Ascendis Pharma A/S
NASDAQ:ASND

Watchlist Manager
Ascendis Pharma A/S Logo
Ascendis Pharma A/S
NASDAQ:ASND
Watchlist
Price: 212.11 USD -0.53%
Market Cap: 13.1B USD

Relative Value

The Relative Value of one ASND stock under the Base Case scenario is 429.4 USD. Compared to the current market price of 212.11 USD, Ascendis Pharma A/S is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASND Relative Value
Base Case
429.4 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
28
Median 3Y
24.5
Median 5Y
58.1
Industry
7.9
Forward
15.3
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-15.4
Industry
23.7
Forward
-57.2
vs History
vs Industry
Median 3Y
-19.4
Median 5Y
-18.5
Industry
22
vs History
vs Industry
Median 3Y
-33.1
Median 5Y
-23.1
Industry
23.8
vs History
vs Industry
0
Median 3Y
-46.1
Median 5Y
7.2
Industry
3.3
vs History
95
vs Industry
23
Median 3Y
24.7
Median 5Y
56.7
Industry
8.3
Forward
15.1
vs History
73
vs Industry
21
Median 3Y
28.6
Median 5Y
28.5
Industry
10.1
vs History
vs Industry
Median 3Y
-23
Median 5Y
-16.8
Industry
6.4
Forward
-123.5
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-16.3
Industry
7
Forward
-87.9
vs History
vs Industry
Median 3Y
-20.2
Median 5Y
-18.4
Industry
8.3
vs History
vs Industry
Median 3Y
-20.2
Median 5Y
-17.6
Industry
6.5
vs History
42
vs Industry
13
Median 3Y
19.5
Median 5Y
19.7
Industry
5.7

Multiples Across Competitors

ASND Competitors Multiples
Ascendis Pharma A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Ascendis Pharma A/S
NASDAQ:ASND
13.1B USD 17.2 -47.8 -85.5 -75.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 770 229.5 -160 504.9 -194 904.1 -192 680.1
US
Abbvie Inc
NYSE:ABBV
395.3B USD 6.6 168.4 16.3 23.2
US
Amgen Inc
NASDAQ:AMGN
175.8B USD 4.9 25.1 18.1 18.1
US
Gilead Sciences Inc
NASDAQ:GILD
147.5B USD 5.1 18.2 12.2 12.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.6B USD 9.9 31.4 23.1 24.1
US
Epizyme Inc
F:EPE
94.1B EUR 2 086.1 -532.3 -579.6 -564.2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.6B USD 5.5 17.2 16.3 18.5
AU
CSL Ltd
ASX:CSL
84B AUD 3.6 18.5 12.5 15.6
NL
argenx SE
XBRU:ARGX
45.1B EUR 14.7 34.6 59.6 61.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.6B USD 16.1 1 183.4 155.3 188.4
P/E Multiple
Earnings Growth PEG
DK
Ascendis Pharma A/S
NASDAQ:ASND
Average P/E: 187.1
Negative Multiple: -47.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 504.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.4
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.1
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.2
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.4
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.2
9%
1.9
AU
CSL Ltd
ASX:CSL
18.5
11%
1.7
NL
argenx SE
XBRU:ARGX
34.6
40%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 183.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Ascendis Pharma A/S
NASDAQ:ASND
Average EV/EBITDA: 39.2
Negative Multiple: -85.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 904.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.1
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.2
7%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.1
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -579.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.3
11%
1.5
AU
CSL Ltd
ASX:CSL
12.5
8%
1.6
NL
argenx SE
XBRU:ARGX
59.6
807%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
155.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Ascendis Pharma A/S
NASDAQ:ASND
Average EV/EBIT: 45.2
Negative Multiple: -75.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 680.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.1
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.2
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.1
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -564.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.5
13%
1.4
AU
CSL Ltd
ASX:CSL
15.6
11%
1.4
NL
argenx SE
XBRU:ARGX
61.3
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
188.4
N/A N/A