Arrowhead Pharmaceuticals Inc
NASDAQ:ARWR
Cash Flow Statement
Cash Flow Statement
Arrowhead Pharmaceuticals Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(3)
|
(6)
|
(7)
|
(8)
|
(15)
|
(16)
|
(19)
|
(20)
|
(20)
|
(29)
|
(30)
|
(31)
|
(31)
|
(26)
|
(27)
|
(30)
|
(30)
|
(25)
|
(19)
|
(13)
|
(10)
|
(8)
|
(7)
|
(6)
|
(2)
|
(3)
|
(4)
|
(5)
|
(13)
|
(20)
|
(22)
|
(24)
|
(26)
|
(24)
|
(32)
|
(38)
|
(45)
|
(50)
|
(59)
|
(71)
|
(85)
|
(90)
|
(92)
|
(89)
|
(81)
|
(84)
|
(82)
|
(75)
|
(60)
|
(46)
|
(34)
|
(36)
|
(44)
|
(55)
|
(55)
|
(29)
|
10
|
46
|
68
|
53
|
10
|
(24)
|
(85)
|
(103)
|
(110)
|
(126)
|
(141)
|
(183)
|
(112)
|
(154)
|
(177)
|
(155)
|
(152)
|
(184)
|
(209)
|
(303)
|
(478)
|
(547)
|
(610)
|
(650)
|
(155)
|
(159)
|
30
|
234
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
9
|
10
|
10
|
10
|
11
|
11
|
11
|
13
|
14
|
16
|
18
|
19
|
20
|
22
|
23
|
24
|
25
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
3
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
6
|
7
|
8
|
9
|
10
|
11
|
11
|
11
|
12
|
12
|
11
|
10
|
8
|
8
|
7
|
8
|
8
|
9
|
10
|
10
|
12
|
14
|
25
|
33
|
43
|
47
|
49
|
58
|
77
|
93
|
111
|
126
|
121
|
116
|
103
|
89
|
78
|
78
|
76
|
73
|
74
|
69
|
68
|
64
|
63
|
68
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(4)
|
0
|
0
|
2
|
3
|
1
|
6
|
5
|
4
|
5
|
(2)
|
(1)
|
(1)
|
0
|
4
|
4
|
4
|
3
|
0
|
(0)
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
1
|
2
|
5
|
6
|
7
|
7
|
11
|
15
|
17
|
17
|
17
|
13
|
21
|
22
|
21
|
23
|
13
|
13
|
8
|
7
|
6
|
5
|
7
|
8
|
8
|
9
|
8
|
9
|
11
|
10
|
14
|
16
|
26
|
34
|
44
|
47
|
50
|
58
|
77
|
93
|
116
|
134
|
128
|
127
|
113
|
101
|
94
|
96
|
98
|
102
|
103
|
110
|
124
|
130
|
144
|
153
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
4
|
5
|
7
|
7
|
(1)
|
9
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
1
|
(0)
|
(2)
|
1
|
0
|
1
|
2
|
1
|
(0)
|
1
|
1
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
1
|
(2)
|
(1)
|
0
|
(1)
|
2
|
3
|
0
|
(0)
|
(0)
|
(3)
|
0
|
(1)
|
1
|
2
|
5
|
4
|
2
|
1
|
3
|
0
|
4
|
2
|
6
|
31
|
17
|
12
|
(1)
|
(26)
|
(18)
|
(13)
|
(6)
|
151
|
107
|
96
|
87
|
(92)
|
(67)
|
(85)
|
(61)
|
(62)
|
233
|
245
|
227
|
230
|
(66)
|
(82)
|
(98)
|
(132)
|
(216)
|
(125)
|
(52)
|
(3)
|
107
|
76
|
25
|
28
|
71
|
28
|
(18)
|
(73)
