53
+2%
|
54
+2%
|
48
-11%
|
30
-37%
|
(9)
N/A
|
(13)
-55%
|
(14)
-4%
|
6
N/A
|
51
+757%
|
74
+45%
|
76
+3%
|
55
-28%
|
33
-40%
|
2
-95%
|
(9)
N/A
|
(13)
-52%
|
(19)
-42%
|
(19)
+1%
|
(12)
+35%
|
(8)
+34%
|
(4)
+49%
|
(0)
+93%
|
(5)
-1 897%
|
(2)
+69%
|
(2)
-12%
|
(4)
-123%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
6
|
6
|
7
|
8
|
8
|
(7)
|
(9)
|
0
|
(3)
|
10
|
10
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
61
|
56
|
52
|
49
|
(18)
|
(16)
|
(11)
|
(11)
|
(11)
|
(10)
|
(18)
|
(21)
|
(12)
|
(10)
|
(4)
|
2
|
(7)
|
(11)
|
(16)
|
(19)
|
(16)
|
(11)
|
(6)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(5)
|
(5)
|
(7)
|
(12)
|
(10)
|
(12)
|
(15)
|
(13)
|
(28)
|
(63)
|
(51)
|
(48)
|
(15)
|
22
|
15
|
12
|
(13)
|
(10)
|
(10)
|
1
|
(16)
|
(16)
|
(15)
|
(27)
|
1
|
(4)
|
(18)
|
(23)
|
(30)
|
(20)
|
1
|
19
|
98
|
102
|
101
|
97
|
34
|
33
|
42
|
41
|
35
|
42
|
35
|
33
|
36
|
19
|
(12)
|
(11)
|
(20)
|
(5)
|
36
|
55
|
60
|
44
|
27
|
0
|
(9)
|
(13)
|
(19)
|
(19)
|
(12)
|
(8)
|
(4)
|
(0)
|
(5)
|
(1)
|
(2)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
(0)
|
(4)
|
(7)
|
(9)
|
(11)
|
(8)
|
(6)
|
(6)
|
(3)
|
0
|
(3)
|
(4)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
-12%
|
0
+5%
|
0
-18%
|
0
-21%
|
0
+58%
|
0
-27%
|
0
+53%
|
1
+15%
|
1
+6%
|
1
+25%
|
1
+16%
|
1
-9%
|
0
-51%
|
0
+11%
|
0
-73%
|
0
+18%
|
0
+269%
|
0
-58%
|
0
-45%
|
(0)
N/A
|
(0)
-433%
|
(4)
-754%
|
(4)
-9%
|
(6)
-33%
|
(11)
-86%
|
(9)
+21%
|
(11)
-26%
|
(13)
-19%
|
(14)
-4%
|
(31)
-128%
|
(70)
-125%
|
(60)
+14%
|
(59)
+2%
|
(23)
+61%
|
17
N/A
|
9
-47%
|
10
+7%
|
(13)
N/A
|
(13)
+2%
|
(15)
-15%
|
(9)
+38%
|
(16)
-72%
|
(14)
+9%
|
(10)
+29%
|
(15)
-51%
|
1
N/A
|
(4)
N/A
|
(17)
-324%
|
(22)
-28%
|
(30)
-34%
|
(19)
+35%
|
1
N/A
|
19
+2 735%
|
97
+416%
|
101
+4%
|
99
-1%
|
96
-4%
|
28
-71%
|
27
-3%
|
36
+33%
|
35
-1%
|
35
0%
|
42
+19%
|
35
-17%
|
33
-4%
|
36
+6%
|
19
-46%
|
(13)
N/A
|
(12)
+8%
|
(20)
-75%
|
(5)
+77%
|
36
N/A
|
55
+54%
|
60
+10%
|
44
-28%
|
27
-39%
|
0
-100%
|
(9)
N/A
|
(14)
-52%
|
(19)
-41%
|
(19)
+1%
|
(12)
+35%
|
(8)
+35%
|
(4)
+49%
|
(0)
+92%
|
(5)
-1 482%
|
(1)
+71%
|
(2)
-11%
|
(4)
-137%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.06
-14%
|
0.06
N/A
|
0.05
-17%
|
0.04
-20%
|
0.06
+50%
|
0.04
-33%
|
0.06
+50%
|
0.06
N/A
|
0.05
-17%
|
0.06
+20%
|
0.07
+17%
|
0.06
-14%
|
0.03
-50%
|
0.03
N/A
|
0.01
-67%
|
0.01
N/A
|
0.04
+300%
|
0.02
-50%
|
0.01
-50%
|
0
N/A
|
-0.03
N/A
|
-0.34
-1 033%
|
-0.33
+3%
|
-0.44
-33%
|
-0.81
-84%
|
-0.63
+22%
|
-0.76
-21%
|
-0.88
-16%
|
-0.93
-6%
|
-2.11
-127%
|
-4.62
-119%
|
-3.84
+17%
|
-3.83
+0%
|
-1.42
+63%
|
0.82
N/A
|
0.44
-46%
|
0.47
+7%
|
-0.66
N/A
|
-0.64
+3%
|
-0.74
-16%
|
-0.46
+38%
|
-0.78
-70%
|
-0.67
+14%
|
-0.46
+31%
|
-0.71
-54%
|
0.06
N/A
|
-0.18
N/A
|
-0.79
-339%
|
-1.03
-30%
|
-1.37
-33%
|
-0.87
+36%
|
0.02
N/A
|
0.85
+4 150%
|
4.34
+411%
|
4.59
+6%
|
4.79
+4%
|
4.58
-4%
|
1.29
-72%
|
1.29
N/A
|
1.76
+36%
|
1.77
+1%
|
1.76
-1%
|
2.28
+30%
|
1.9
-17%
|
1.82
-4%
|
1.94
+7%
|
1.07
-45%
|
-0.71
N/A
|
-0.65
+8%
|
-1.13
-74%
|
-0.25
+78%
|
1.94
N/A
|
2.98
+54%
|
3.27
+10%
|
2.37
-28%
|
1.43
-40%
|
-0.01
N/A
|
-0.49
-4 800%
|
-0.57
-16%
|
-0.69
-21%
|
-0.59
+14%
|
-0.42
+29%
|
-0.21
+50%
|
-0.11
+48%
|
0
N/A
|
-0.14
N/A
|
-0.04
+71%
|
-0.04
N/A
|
-0.09
-125%
|
|