Arcutis Biotherapeutics Inc
NASDAQ:ARQT
Income Statement
Earnings Waterfall
Arcutis Biotherapeutics Inc
Income Statement
Arcutis Biotherapeutics Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
9
|
16
|
21
|
26
|
29
|
30
|
30
|
30
|
29
|
27
|
23
|
18
|
15
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
4
+405%
|
6
+75%
|
12
+80%
|
49
+321%
|
60
+22%
|
106
+78%
|
132
+24%
|
139
+5%
|
197
+42%
|
213
+8%
|
263
+24%
|
318
+21%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(10)
|
(14)
|
(19)
|
(25)
|
(29)
|
(32)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
+537%
|
5
+69%
|
9
+89%
|
46
+390%
|
55
+19%
|
99
+81%
|
122
+23%
|
124
+2%
|
177
+43%
|
188
+6%
|
235
+25%
|
286
+22%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(29)
|
(36)
|
(43)
|
(65)
|
(92)
|
(116)
|
(137)
|
(144)
|
(151)
|
(169)
|
(207)
|
(233)
|
(257)
|
(305)
|
(305)
|
(320)
|
(326)
|
(294)
|
(296)
|
(295)
|
(302)
|
(306)
|
(306)
|
(309)
|
(321)
|
(324)
|
|
| Selling, General & Administrative |
(3)
|
(5)
|
(7)
|
(9)
|
(14)
|
(17)
|
(21)
|
(32)
|
(38)
|
(49)
|
(61)
|
(69)
|
(85)
|
(104)
|
(122)
|
(143)
|
(161)
|
(174)
|
(185)
|
(197)
|
(209)
|
(220)
|
(229)
|
(239)
|
(250)
|
(253)
|
|
| Research & Development |
(26)
|
(31)
|
(37)
|
(56)
|
(78)
|
(99)
|
(115)
|
(112)
|
(113)
|
(120)
|
(146)
|
(165)
|
(172)
|
(201)
|
(182)
|
(177)
|
(164)
|
(121)
|
(111)
|
(98)
|
(92)
|
(86)
|
(76)
|
(71)
|
(71)
|
(71)
|
|
| Operating Income |
(29)
N/A
|
(36)
-24%
|
(43)
-20%
|
(65)
-50%
|
(92)
-42%
|
(116)
-26%
|
(137)
-18%
|
(144)
-5%
|
(151)
-4%
|
(169)
-12%
|
(207)
-22%
|
(233)
-13%
|
(257)
-10%
|
(305)
-19%
|
(302)
+1%
|
(315)
-5%
|
(316)
0%
|
(248)
+21%
|
(241)
+3%
|
(196)
+19%
|
(180)
+8%
|
(182)
-1%
|
(128)
+29%
|
(121)
+6%
|
(86)
+29%
|
(38)
+55%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(9)
|
(16)
|
(21)
|
(26)
|
(29)
|
(30)
|
(30)
|
(30)
|
(29)
|
(27)
|
(23)
|
(18)
|
(15)
|
|
| Total Other Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
6
|
9
|
12
|
12
|
12
|
13
|
15
|
16
|
16
|
15
|
12
|
10
|
|
| Pre-Tax Income |
(28)
N/A
|
(35)
-24%
|
(42)
-20%
|
(63)
-51%
|
(90)
-43%
|
(114)
-26%
|
(136)
-19%
|
(144)
-6%
|
(150)
-5%
|
(169)
-12%
|
(206)
-22%
|
(235)
-14%
|
(260)
-11%
|
(311)
-20%
|
(311)
0%
|
(327)
-5%
|
(331)
-1%
|
(265)
+20%
|
(259)
+2%
|
(214)
+17%
|
(195)
+9%
|
(195)
+0%
|
(139)
+29%
|
(129)
+7%
|
(92)
+28%
|
(43)
+53%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(28)
|
(35)
|
(42)
|
(63)
|
(90)
|
(114)
|
(136)
|
(144)
|
(150)
|
(169)
|
(206)
|
(235)
|
(260)
|
(311)
|
(311)
|
(327)
|
(331)
|
(268)
|
(262)
|
(217)
|
(199)
|
(196)
|
(140)
|
(130)
|
(93)
|
(44)
|
|
| Net Income (Common) |
(28)
N/A
|
(35)
-24%
|
(42)
-20%
|
(63)
-51%
|
(90)
-43%
|
(114)
-26%
|
(136)
-19%
|
(144)
-6%
|
(150)
-5%
|
(169)
-12%
|
(206)
-22%
|
(235)
-14%
|
(260)
-11%
|
(311)
-20%
|
(311)
0%
|
(327)
-5%
|
(331)
-1%
|
(268)
+19%
|
(262)
+2%
|
(217)
+17%
|
(199)
+9%
|
(196)
+2%
|
(140)
+28%
|
(130)
+7%
|
(93)
+28%
|
(44)
+52%
|
|
| EPS (Diluted) |
-0.77
N/A
|
-0.96
-25%
|
-1.15
-20%
|
-2.61
-127%
|
-2.4
+8%
|
-3.02
-26%
|
-3.8
-26%
|
-3.03
+20%
|
-3
+1%
|
-3.37
-12%
|
-4.18
-24%
|
-4.64
-11%
|
-5.05
-9%
|
-5.44
-8%
|
-5.66
-4%
|
-5.34
+6%
|
-5.38
-1%
|
-4.33
+20%
|
-3.78
+13%
|
-1.95
+48%
|
-1.6
+18%
|
-1.57
+2%
|
-1.16
+26%
|
-1.04
+10%
|
-0.74
+29%
|
-0.33
+55%
|
|