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(0)
-100%
|
(1)
-150%
|
(1)
-80%
|
(2)
-89%
|
(2)
-35%
|
(4)
-70%
|
(5)
-31%
|
(7)
-41%
|
(9)
-26%
|
(10)
-14%
|
(12)
-16%
|
(14)
-13%
|
(15)
-8%
|
(17)
-13%
|
(20)
-19%
|
(21)
-6%
|
(24)
-13%
|
(25)
-3%
|
(24)
+4%
|
(26)
-8%
|
(28)
-7%
|
(29)
-3%
|
(28)
+4%
|
(21)
+23%
|
(15)
+28%
|
(10)
+33%
|
(7)
+28%
|
(8)
-4%
|
(8)
-1%
|
(8)
+3%
|
(7)
+7%
|
(6)
+11%
|
(5)
+13%
|
(7)
-24%
|
(10)
-43%
|
(13)
-30%
|
(15)
-22%
|
(16)
-7%
|
(17)
-2%
|
(18)
-8%
|
(19)
-5%
|
(22)
-17%
|
(25)
-14%
|
(30)
-18%
|
(35)
-18%
|
(53)
-49%
|
(61)
-17%
|
(65)
-5%
|
(66)
-2%
|
(63)
+5%
|
(61)
+3%
|
(66)
-9%
|
(64)
+3%
|
(33)
+48%
|
(33)
+2%
|
(25)
+24%
|
(24)
+4%
|
(49)
-103%
|
(50)
-2%
|
(54)
-8%
|
(47)
+12%
|
136
N/A
|
132
-3%
|
157
+19%
|
173
+11%
|
(19)
N/A
|
(27)
-43%
|
(71)
-164%
|
(95)
-35%
|
(111)
-16%
|
181
N/A
|
184
+2%
|
171
-7%
|
149
-13%
|
(52)
N/A
|
(92)
-75%
|
(136)
-49%
|
(150)
-10%
|
(245)
-63%
|
(197)
+19%
|
(154)
+22%
|
(196)
-28%
|
(257)
-31%
|
(351)
-37%
|
(463)
-32%
|
(491)
-6%
|
61
N/A
|
22
-64%
|
180
+714%
|
339
+89%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(9)
|
(12)
|
(12)
|
(12)
|
(5)
|
(2)
|
(4)
|
(9)
|
(10)
|
(11)
|
(8)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(12)
|
(16)
|
(19)
|
(18)
|
(12)
|
(12)
|
(16)
|
(17)
|
(24)
|
(25)
|
(23)
|
(28)
|
(53)
|
(86)
|
(109)
|
(146)
|
(177)
|
(206)
|
(213)
|
(181)
|
(141)
|
(80)
|
(51)
|
(39)
|
(23)
|
(17)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
3
|
(19)
|
(14)
|
0
|
5
|
24
|
19
|
0
|
2
|
2
|
(5)
|
(2)
|
(8)
|
(8)
|
(1)
|
1
|
1
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(0)
|
0
|
2
|
1
|
1
|
0
|
2
|
(3)
|
(9)
|
(24)
|
(52)
|
(46)
|
(35)
|
(24)
|
19
|
24
|
26
|
33
|
20
|
23
|
17
|
14
|
(14)
|
(36)
|
(41)
|
(39)
|
3
|
(14)
|
(6)
|
(75)
|
(103)
|
(56)
|
(36)
|
45
|
(119)
|
(140)
|
(229)
|
(208)
|
(60)
|
(72)
|
(118)
|
(180)
|
(218)
|
(132)
|
47
|
33
|
90
|
55
|
81
|
256
|
30
|
14
|
(279)
|
(328)
|
(508)
|
(386)
|
(107)
|
(213)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-25%
|
2
N/A
|
2
-14%
|
2
+21%
|
2
-4%
|
(19)
N/A
|
(14)
+25%
|
(1)
+97%
|
5
N/A
|
23
+396%
|
18
-21%
|
(1)
N/A
|
1
N/A
|
1
-10%
|
(6)
N/A
|
(3)
+55%
|
(9)
-235%
|
(9)
+1%
|
(1)
+84%
|
1
N/A
|
0
-43%
|
0
N/A
|
0
-25%
|
1
+67%
|
0
-80%
|
(1)
N/A
|
(1)
+50%
|
