Artesian Resources Corp
NASDAQ:ARTNA
Cash Flow Statement
Cash Flow Statement
Artesian Resources Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
7
|
7
|
6
|
7
|
8
|
9
|
10
|
10
|
9
|
9
|
9
|
8
|
9
|
8
|
9
|
10
|
10
|
11
|
12
|
11
|
12
|
11
|
12
|
13
|
13
|
13
|
13
|
14
|
14
|
15
|
15
|
14
|
14
|
14
|
15
|
15
|
15
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
19
|
18
|
17
|
17
|
16
|
17
|
17
|
18
|
20
|
20
|
21
|
22
|
23
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
|
| Change in Deffered Taxes |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
3
|
4
|
3
|
3
|
4
|
5
|
4
|
5
|
5
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
7
|
8
|
9
|
9
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
8
|
8
|
6
|
6
|
3
|
1
|
1
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
3
|
4
|
5
|
7
|
2
|
2
|
4
|
4
|
4
|
4
|
3
|
2
|
1
|
1
|
2
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Cash Taxes Paid |
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
3
|
3
|
2
|
1
|
1
|
2
|
3
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
5
|
6
|
7
|
8
|
5
|
9
|
9
|
8
|
12
|
7
|
5
|
5
|
3
|
1
|
3
|
3
|
5
|
6
|
4
|
4
|
3
|
5
|
6
|
6
|
7
|
7
|
|
| Cash Interest Paid |
4
|
5
|
5
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
6
|
5
|
6
|
7
|
6
|
7
|
7
|
7
|
7
|
8
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
8
|
8
|
7
|
9
|
10
|
9
|
10
|
8
|
|
| Change in Working Capital |
1
|
1
|
0
|
(1)
|
(6)
|
(7)
|
(2)
|
(2)
|
3
|
5
|
0
|
(1)
|
0
|
(1)
|
(1)
|
2
|
2
|
2
|
0
|
2
|
(0)
|
(2)
|
(2)
|
(4)
|
(3)
|
1
|
0
|
4
|
2
|
(2)
|
(3)
|
(6)
|
(5)
|
(2)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
(0)
|
(1)
|
(0)
|
1
|
0
|
2
|
2
|
(7)
|
(3)
|
(3)
|
(3)
|
3
|
2
|
1
|
3
|
2
|
4
|
4
|
3
|
4
|
1
|
2
|
3
|
4
|
6
|
1
|
(1)
|
(3)
|
(4)
|
(1)
|
(4)
|
(5)
|
1
|
0
|
0
|
0
|
(3)
|
(6)
|
(1)
|
(8)
|
(8)
|
(6)
|
(9)
|
(1)
|
(1)
|
1
|
4
|
3
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
9
N/A
|
8
-7%
|
8
0%
|
7
-9%
|
3
-63%
|
3
+6%
|
9
+199%
|
10
+14%
|
14
+43%
|
17
+20%
|
11
-33%
|
10
-9%
|
11
+11%
|
10
-8%
|
11
+7%
|
14
+22%
|
14
+1%
|
14
+2%
|
13
-5%
|
15
+11%
|
13
-15%
|
12
-6%
|
11
-7%
|
11
-1%
|
12
+5%
|
15
+31%
|
15
0%
|
18
+20%
|
18
N/A
|
15
-18%
|
16
+7%
|
12
-26%
|
14
+15%
|
16
+18%
|
17
+9%
|
18
+6%
|
18
-1%
|
18
+0%
|
19
+2%
