Artelo Biosciences Inc
NASDAQ:ARTL
Cash Flow Statement
Cash Flow Statement
Artelo Biosciences Inc
| Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(4)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
4
|
3
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-50%
|
(0)
+33%
|
(0)
+50%
|
(0)
-100%
|
(0)
+50%
|
(0)
-100%
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-100%
|
(0)
-267%
|
(0)
-73%
|
(1)
-121%
|
(1)
-50%
|
(2)
-28%
|
(2)
-14%
|
(2)
-15%
|
(2)
-6%
|
(3)
-25%
|
(3)
-23%
|
(4)
-19%
|
(5)
-10%
|
(4)
+4%
|
(5)
-6%
|
(5)
-2%
|
(5)
-16%
|
(6)
-12%
|
(3)
+57%
|
(8)
-201%
|
(8)
-2%
|
(8)
-2%
|
(8)
+5%
|
(8)
-2%
|
(8)
+4%
|
(8)
-1%
|
(8)
-4%
|
(9)
-9%
|
(9)
-5%
|
(8)
+11%
|
(8)
+0%
|
(7)
+16%
|
(5)
+22%
|
(8)
-50%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(3)
|
(10)
|
(13)
|
(9)
|
(9)
|
3
|
5
|
1
|
3
|
4
|
3
|
4
|
10
|
8
|
6
|
5
|
1
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(3)
N/A
|
(10)
-192%
|
(13)
-27%
|
(9)
+27%
|
(9)
+4%
|
3
N/A
|
5
+66%
|
1
-73%
|
3
+95%
|
4
+36%
|
3
-27%
|
4
+52%
|
10
+155%
|
8
-22%
|
6
-16%
|
5
-27%
|
0
-95%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
1
|
2
|
2
|
2
|
8
|
8
|
7
|
7
|
2
|
10
|
15
|
15
|
14
|
18
|
19
|
19
|
18
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
5
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
+100%
|
0
+100%
|
0
+600%
|
1
+182%
|
1
N/A
|
1
+71%
|
1
+1%
|
1
+1%
|
2
+12%
|
2
+33%
|
2
+7%
|
8
+279%
|
8
-2%
|
7
-13%
|
7
-2%
|
2
-72%
|
9
+333%
|
14
+62%
|
14
+2%
|
14
-1%
|
18
+29%
|
20
+12%
|
20
-4%
|
18
-8%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+415%
|
1
-15%
|
1
+11%
|
1
N/A
|
0
-87%
|
0
+37%
|
0
-54%
|
2
+3 492%
|
5
+185%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+2 100%
|
1
+159%
|
0
-28%
|
1
+24%
|
0
-80%
|
(0)
N/A
|
(0)
-30%
|
(0)
+77%
|
(0)
+57%
|
4
N/A
|
3
-20%
|
2
-53%
|
1
-35%
|
(2)
N/A
|
4
N/A
|
9
+117%
|
9
+1%
|
4
-49%
|
6
+24%
|
(0)
N/A
|
2
N/A
|
1
-76%
|
(5)
N/A
|
(3)
+35%
|
(6)
-87%
|
(4)
+30%
|
(4)
+9%
|
(6)
-40%
|
(5)
+15%
|
2
N/A
|
(0)
N/A
|
(0)
+4%
|
1
N/A
|
(3)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-50%
|
(0)
+33%
|
(0)
+50%
|
(0)
-100%
|
(0)
+50%
|
(0)
-100%
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-100%
|
(0)
-267%
|
(0)
-73%
|
(1)
-121%
|
(1)
-50%
|
(2)
-28%
|
(2)
-14%
|
(2)
-15%
|
(2)
-6%
|
(4)
-92%
|
(3)
+20%
|
(6)
-63%
|
(6)
-8%
|
(4)
+28%
|
(5)
-6%
|
(5)
-2%
|
(5)
-16%
|
(6)
-12%
|
(3)
+57%
|
(8)
-201%
|
(8)
-2%
|
(8)
-2%
|
(8)
+5%
|
(8)
-2%
|
(8)
+4%
|
(8)
-1%
|
(8)
-4%
|
(9)
-9%
|
(9)
-5%
|
(8)
+11%
|
(8)
+0%
|
(7)
+16%
|
(5)
+22%
|
(8)
-55%
|
|