(0)
+60%
|
0
N/A
|
1
+300%
|
1
-42%
|
0
-43%
|
0
N/A
|
1
N/A
|
(3)
N/A
|
(10)
-228%
|
(25)
-160%
|
(53)
-114%
|
(48)
+10%
|
(37)
+23%
|
(26)
+29%
|
10
N/A
|
13
+31%
|
14
+10%
|
21
+50%
|
16
-27%
|
21
+35%
|
13
-36%
|
6
-59%
|
(24)
N/A
|
(46)
-94%
|
(49)
-5%
|
(42)
+14%
|
1
N/A
|
(15)
N/A
|
(7)
+50%
|
(77)
-935%
|
(105)
-37%
|
(61)
+41%
|
(48)
+22%
|
29
N/A
|
(138)
N/A
|
(158)
-15%
|
(241)
-52%
|
(220)
+9%
|
(76)
+65%
|
(89)
-18%
|
(142)
-59%
|
(205)
-45%
|
(241)
-17%
|
(160)
+33%
|
(5)
+97%
|
(53)
-876%
|
(19)
+64%
|
(90)
-372%
|
(96)
-7%
|
49
N/A
|
(183)
N/A
|
(166)
+9%
|
(420)
-152%
|
(408)
+3%
|
(559)
-37%
|
(425)
+24%
|
(129)
+70%
|
(230)
-78%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
11
|
12
|
10
|
10
|
2
|
21
|
21
|
20
|
38
|
20
|
21
|
21
|
2
|
17
|
16
|
16
|
16
|
0
|
7
|
7
|
7
|
7
|
3
|
6
|
7
|
15
|
12
|
9
|
10
|
0
|
5
|
6
|
5
|
10
|
11
|
13
|
15
|
48
|
45
|
104
|
218
|
187
|
186
|
123
|
5
|
1
|
1
|
0
|
0
|
3
|
56
|
69
|
69
|
66
|
13
|
0
|
57
|
59
|
60
|
122
|
67
|
69
|
69
|
261
|
259
|
259
|
258
|
10
|
11
|
12
|
11
|
8
|
7
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
433
|
432
|
432
|
457
|
271
|
271
|
270
|
297
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
2
|
2
|
2
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
250
|
250
|
250
|
250
|
0
|
0
|
0
|
442
|
0
|
290
|
240
|
(202)
|
(268)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
14
|
9
|
10
|
11
|
2
|
2
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
60
|
0
|
0
|
1
|
0
|
0
|
0
|
49
|
(3)
|
(8)
|
(8)
|
(51)
|
5
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
2
N/A
|
2
+27%
|
11
+495%
|
12
+2%
|
10
-14%
|
10
-1%
|
2
-81%
|
21
+984%
|
21
+0%
|
20
-1%
|
38
+88%
|
20
-49%
|
21
+7%
|
21
+1%
|
2
-92%
|
17
+894%
|
21
+22%
|
21
N/A
|
21
N/A
|
14
-30%
|
16
+12%
|
19
+20%
|
20
+3%
|
11
-46%
|
7
-39%
|
6
-9%
|
6
+2%
|
14
+138%
|
12
-16%
|
9
-25%
|
10
+13%
|
2
-79%
|
6
+195%
|
8
+23%
|
7
-8%
|
10
+39%
|
11
+11%
|
13
+18%
|
15
+20%
|
48
+214%
|
44
-7%
|
104
+134%
|
218
+110%
|
187
-14%
|
185
-1%
|
123
-34%
|
5
-96%
|
1
-86%
|
0
-57%
|
(0)
N/A
|
(1)
-50%
|
2
N/A
|
55
+3 344%
|
68
+23%
|
68
+1%
|
66
-3%
|
12
-82%
|
0
-99%
|
57
+56 700%
|
58
+3%
|
60
+3%
|
119
+99%
|
65
-46%
|
66
+2%
|
66
+0%
|
261
+293%
|
259
-1%
|
259
0%
|
258
0%
|
10
-96%
|
11