|
19
+1%
|
19
+2%
|
21
+10%
|
23
+7%
|
24
+4%
|
23
-1%
|
21
-12%
|
19
-8%
|
20
+7%
|
21
+4%
|
21
+1%
|
22
+2%
|
23
+6%
|
18
-19%
|
21
+15%
|
23
+9%
|
24
+1%
|
28
+21%
|
27
-4%
|
27
-3%
|
28
+6%
|
30
+6%
|
33
+11%
|
32
-2%
|
33
+3%
|
36
+7%
|
32
-12%
|
33
+3%
|
31
-4%
|
29
-7%
|
31
+6%
|
25
-18%
|
21
-16%
|
19
-11%
|
18
-3%
|
22
+19%
|
20
-8%
|
20
+2%
|
27
+30%
|
25
-6%
|
26
+3%
|
31
+22%
|
30
-5%
|
28
-5%
|
37
+29%
|
24
-34%
|
23
-5%
|
26
+13%
|
23
-13%
|
32
+41%
|
34
+7%
|
36
+6%
|
39
+7%
|
37
-5%
|
35
-4%
|
36
+3%
|
37
+1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(21)
|
(22)
|
(20)
|
(20)
|
(18)
|
(17)
|
(16)
|
(17)
|
(25)
|
(29)
|
(35)
|
(34)
|
(29)
|
(24)
|
(18)
|
(20)
|
(20)
|
(21)
|
(27)
|
(30)
|
(31)
|
(30)
|
(26)
|
(24)
|
(27)
|
(30)
|
(34)
|
(50)
|
(45)
|
(41)
|
(34)
|
(17)
|
(18)
|
(17)
|
(15)
|
(16)
|
(20)
|
(20)
|
(20)
|
(19)
|
(16)
|
(17)
|
(19)
|
(20)
|
(21)
|
(21)
|
(19)
|
(20)
|
(21)
|
(20)
|
(22)
|
(27)
|
(24)
|
(25)
|
(24)
|
(20)
|
(21)
|
(21)
|
(23)
|
(25)
|
(28)
|
(32)
|
(33)
|
(37)
|
(41)
|
(43)
|
(47)
|
(48)
|
(49)
|
(48)
|
(44)
|
(41)
|
(41)
|
(41)
|
(40)
|
(39)
|
(34)
|
(34)
|
(39)
|
(39)
|
(41)
|
(41)
|
(42)
|
(47)
|
(48)
|
(55)
|
(58)
|
(61)
|
(62)
|
(54)
|
(48)
|
(44)
|
(46)
|
(47)
|
(54)
|
(56)
|
|
| Other Items |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(6)
|
(6)
|
(6)
|
(2)
|
0
|
0
|
(3)
|
(6)
|
(6)
|
(6)
|
(3)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(21)
N/A
|
(22)
-2%
|
(20)
+7%
|
(20)
+3%
|
(18)
+7%
|
(17)
+10%
|
(16)
+5%
|
(17)
-8%
|
(25)
-44%
|
(29)
-20%
|
(35)
-20%
|
(34)
+4%
|
(29)
+16%
|
(24)
+15%
|
(18)
+24%
|
(20)
-8%
|
(20)
-1%
|
(21)
-6%
|
(27)
-26%
|
(29)
-7%
|
(29)
-2%
|
(28)
+4%
|
(24)
+15%
|
(24)
-1%
|
(27)
-10%
|
(30)
-11%
|
(34)
-16%
|
(50)
-45%
|
(50)
+0%
|
(45)
+9%
|
(39)
+14%
|
(21)
+46%
|
(18)
+18%
|
(17)
+5%
|
(15)
+9%
|
(16)
-6%
|
(20)
-23%
|
(20)
0%
|
(20)
-2%
|
(19)
+6%
|
(16)
+16%
|
(17)
-6%
|
(19)
-14%
|
(20)
-3%
|
(21)
-4%
|
(21)
-2%
|
(19)
+9%
|
(20)
-3%
|
(21)
-8%
|
(20)
+6%
|
(22)
-13%
|
(26)
-19%
|
(24)
+10%
|
(25)
-4%
|
(24)
+4%
|
(20)
+14%
|
(21)
-2%
|
(21)
-3%
|
(23)
-8%
|
(25)
-7%
|
(28)
-14%
|
(32)
-12%
|
(33)
-5%
|
(36)
-9%
|
(41)
-13%
|
(43)
-5%
|
(47)
-8%
|
(48)
-2%
|
(49)
-3%
|
(48)
+2%
|
(44)
+9%
|
(41)
+6%
|
(41)
+2%
|
(41)
0%
|
(43)
-6%
|
(45)
-4%