+14%
|
12
+6%
|
11
-2%
|
8
-28%
|
7
-10%
|
65
+792%
|
65
+0%
|
314
+381%
|
313
0%
|
254
-19%
|
253
0%
|
3
-99%
|
433
+15 819%
|
481
+11%
|
871
+81%
|
891
+2%
|
553
-38%
|
460
-17%
|
74
-84%
|
39
-48%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
1
N/A
|
1
+8%
|
10
+643%
|
10
-5%
|
7
-27%
|
5
-25%
|
(1)
N/A
|
15
N/A
|
14
-9%
|
12
-12%
|
7
-41%
|
(8)
N/A
|
6
N/A
|
9
+64%
|
5
-45%
|
14
+176%
|
(4)
N/A
|
(3)
+28%
|
(2)
+28%
|
(17)
-714%
|
(14)
+18%
|
(18)
-26%
|
(16)
+9%
|
(12)
+26%
|
(8)
+33%
|
(4)
+52%
|
(1)
+77%
|
7
N/A
|
5
-31%
|
2
-67%
|
2
+38%
|
(5)
N/A
|
1
N/A
|
1
+100%
|
(1)
N/A
|
(2)
-50%
|
(4)
-95%
|
(4)
+10%
|
(0)
+97%
|
27
N/A
|
16
-41%
|
57
+260%
|
140
+145%
|
109
-22%
|
113
+4%
|
44
-61%
|
(46)
N/A
|
(51)
-10%
|
(51)
0%
|
(42)
+19%
|
(46)
-10%
|
(44)
+5%
|
4
N/A
|
40
+871%
|
11
-71%
|
(5)
N/A
|
(60)
-1 040%
|
(90)
-50%
|
8
N/A
|
(10)
N/A
|
5
N/A
|
178
+3 202%
|
92
-48%
|
161
+76%
|
192
+19%
|
271
+42%
|
95
-65%
|
30
-68%
|
(78)
N/A
|
(321)
-310%
|
116
N/A
|
107
-8%
|
41
-62%
|
(48)
N/A
|
(286)
-491%
|
(187)
+35%
|
(76)
+59%
|
111
N/A
|
49
-56%
|
(34)
N/A
|
3
N/A
|
(144)
N/A
|
(7)
+95%
|
(37)
-408%
|
(8)
+78%
|
(4)
+52%
|
58
N/A
|
61
+5%
|
124
+102%
|
148
+19%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(0)
-100%
|
(1)
-150%
|
(1)
-80%
|
(2)
-111%
|
(3)
-58%
|
(5)
-67%
|
(6)
-26%
|
(9)
-35%
|
(10)
-16%
|
(11)
-12%
|
(13)
-14%
|
(14)
-13%
|
(16)
-10%
|
(17)
-11%
|
(21)
-19%
|
(22)
-6%
|
(25)
-12%
|
(26)
-3%
|
(25)
+3%
|
(26)
-7%
|
(28)
-7%
|
(29)
-2%
|
(28)
+4%
|
(22)
+23%
|
(15)
+29%
|
(10)
+33%
|
(7)
+28%
|
(8)
-4%
|
(8)
-1%
|
(8)
+3%
|
(7)
+7%
|
(6)
+11%
|
(5)
+13%
|
(7)
-26%
|
(10)
-46%
|
(13)
-30%
|
(16)
-22%
|
(17)
-6%
|
(17)
-1%
|
(18)
-9%
|
(19)
-5%
|
(23)
-17%
|
(26)
-16%
|
(31)
-19%
|
(37)
-19%
|
(55)
-48%
|
(70)
-28%
|
(76)
-8%
|
(78)
-2%
|
(74)
+4%
|
(66)
+12%
|
(68)
-4%
|
(68)
0%
|
(42)
+38%
|
(43)
-2%
|
(36)
+17%
|
(32)
+10%
|
(51)
-61%
|
(51)
0%
|
(55)
-6%
|
(49)
+11%
|
134
N/A
|
130
-3%
|
152
+17%
|
161
+6%
|
(34)
N/A
|
(46)
-33%
|
(89)
-93%
|
(107)
-21%
|
(123)
-14%
|
165
N/A
|
167
+1%
|
148
-12%
|
124
-16%
|
(75)
N/A
|
(120)
-60%
|
(189)
-58%
|
(236)
-25%
|
(353)
-50%
|
(343)
+3%
|
(331)
+4%
|
(403)
-22%
|
(470)
-17%
|
(532)
-13%
|
(604)
-14%
|
(571)
+5%
|
10
N/A
|
(17)
N/A
|
157
N/A
|
322
+105%
|
|