|
(40)
+11%
|
(40)
0%
|
(42)
-4%
|
(39)
+7%
|
(41)
-6%
|
(44)
-8%
|
(48)
-9%
|
(53)
-11%
|
(55)
-3%
|
(59)
-8%
|
(57)
+2%
|
(61)
-5%
|
(62)
-2%
|
(54)
+14%
|
(48)
+11%
|
(44)
+8%
|
(45)
-4%
|
(47)
-5%
|
(54)
-13%
|
(55)
-3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
16
|
16
|
15
|
15
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
20
|
22
|
21
|
21
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
18
|
17
|
17
|
17
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
38
|
37
|
37
|
37
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
13
|
13
|
(4)
|
(3)
|
0
|
(1)
|
8
|
9
|
26
|
14
|
22
|
21
|
(0)
|
(4)
|
(10)
|
(13)
|
1
|
1
|
4
|
6
|
6
|
9
|
(5)
|
(6)
|
(8)
|
(8)
|
11
|
26
|
33
|
30
|
24
|
10
|
4
|
2
|
(1)
|
(1)
|
3
|
3
|
3
|
(13)
|
(16)
|
(17)
|
(17)
|
(2)
|
(2)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
1
|
5
|
7
|
5
|
2
|
(3)
|
(9)
|
(8)
|
(10)
|
(10)
|
(5)
|
(4)
|
(0)
|
1
|
2
|
9
|
12
|
14
|
17
|
15
|
17
|
19
|
20
|
18
|
17
|
20
|
18
|
12
|
11
|
6
|
2
|
7
|
14
|
11
|
24
|
26
|
(8)
|
(3)
|
(17)
|
(19)
|
3
|
1
|
(1)
|
(2)
|
(0)
|
(6)
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
|
| Other |
2
|
3
|
3
|
2
|
3
|
3
|
2
|
2
|
(13)
|
2
|
4
|
4
|
20
|
20
|
20
|
22
|
7
|
9
|
12
|
11
|
12
|
11
|
8
|
8
|
7
|
7
|
4
|
3
|
3
|
2
|
2
|
1
|
2
|
3
|
2
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
10
|
11
|
10
|
9
|
8
|
8
|
11
|
10
|
9
|
10
|
10
|
11
|
10
|
10
|
10
|
13
|
13
|
12
|
9
|
9
|
13
|
15
|
16
|
16
|
14
|
13
|
16
|
19
|
18
|
22
|
22
|
22
|
21
|
20
|
20
|
20
|
24
|
27
|
|
| Cash from Financing Activities |
13
N/A
|
13
+2%
|
12
-9%
|
12
N/A
|
15
+27%
|
14
-9%
|
7
-47%
|
8
+9%
|
11
+32%
|
13
+23%
|
24
+81%
|
23
-3%
|
17
-25%
|
14
-19%
|
8
-45%
|
6
-18%
|
6
+2%
|
7
+6%
|
14
+97%
|
15
+10%
|
17
+14%
|
18
+6%
|
19
+6%
|
20
+6%
|
16
-19%
|
15
-6%
|
13
-12%
|
25
+90%
|
32
+26%
|
28
-13%
|
22
-20%
|
8
-65%
|
2
-80%
|
1
-65%
|
(3)
N/A
|
(3)
-10%
|
1
N/A
|
1
-9%
|
1
-5%
|
(0)
N/A
|
(3)
-950%
|
(4)
-29%
|
(3)
+24%
|
(3)
-5%
|
(3)
+27%
|
0
N/A
|
0
+6%
|
(0)
N/A
|
(0)
+86%
|
(1)
-2 217%
|
1
N/A
|
3
+534%
|
5
+59%
|
3
-36%
|
0
-92%
|
(3)
N/A
|
(8)
-171%
|
(6)
+24%
|
(4)
+38%
|
(4)
-2%
|
(2)
+57%
|
(2)
-6%
|
1
N/A
|
3
+232%
|
6
+99%
|
12
+98%
|
14
+20%
|
16
+16%
|
19
+17%
|
17
-10%
|
19
+8%
|
20
+9%
|
22
+8%
|
22
+2%
|
22
-4%
|
25
+15%
|
19
-23%
|
14
-29%
|
17
+22%
|
13
-20%
|
9
-28%
|
14
+52%
|
20
+36%
|
16
-17%
|
32
+96%
|
36
+12%
|
37
+5%
|
44
+19%
|
31
-29%
|
29
-7%
|
12
-59%
|
9
-22%
|
7
-23%
|
6
-10%
|
12
+81%
|
9
-24%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-350%
|
0
N/A
|
0
-29%
|
1
+207%
|
0
-72%
|
1
+212%
|
0
-95%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
1
+538%
|
0
-92%
|
0
+250%
|
(0)
N/A
|
0
N/A
|
1
+5 000%
|
0
-95%
|
1
+2 620%
|
6
+337%
|
7
+12%
|
1
-83%
|
1
-31%
|
(6)
N/A
|
(6)
-8%
|
0
N/A
|
(2)
N/A
|
(1)
+65%
|
(2)
-99%
|
(2)
-42%
|
(0)
+95%
|
(0)
-108%
|
(0)
-72%
|
(0)
+33%
|
(0)
-41%
|
(0)
+15%
|
(0)
+37%
|
0
N/A
|
0
+8%
|
0
+43%
|
0
+50%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-45%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-208%
|
(0)
+51%
|
(0)
+44%
|
(0)
+70%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
-88%
|
(0)
N/A
|
(0)
+67%
|
(1)
-2 100%
|
(0)
+97%
|
(0)
N/A
|
0
N/A
|
0
+36%
|
0
-80%
|
0
+200%
|
(0)
N/A
|
(1)
-167%
|
(0)
+86%
|
0
N/A
|
0
N/A
|
0
-81%
|
0
+229%
|
(0)
N/A
|
(0)
-250%
|
1
N/A
|
(0)
N/A
|
6
N/A
|
6
+11%
|
1
-81%
|
9
+685%
|
0
-96%
|
4
+1 178%
|
(1)
N/A
|
(6)
-327%
|
(6)
-2%
|
(10)
-69%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(12)
N/A
|
(14)
-9%
|
(12)
+11%
|
(12)
-1%
|
(16)
-28%
|
(14)
+12%
|
(7)
+47%
|
(7)
N/A
|
(10)
-45%
|
(12)
-19%
|
(24)
-93%
|
(24)
+1%
|
(17)
+27%
|
(14)
+19%
|
(7)
+48%
|
(6)
+13%
|
(6)
0%
|
(7)
-17%
|
(14)
-84%
|
(15)
-12%
|
(18)
-20%
|
(18)
+2%
|
(14)
+20%
|
(13)
+7%
|
(15)
-13%
|
(14)
+5%
|
(19)
-33%
|
(32)
-65%
|
(27)
+15%
|
(26)
+5%
|
(18)
+28%
|
(5)
+74%
|
(4)
+16%
|
(1)
+82%
|
2
N/A
|
2
+4%
|
(2)
N/A
|
(2)
N/A
|
(1)
+7%
|
0
N/A
|
3
+11 333%
|
4
+29%
|
3
-21%
|
4
+7%
|
3
-25%
|
(1)
N/A
|
(0)
+46%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(4)
-451%
|
(5)
-47%
|
(3)
+37%
|
(0)
+90%
|
3
N/A
|
8
+144%
|
6
-22%
|
3
-42%
|
3
-2%
|
2
-55%
|
1
-14%
|
(1)
N/A
|
(3)
-240%
|
(5)
-72%
|
(12)
-122%
|
(14)
-22%
|
(17)
-15%
|
(20)
-21%
|
(17)
+13%
|
(19)
-8%
|
(20)
-8%
|
(22)
-8%
|
(22)
-3%
|
(18)
+21%
|
(19)
-9%
|
(14)
+28%
|
(8)
+43%
|
(14)
-84%
|
(13)
+10%
|
(10)
+27%
|
(11)
-20%
|
(14)
-18%
|
(10)
+23%
|
(24)
-132%
|
(33)
-34%
|
(32)
+3%
|
(38)
-20%
|
(30)
+20%
|
(20)
+33%
|
(12)
+40%
|
(6)
+53%
|
(9)
-61%
|
(12)
-34%
|
(18)
-44%
|
(19)
-8%
|
|